WS Systembau GmbH

{
  "id": "9ffeeede-ca22-4c95-ba6a-2f19d69cc1f9",
  "euId": "DET3104.HRB64052",
  "name": "WS Systembau GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2004-01-12T00:00:00",
  "vatId": "DE231732738",
  "hq": {
    "line2": null,
    "street": "Rudolf-Diesel-Str. 29 a",
    "city": "Haßloch",
    "zipCode": "67454",
    "state": "RP",
    "country": "DE",
    "latitude": 49.3776483,
    "longitude": 8.2538576
  },
  "contactData": {
    "emails": [
      "info@ws-systembau.de"
    ],
    "phones": [
      "+49 6324926850"
    ],
    "websites": [
      "https://ws-systembau.de/"
    ],
    "faxes": [
      "+49 63249268511"
    ]
  },
  "managers": [
    {
      "name": "Thomas Schumann",
      "position": "Managing Director",
      "startDate": "2011-02-17T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4100"
    ],
    "nace": [
      "41.20"
    ],
    "nace2025": [
      "41.00"
    ],
    "naics": [
      "236115",
      "236116",
      "236117",
      "236118",
      "236210",
      "236220"
    ],
    "uksic": [
      "41.20"
    ],
    "wz": [
      "41.20.2"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1864802.52,
      "balanceTotalIsEstimate": false,
      "earnings": 6435.93,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.07661821428571429,
      "returnOnSalesIsEstimate": true,
      "equity": 19504.39,
      "equityIsEstimate": false,
      "equityRatio": 1.0459225462651134,
      "equityRatioIsEstimate": false,
      "cash": 198863.33,
      "cashIsEstimate": false,
      "receivables": 871251.25,
      "receivablesIsEstimate": false,
      "liabilities": 1839637.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2754674.18,
      "balanceTotalIsEstimate": false,
      "earnings": 50387.25,
      "earningsIsEstimate": false,
      "earningsCagr": 682.9055008367088,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 30.952380952380953,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4580659090909091,
      "returnOnSalesIsEstimate": true,
      "equity": 69891.64,
      "equityIsEstimate": false,
      "equityRatio": 2.537201695483275,
      "equityRatioIsEstimate": false,
      "cash": 555302.2,
      "cashIsEstimate": false,
      "receivables": 1266518.52,
      "receivablesIsEstimate": false,
      "liabilities": 2352046.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4266389.71,
      "balanceTotalIsEstimate": false,
      "earnings": 68767.76,
      "earningsIsEstimate": false,
      "earningsCagr": 226.87882119863212,
      "earningsCagrIsEstimate": false,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 33.630620956212184,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4584517333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 159928.34,
      "equityIsEstimate": false,
      "equityRatio": 3.7485637944687427,
      "equityRatioIsEstimate": false,
      "cash": 377100.44,
      "cashIsEstimate": false,
      "receivables": 2198417.19,
      "receivablesIsEstimate": false,
      "liabilities": 3805126.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3649786.88,
      "balanceTotalIsEstimate": false,
      "earnings": 5560.85,
      "earningsIsEstimate": false,
      "earningsCagr": -4.7547580165080205,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.56311014966876,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.03972035714285715,
      "returnOnSalesIsEstimate": true,
      "equity": 31489.19,
      "equityIsEstimate": false,
      "equityRatio": 0.8627679104375541,
      "equityRatioIsEstimate": false,
      "cash": 184669.26,
      "cashIsEstimate": false,
      "receivables": 2004478.4,
      "receivablesIsEstimate": false,
      "liabilities": 3496986.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1706909.02,
      "balanceTotalIsEstimate": false,
      "earnings": 56423.89,
      "earningsIsEstimate": false,
      "earningsCagr": 72.07307829620152,
      "earningsCagrIsEstimate": false,
      "revenue": 8000000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.212345257692593,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.705298625,
      "returnOnSalesIsEstimate": true,
      "equity": 87913.08,
      "equityIsEstimate": false,
      "equityRatio": 5.150425650688752,
      "equityRatioIsEstimate": false,
      "cash": 322744.69,
      "cashIsEstimate": false,
      "receivables": 802415.09,
      "receivablesIsEstimate": false,
      "liabilities": 1494374.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1638264.11,
      "balanceTotalIsEstimate": false,
      "earnings": 55881.26,
      "earningsIsEstimate": false,
      "earningsCagr": 2.6210333236053263,
      "earningsCagrIsEstimate": false,
      "revenue": 7400000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.435131962514054,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7551521621621622,
      "returnOnSalesIsEstimate": true,
      "equity": 143794.34,
      "equityIsEstimate": false,
      "equityRatio": 8.777237999799677,
      "equityRatioIsEstimate": false,
      "cash": 197418.64,
      "cashIsEstimate": false,
