XPROMA GmbH
DEP2507.HRB202988
Firmensitz
Feldring 22
21376 Salzhausen
Niedersachsen
Deutschland
Kontakt
Geschäftsführung
Ralf Kolsen
Managing Director
Seit 10. Februar 2011
Finanzen
| Jahr | Umsatz | Gewinn | Bilanzsumme | Eigenkapitalquote |
|---|---|---|---|---|
| 2024 | ~21.000.000 € | 4.349.569 € | 9.202.361 € | 39.8% |
| 2023 | ~25.000.000 € | 4.155.714 € | 17.183.066 € | 62.7% |
| 2022 | ~38.000.000 € | 4.131.301 € | 15.833.184 € | 41.8% |
| 2021 | ~27.000.000 € | ~2.217.036 € | 14.288.779 € | 31.4% |
| 2020 | ~13.000.000 € | 0 € | 7.244.239 € | 31.4% |
Branche
NACE 62.02Erbringung von Beratungsleistungen auf dem Gebiet der InformationstechnologieWZ 62.02.0Erbringung von Beratungsleistungen auf dem Gebiet der InformationstechnologieISIC 6202Computer consultancy and computer facilities management activitiesNAICS 541512Computer Systems Design ServicesNAICS 541513Computer Systems Design and Related ServicesUKSIC 62.02Computer consultancy activitiesNACE2025 62.20Erbringung von Dienstleistungen der IT-Beratung sowie des Betriebs von Datenverarbeitungseinrichtungen
Rohdaten
{
"id": "84a3de1b-ee9c-4a2c-988e-d212f45379e9",
"euId": "DEP2507.HRB202988",
"name": "XPROMA GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2008-04-28T00:00:00",
"vatId": "DE275421062",
"hq": {
"line2": null,
"street": "Feldring 22",
"city": "Salzhausen",
"zipCode": "21376",
"state": "NI",
"country": "DE",
"latitude": 53.22849,
"longitude": 10.1453483
},
"contactData": {
"emails": [
"info@xproma.de"
],
"phones": [
"+49 41729789940"
],
"websites": [
"https://xproma.com"
],
"faxes": [
"+49 41729789948"
]
},
"managers": [
{
"name": "Ralf Kolsen",
"position": "Managing Director",
"startDate": "2011-02-10T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"6202"
],
"nace": [
"62.02"
],
"nace2025": [
"62.20"
],
"naics": [
"541512",
"541513"
],
"uksic": [
"62.02"
],
"wz": [
"62.02.0"
]
},
"financials": [
{
"year": 2010,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 27000,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 63000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 26000,
"equityIsEstimate": false,
"equityRatio": 96.29629629629629,
"equityRatioIsEstimate": false,
"cash": 2000,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 1000,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 200000,
"capitalIsEstimate": false,
"balanceTotal": 172000,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1400000,
"revenueIsEstimate": true,
"revenueCagr": 2122.222222222222,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": -46000,
"equityIsEstimate": false,
"equityRatio": -26.744186046511626,
"equityRatioIsEstimate": false,
"cash": 44000,
"cashIsEstimate": false,
"receivables": 54000,
"receivablesIsEstimate": false,
"liabilities": 212000,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 200000,
"capitalIsEstimate": false,
"balanceTotal": 1228000,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4300000,
"revenueIsEstimate": true,
"revenueCagr": 726.1595987094034,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 236000,
"equityIsEstimate": false,
"equityRatio": 19.218241042345277,
"equityRatioIsEstimate": false,
"cash": 883000,
"cashIsEstimate": false,
"receivables": 241000,
"receivablesIsEstimate": false,
"liabilities": 830000,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 200000,
"capitalIsEstimate": false,
"balanceTotal": 4892807.42,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 20000000,
"revenueIsEstimate": true,
"revenueCagr": 582.1760720625421,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 552004.52,
"equityIsEstimate": false,
"equityRatio": 11.281958855433555,
