WSKB Stefan GmbH

{
  "id": "e936f727-f8d5-43b2-b1eb-7464633d4cbc",
  "euId": "DET2304V.HRB43147",
  "name": "WSKB Stefan GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2011-02-02T00:00:00",
  "vatId": "DE275373192",
  "hq": {
    "line2": null,
    "street": "Ludwigstr. 19",
    "city": "Alsheim",
    "zipCode": "67577",
    "state": "RP",
    "country": "DE",
    "latitude": 49.76208135,
    "longitude": 8.34108923497643
  },
  "contactData": {
    "emails": [
      "kontakt@wskb-stefan.de"
    ],
    "phones": [
      "+49 62498087997"
    ],
    "websites": [
      "http://wskb-stefan.de/"
    ],
    "faxes": [
      "+49 62498087990"
    ]
  },
  "managers": [
    {
      "name": "Wolfgang Karl Stefan",
      "position": "Managing Director",
      "startDate": "2011-02-02T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4329"
    ],
    "nace": [
      "43.29"
    ],
    "nace2025": [
      "43.23"
    ],
    "naics": [
      "238290",
      "238310"
    ],
    "uksic": [
      "43.29"
    ],
    "wz": [
      "43.29.1"
    ]
  },
  "financials": [
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 286364.9,
      "balanceTotalIsEstimate": false,
      "earnings": 104968.43,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 710000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 14.784285915492957,
      "returnOnSalesIsEstimate": true,
      "equity": 117468.43,
      "equityIsEstimate": false,
      "equityRatio": 41.020540576027294,
      "equityRatioIsEstimate": false,
      "cash": 40385.07,
      "cashIsEstimate": false,
      "receivables": 171713.26,
      "receivablesIsEstimate": false,
      "liabilities": 123850.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 421917.66,
      "balanceTotalIsEstimate": false,
      "earnings": 57929.7,
      "earningsIsEstimate": false,
      "earningsCagr": -44.81226403024223,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": 40.8450704225352,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.7929699999999995,
      "returnOnSalesIsEstimate": true,
      "equity": 175398.13,
      "equityIsEstimate": false,
      "equityRatio": 41.57164931185863,
      "equityRatioIsEstimate": false,
      "cash": 43840.16,
      "cashIsEstimate": false,
      "receivables": 287751.38,
      "receivablesIsEstimate": false,
      "liabilities": 201486.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 501890.7,
      "balanceTotalIsEstimate": false,
      "earnings": 48576.59,
      "earningsIsEstimate": false,
      "earningsCagr": -31.97255473038534,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 30.00541700523185,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.048049166666667,
      "returnOnSalesIsEstimate": true,
      "equity": 223974.72,
      "equityIsEstimate": false,
      "equityRatio": 44.62619450808712,
      "equityRatioIsEstimate": false,
      "cash": 60644.53,
      "cashIsEstimate": false,
      "receivables": 290654.45,
      "receivablesIsEstimate": false,
      "liabilities": 59949.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 963601.72,
      "balanceTotalIsEstimate": false,
      "earnings": 28900.43,
      "earningsIsEstimate": false,
      "earningsCagr": -34.94482227563811,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 45.787887854738244,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3136559090909092,
      "returnOnSalesIsEstimate": true,
      "equity": 252875.15,
      "equityIsEstimate": false,
      "equityRatio": 26.24270429903342,
      "equityRatioIsEstimate": false,
      "cash": 16709.12,
      "cashIsEstimate": false,
      "receivables": 342234.33,
      "receivablesIsEstimate": false,
      "liabilities": 654394.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 594977.74,
      "balanceTotalIsEstimate": false,
      "earnings": -5990.4,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.499746624151857,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.42788571428571426,
      "returnOnSalesIsEstimate": true,
      "equity": 259384.75,
      "equityIsEstimate": false,
      "equityRatio": 43.595706622570454,
      "equityRatioIsEstimate": false,
      "cash": 43950.73,
      "cashIsEstimate": false,
      "receivables": 414232.93,
      "receivablesIsEstimate": false,
      "liabilities": 292792.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 586948.06,
      "balanceTotalIsEstimate": false,
      "earnings": 7105.46,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.775730593727715,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5075328571428571,
      "returnOnSalesIsEstimate": true,
      "equity": 266490.21,
      "equityIsEstimate": false,
      "equityRatio": 45.40269031641403,
      "equityRatioIsEstimate": false,
      "cash": 15014.75,
      "cashIsEstimate": false,
      "receivables": 420679.11,
      "receivablesIsEstimate": false,
      "liabilities": 293931.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 813047.85,