      "receivables": 704552.36,
      "receivablesIsEstimate": false,
      "liabilities": 1423892.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4798419.08,
      "balanceTotalIsEstimate": false,
      "earnings": 2563.34,
      "earningsIsEstimate": false,
      "earningsCagr": -56.06047739129051,
      "earningsCagrIsEstimate": false,
      "revenue": 17000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.178548877407361,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.015078470588235294,
      "returnOnSalesIsEstimate": true,
      "equity": 146357.68,
      "equityIsEstimate": false,
      "equityRatio": 3.0501229167336503,
      "equityRatioIsEstimate": false,
      "cash": 179344.18,
      "cashIsEstimate": false,
      "receivables": 2422789.06,
      "receivablesIsEstimate": false,
      "liabilities": 4637961.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3452551.82,
      "balanceTotalIsEstimate": false,
      "earnings": 14670.57,
      "earningsIsEstimate": false,
      "earningsCagr": 27.44607117833091,
      "earningsCagrIsEstimate": false,
      "revenue": 8600000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.46956383142993,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.17058802325581396,
      "returnOnSalesIsEstimate": true,
      "equity": 161028.25,
      "equityIsEstimate": false,
      "equityRatio": 4.664035716051903,
      "equityRatioIsEstimate": false,
      "cash": 548667.01,
      "cashIsEstimate": false,
      "receivables": 719766.72,
      "receivablesIsEstimate": false,
      "liabilities": 3241288.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1743965.29,
      "balanceTotalIsEstimate": false,
      "earnings": 248900.67,
      "earningsIsEstimate": false,
      "earningsCagr": 44.924149505939816,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": -26.77498619063425,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.821768260869566,
      "returnOnSalesIsEstimate": true,
      "equity": 409928.92,
      "equityIsEstimate": false,
      "equityRatio": 23.505566443928476,
      "equityRatioIsEstimate": false,
      "cash": 1374380.11,
      "cashIsEstimate": false,
      "receivables": 36976.01,
      "receivablesIsEstimate": false,
      "liabilities": 1075003.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5708115.95,
      "balanceTotalIsEstimate": false,
      "earnings": 172979.81,
      "earningsIsEstimate": true,
      "earningsCagr": 32.64238019432455,
      "earningsCagrIsEstimate": true,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.127190933117607,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.330613923076923,
      "returnOnSalesIsEstimate": true,
      "equity": 582908.73,
      "equityIsEstimate": false,
      "equityRatio": 10.211928683754225,
      "equityRatioIsEstimate": false,
      "cash": 1912142.22,
      "cashIsEstimate": false,
      "receivables": 1472709.84,
      "receivablesIsEstimate": false,
      "liabilities": 4883728.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 11994808.84,
      "balanceTotalIsEstimate": false,
      "earnings": 285276.30000000005,
      "earningsIsEstimate": true,
      "earningsCagr": 224.7991392399508,
      "earningsCagrIsEstimate": true,
      "revenue": 23000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.849895506467663,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2403317391304352,
      "returnOnSalesIsEstimate": true,
      "equity": 868185.03,
      "equityIsEstimate": false,
      "equityRatio": 7.238006387436517,
      "equityRatioIsEstimate": false,
      "cash": 3857194.13,
      "cashIsEstimate": false,
      "receivables": 3336513.91,
      "receivablesIsEstimate": false,
      "liabilities": 96677.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 12192447.49,
      "balanceTotalIsEstimate": false,
      "earnings": -91556.79000000004,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 25000000,
      "revenueIsEstimate": true,
      "revenueCagr": 30.575106688686393,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.36622716000000016,
      "returnOnSalesIsEstimate": true,
      "equity": 776628.24,
      "equityIsEstimate": false,
      "equityRatio": 6.369748490915994,
      "equityRatioIsEstimate": false,
      "cash": 4347286.21,
      "cashIsEstimate": false,
      "receivables": 3824093.95,
      "receivablesIsEstimate": false,
      "liabilities": 434605.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 13585408.21,
      "balanceTotalIsEstimate": false,
      "earnings": -487300.18,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 32000000,
      "revenueIsEstimate": true,
      "revenueCagr": 93.1325770801305,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.5228130624999998,
      "returnOnSalesIsEstimate": true,
      "equity": 289328.06,
      "equityIsEstimate": false,
      "equityRatio": 2.129697212830383,
      "equityRatioIsEstimate": false,
      "cash": 1787543.82,
      "cashIsEstimate": false,
      "receivables": 6122236.11,
      "receivablesIsEstimate": false,
      "liabilities": 13159749.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 20533454.42,