"equityRatioIsEstimate": false,
"cash": 1083980.76,
"cashIsEstimate": false,
"receivables": 3005345.47,
"receivablesIsEstimate": false,
"liabilities": 2905031.15,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 200000,
"capitalIsEstimate": false,
"balanceTotal": 4275303.3,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 16000000,
"revenueIsEstimate": true,
"revenueCagr": 299.2039761549466,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 1184628.66,
"equityIsEstimate": false,
"equityRatio": 27.70864607430308,
"equityRatioIsEstimate": false,
"cash": 608598.89,
"cashIsEstimate": false,
"receivables": 2085392.16,
"receivablesIsEstimate": false,
"liabilities": 1780029.58,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 200000,
"capitalIsEstimate": false,
"balanceTotal": 7450112.31,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 24000000,
"revenueIsEstimate": true,
"revenueCagr": 103.47956546184496,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 1823307.02,
"equityIsEstimate": false,
"equityRatio": 24.47355078865919,
"equityRatioIsEstimate": false,
"cash": 34871.22,
"cashIsEstimate": false,
"receivables": 3500866.22,
"receivablesIsEstimate": false,
"liabilities": 4649598.26,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 200000,
"capitalIsEstimate": false,
"balanceTotal": 6319323.29,
"balanceTotalIsEstimate": false,
"earnings": 1601768.33,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 18000000,
"revenueIsEstimate": true,
"revenueCagr": 43.03786276407449,
"revenueCagrIsEstimate": true,
"returnOnSales": 8.898712944444446,
"returnOnSalesIsEstimate": true,
"equity": 3425075.35,
"equityIsEstimate": false,
"equityRatio": 54.20003365581887,
"equityRatioIsEstimate": false,
"cash": 12941.43,
"cashIsEstimate": false,
"receivables": 2204967.55,
"receivablesIsEstimate": false,
"liabilities": 1191527.15,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 309994,
"capitalIsEstimate": false,
"balanceTotal": 9295738.01,
"balanceTotalIsEstimate": false,
"earnings": 1111938.15,
"earningsIsEstimate": false,
"earningsCagr": -30.580588392579855,
"earningsCagrIsEstimate": false,
"revenue": 21000000,
"revenueIsEstimate": true,
"revenueCagr": 1.2272234429039353,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.294943571428571,
"returnOnSalesIsEstimate": true,
"equity": 5187013.5,
"equityIsEstimate": false,
"equityRatio": 55.799910608711315,
"equityRatioIsEstimate": false,
"cash": 1427042.83,
"cashIsEstimate": false,
"receivables": 2388570.56,
"receivablesIsEstimate": false,
"liabilities": 2602809.27,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 309994,
"capitalIsEstimate": false,
"balanceTotal": 12522491.52,
"balanceTotalIsEstimate": false,
"earnings": 1281126.44,
"earningsIsEstimate": false,
"earningsCagr": -10.567340480557153,
"earningsCagrIsEstimate": false,
"revenue": 22000000,
"revenueIsEstimate": true,
"revenueCagr": 8.286838533399688,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.823302,
"returnOnSalesIsEstimate": true,
"equity": 6468139.94,
"equityIsEstimate": false,
"equityRatio": 51.6521806356951,
"equityRatioIsEstimate": false,
"cash": 4966244.95,
"cashIsEstimate": false,
"receivables": 1813586.96,
"receivablesIsEstimate": false,
"liabilities": 4040651.2,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 309994,
"capitalIsEstimate": false,
"balanceTotal": 8903755.2,
"balanceTotalIsEstimate": false,
"earnings": 1711372.89,
"earningsIsEstimate": false,
"earningsCagr": 2.2307739009605143,
"earningsCagrIsEstimate": false,
"revenue": 18000000,
"revenueIsEstimate": true,
"revenueCagr": -6.939514089790045,