      "balanceTotalIsEstimate": false,
      "earnings": 75171.34,
      "earningsIsEstimate": false,
      "earningsCagr": 957.9376986148679,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.174227842753238,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.956386315789474,
      "returnOnSalesIsEstimate": true,
      "equity": 341661.55,
      "equityIsEstimate": false,
      "equityRatio": 42.02231762866109,
      "equityRatioIsEstimate": false,
      "cash": 131036.44,
      "cashIsEstimate": false,
      "receivables": 461431.31,
      "receivablesIsEstimate": false,
      "liabilities": 420551.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 599842.81,
      "balanceTotalIsEstimate": false,
      "earnings": -37012.7,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.684601819313055,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.6437642857142856,
      "returnOnSalesIsEstimate": true,
      "equity": 224648.85,
      "equityIsEstimate": false,
      "equityRatio": 37.45128661290447,
      "equityRatioIsEstimate": false,
      "cash": 1078.23,
      "cashIsEstimate": false,
      "receivables": 373359.07,
      "receivablesIsEstimate": false,
      "liabilities": 349393.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 601133.02,
      "balanceTotalIsEstimate": false,
      "earnings": -80847.81,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -5.774843571428572,
      "returnOnSalesIsEstimate": true,
      "equity": 143801.04,
      "equityIsEstimate": false,
      "equityRatio": 23.921667121197235,
      "equityRatioIsEstimate": false,
      "cash": 4101.21,
      "cashIsEstimate": false,
      "receivables": 387122.34,
      "receivablesIsEstimate": false,
      "liabilities": 438991.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 585670.91,
      "balanceTotalIsEstimate": false,
      "earnings": -3066.5,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.21903571428571428,
      "returnOnSalesIsEstimate": true,
      "equity": 140734.54,
      "equityIsEstimate": false,
      "equityRatio": 24.02962783314609,
      "equityRatioIsEstimate": false,
      "cash": 22368.13,
      "cashIsEstimate": false,
      "receivables": 362551.17,
      "receivablesIsEstimate": false,
      "liabilities": 426526.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 648804.28,
      "balanceTotalIsEstimate": false,
      "earnings": 102649.11,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.738485231848811,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.843274000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 243383.65,
      "equityIsEstimate": false,
      "equityRatio": 37.51264557009396,
      "equityRatioIsEstimate": false,
      "cash": 227136.88,
      "cashIsEstimate": false,
      "receivables": 300351.86,
      "receivablesIsEstimate": false,
      "liabilities": 382078.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 859059.7,
      "balanceTotalIsEstimate": false,
      "earnings": 195597.63,
      "earningsIsEstimate": false,
      "earningsCagr": 90.54975732376053,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.326511392909342,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.7798815,
      "returnOnSalesIsEstimate": true,
      "equity": 384106.28,
      "equityIsEstimate": false,
      "equityRatio": 44.71240822960267,
      "equityRatioIsEstimate": false,
      "cash": 207212.56,
      "cashIsEstimate": false,
      "receivables": 548124.2,
      "receivablesIsEstimate": false,
      "liabilities": 371685.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 744933.54,
      "balanceTotalIsEstimate": false,
      "earnings": 58858.58,
      "earningsIsEstimate": false,
      "earningsCagr": -24.277089889051062,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.4844316803015944,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.269921111111111,
      "returnOnSalesIsEstimate": true,
      "equity": 372839.86,
      "equityIsEstimate": false,
      "equityRatio": 50.050083662496924,
      "equityRatioIsEstimate": false,
      "cash": 150987.46,
      "cashIsEstimate": false,
      "receivables": 521382.97,
      "receivablesIsEstimate": false,
      "liabilities": 281263.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1028106.84,
      "balanceTotalIsEstimate": false,
      "earnings": 49248.94,
      "earningsIsEstimate": false,
      "earningsCagr": -21.714637591045083,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.42496849097028,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.052039166666667,
      "returnOnSalesIsEstimate": true,
      "equity": 447088.8,
      "equityIsEstimate": false,
      "equityRatio": 43.486608843104285,
      "equityRatioIsEstimate": false,
      "cash": 461531.9,
      "cashIsEstimate": false,
      "receivables": 501834.85,
      "receivablesIsEstimate": false,
      "liabilities": 320800.58,
      "liabilitiesIsEstimate": false
    }
  ]
}