      "balanceTotalIsEstimate": false,
      "earnings": 157209.83000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 24000000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.564679083053058,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6550409583333334,
      "returnOnSalesIsEstimate": true,
      "equity": 446537.89,
      "equityIsEstimate": false,
      "equityRatio": 2.1746846919486815,
      "equityRatioIsEstimate": false,
      "cash": 8820968.89,
      "cashIsEstimate": false,
      "receivables": 2371002.01,
      "receivablesIsEstimate": false,
      "liabilities": 20015049.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 19207965.3,
      "balanceTotalIsEstimate": false,
      "earnings": 36150.08,
      "earningsIsEstimate": false,
      "earningsCagr": -77.00520380945645,
      "earningsCagrIsEstimate": true,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": -16.83966842249096,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.32863709090909093,
      "returnOnSalesIsEstimate": true,
      "equity": 482687.97,
      "equityIsEstimate": false,
      "equityRatio": 2.5129573198468864,
      "equityRatioIsEstimate": false,
      "cash": 7377529.75,
      "cashIsEstimate": false,
      "receivables": 79195.47,
      "receivablesIsEstimate": false,
      "liabilities": 18601235.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 18441061.44,
      "balanceTotalIsEstimate": false,
      "earnings": 669999.97,
      "earningsIsEstimate": false,
      "earningsCagr": 106.4417550754246,
      "earningsCagrIsEstimate": true,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": -18.555236014150054,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.090908818181818,
      "returnOnSalesIsEstimate": true,
      "equity": 1077687.94,
      "equityIsEstimate": false,
      "equityRatio": 5.843958296578398,
      "equityRatioIsEstimate": false,
      "cash": 9235469.25,
      "cashIsEstimate": false,
      "receivables": 76401.05,
      "receivablesIsEstimate": false,
      "liabilities": 16865658.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 13663907.09,
      "balanceTotalIsEstimate": false,
      "earnings": 364187.01,
      "earningsIsEstimate": false,
      "earningsCagr": 32.31677821187549,
      "earningsCagrIsEstimate": true,
      "revenue": 7500000,
      "revenueIsEstimate": true,
      "revenueCagr": -30.42105790715649,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.8558268,
      "returnOnSalesIsEstimate": true,
      "equity": 1189874.95,
      "equityIsEstimate": false,
      "equityRatio": 8.708160427048101,
      "equityRatioIsEstimate": false,
      "cash": 5991185.23,
      "cashIsEstimate": false,
      "receivables": 83.96,
      "receivablesIsEstimate": false,
      "liabilities": 12060196.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 30605231.12,
      "balanceTotalIsEstimate": false,
      "earnings": 19277.44,
      "earningsIsEstimate": false,
      "earningsCagr": -40.824434686854815,
      "earningsCagrIsEstimate": true,
      "revenue": 18000000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.939514089790045,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.10709688888888888,
      "returnOnSalesIsEstimate": true,
      "equity": 812652.39,
      "equityIsEstimate": false,
      "equityRatio": 2.655272841474951,
      "equityRatioIsEstimate": false,
      "cash": 8985008.53,
      "cashIsEstimate": false,
      "receivables": 311279.02,
      "receivablesIsEstimate": false,
      "liabilities": 29309658.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 31127809.31,
      "balanceTotalIsEstimate": false,
      "earnings": 28564.79,
      "earningsIsEstimate": false,
      "earningsCagr": -5.717640364284926,
      "earningsCagrIsEstimate": false,
      "revenue": 18000000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.101914136484115,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.15869327777777778,
      "returnOnSalesIsEstimate": true,
      "equity": 841217.18,
      "equityIsEstimate": false,
      "equityRatio": 2.702461877809544,
      "equityRatioIsEstimate": false,
      "cash": 8898630.81,
      "cashIsEstimate": false,
      "receivables": 326349.41,
      "receivablesIsEstimate": false,
      "liabilities": 29863632.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 31564068.55,
      "balanceTotalIsEstimate": false,
      "earnings": 23636.27,
      "earningsIsEstimate": false,
      "earningsCagr": -56.661284052197814,
      "earningsCagrIsEstimate": false,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.82009735522249,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.1477266875,
      "returnOnSalesIsEstimate": true,
      "equity": 864853.45,
      "equityIsEstimate": false,
      "equityRatio": 2.7399935741173644,
      "equityRatioIsEstimate": false,
      "cash": 10348595.47,
      "cashIsEstimate": false,
      "receivables": 52645.18,
      "receivablesIsEstimate": false,
      "liabilities": 30342338.44,
      "liabilitiesIsEstimate": false
    }
  ]
}