"revenueCagrIsEstimate": true,
"returnOnSales": 9.507627166666666,
"returnOnSalesIsEstimate": true,
"equity": 5129512.83,
"equityIsEstimate": false,
"equityRatio": 57.610667800031166,
"equityRatioIsEstimate": false,
"cash": 3554826.48,
"cashIsEstimate": false,
"receivables": 1606188.67,
"receivablesIsEstimate": false,
"liabilities": 1565651.9,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 309994,
"capitalIsEstimate": false,
"balanceTotal": 7244239.13,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 13000000,
"revenueIsEstimate": true,
"revenueCagr": -7.813418243282422,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 2273442.99,
"equityIsEstimate": false,
"equityRatio": 31.382771181381475,
"equityRatioIsEstimate": false,
"cash": 3672898.31,
"cashIsEstimate": false,
"receivables": 785194.95,
"receivablesIsEstimate": false,
"liabilities": 3622481.77,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 309994,
"capitalIsEstimate": false,
"balanceTotal": 14288778.63,
"balanceTotalIsEstimate": false,
"earnings": 2217036.01,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 27000000,
"revenueIsEstimate": true,
"revenueCagr": 6.4844316803015944,
"revenueCagrIsEstimate": true,
"returnOnSales": 8.211244481481481,
"returnOnSalesIsEstimate": true,
"equity": 4490479,
"equityIsEstimate": false,
"equityRatio": 31.426611862906295,
"equityRatioIsEstimate": false,
"cash": 9493783.87,
"cashIsEstimate": false,
"receivables": 2777846.41,
"receivablesIsEstimate": false,
"liabilities": 7580612.72,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 309994,
"capitalIsEstimate": false,
"balanceTotal": 15833184.33,
"balanceTotalIsEstimate": false,
"earnings": 4131300.93,
"earningsIsEstimate": false,
"earningsCagr": 86.34342930677074,
"earningsCagrIsEstimate": true,
"revenue": 38000000,
"revenueIsEstimate": true,
"revenueCagr": 14.641069488449121,
"revenueCagrIsEstimate": true,
"returnOnSales": 10.871844552631579,
"returnOnSalesIsEstimate": true,
"equity": 6621779.93,
"equityIsEstimate": false,
"equityRatio": 41.82216155630394,
"equityRatioIsEstimate": false,
"cash": 6151544.49,
"cashIsEstimate": false,
"receivables": 6333098.29,
"receivablesIsEstimate": false,
"liabilities": 5370500.79,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 309994,
"capitalIsEstimate": false,
"balanceTotal": 17183066.35,
"balanceTotalIsEstimate": false,
"earnings": 4155714.38,
"earningsIsEstimate": false,
"earningsCagr": 36.91041029608439,
"earningsCagrIsEstimate": true,
"revenue": 25000000,
"revenueIsEstimate": true,
"revenueCagr": 8.55926040543844,
"revenueCagrIsEstimate": true,
"returnOnSales": 16.62285752,
"returnOnSalesIsEstimate": true,
"equity": 10777494.31,
"equityIsEstimate": false,
"equityRatio": 62.7216009673384,
"equityRatioIsEstimate": false,
"cash": 12043863.32,
"cashIsEstimate": false,
"receivables": 1619026.36,
"receivablesIsEstimate": false,
"liabilities": 2887608.36,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 309994,
"capitalIsEstimate": false,
"balanceTotal": 9202361.33,
"balanceTotalIsEstimate": false,
"earnings": 4349569.48,
"earningsIsEstimate": false,
"earningsCagr": 25.186599262545116,
"earningsCagrIsEstimate": true,
"revenue": 21000000,
"revenueIsEstimate": true,
"revenueCagr": 12.73765203358126,
"revenueCagrIsEstimate": true,
"returnOnSales": 20.712235619047622,
"returnOnSalesIsEstimate": true,
"equity": 3659563.48,
"equityIsEstimate": false,
"equityRatio": 39.767656895515536,
"equityRatioIsEstimate": false,
"cash": 3996282.26,
"cashIsEstimate": false,
"receivables": 2306513.08,
"receivablesIsEstimate": false,
"liabilities": 1872975.3,
"liabilitiesIsEstimate": false
}
]
}