Wörndl Elektrotechnik GmbH

{
  "id": "7b5c783e-76c7-46df-80c6-3d0a1449320e",
  "euId": "ATBRA.413998-000",
  "name": "Wörndl Elektrotechnik GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2014-04-04T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Dorfstraße 30",
    "city": "Faistenau",
    "zipCode": "5324",
    "state": "Salzburg",
    "country": "AT",
    "latitude": 47.779747,
    "longitude": 13.2389564748047
  },
  "contactData": {
    "emails": [
      "office@woerndl-elektrotechnik.at"
    ],
    "phones": [],
    "websites": [],
    "faxes": [
      "+43 62242005050"
    ]
  },
  "managers": [
    {
      "name": "Josef Wörndl",
      "position": "Managing Director",
      "startDate": "2014-04-04T00:00:00",
      "endDate": null
    },
    {
      "name": "Michael Wörndl",
      "position": "Managing Director",
      "startDate": "2014-04-04T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4321"
    ],
    "nace": [
      "43.21"
    ],
    "nace2025": [
      "43.21"
    ],
    "naics": [
      "237310",
      "238210",
      "238290"
    ],
    "uksic": [
      "43.21"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 286000,
      "balanceTotalIsEstimate": false,
      "earnings": 8000,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 780000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.0256410256410255,
      "returnOnSalesIsEstimate": true,
      "equity": 41000,
      "equityIsEstimate": false,
      "equityRatio": 14.335664335664337,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 56000,
      "receivablesIsEstimate": false,
      "liabilities": 238000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 186658.24,
      "balanceTotalIsEstimate": false,
      "earnings": 2159.310000000005,
      "earningsIsEstimate": true,
      "earningsCagr": -73.00862499999994,
      "earningsCagrIsEstimate": true,
      "revenue": 710000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.974358974358976,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3041281690140852,
      "returnOnSalesIsEstimate": true,
      "equity": 43298.41,
      "equityIsEstimate": false,
      "equityRatio": 23.196623947595352,
      "equityRatioIsEstimate": false,
      "cash": 1620.19,
      "cashIsEstimate": false,
      "receivables": 56150.1,
      "receivablesIsEstimate": false,
      "liabilities": 138281.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 215379.53,
      "balanceTotalIsEstimate": false,
      "earnings": 21096.809999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 62.391540727957874,
      "earningsCagrIsEstimate": true,
      "revenue": 480000,
      "revenueIsEstimate": true,
      "revenueCagr": -21.55354594472638,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.39516875,
      "returnOnSalesIsEstimate": true,
      "equity": 64395.22,
      "equityIsEstimate": false,
      "equityRatio": 29.89848663891132,
      "equityRatioIsEstimate": false,
      "cash": 2692.55,
      "cashIsEstimate": false,
      "receivables": 27938.33,
      "receivablesIsEstimate": false,
      "liabilities": 138048.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 216254.44,
      "balanceTotalIsEstimate": false,
      "earnings": 56150.399999999994,
      "earningsIsEstimate": true,
      "earningsCagr": 91.46421808031198,
      "earningsCagrIsEstimate": true,
      "revenue": 580000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.403560429274805,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.681103448275861,
      "returnOnSalesIsEstimate": true,
      "equity": 120545.62,
      "equityIsEstimate": false,
      "equityRatio": 55.74249481305446,
      "equityRatioIsEstimate": false,
      "cash": 10126.44,
      "cashIsEstimate": false,
      "receivables": 38569.32,
      "receivablesIsEstimate": false,
      "liabilities": 66953.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 339072.59,
      "balanceTotalIsEstimate": false,
      "earnings": 43548.27000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 4.354827000000002,
      "returnOnSalesIsEstimate": true,
      "equity": 164093.89,
      "equityIsEstimate": false,
      "equityRatio": 48.394914493088336,
      "equityRatioIsEstimate": false,
      "cash": 34278.77,
      "cashIsEstimate": false,
      "receivables": 80232.29,
      "receivablesIsEstimate": false,
      "liabilities": 145266.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 276218.72,
      "balanceTotalIsEstimate": false,
      "earnings": 31426.270000000004,
      "earningsIsEstimate": true,
      "earningsCagr": -27.835778551019384,
      "earningsCagrIsEstimate": true,
      "revenue": 960000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.0000000000000036,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.2735697916666675,
      "returnOnSalesIsEstimate": true,
      "equity": 95520.16,
      "equityIsEstimate": false,
      "equityRatio": 34.58134915692897,
      "equityRatioIsEstimate": false,
      "cash": 1481.49,
      "cashIsEstimate": false,
      "receivables": 78860.41,
      "receivablesIsEstimate": false,
      "liabilities": 163961.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 545486.42,
      "balanceTotalIsEstimate": false,
      "earnings": 140653.29,
      "earningsIsEstimate": true,
      "earningsCagr": 79.71713812347924,
      "earningsCagrIsEstimate": true,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 26.491106406735177,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.790830625,
      "returnOnSalesIsEstimate": true,
      "equity": 236173.45,
      "equityIsEstimate": false,
      "equityRatio": 43.29593576316712,
      "equityRatioIsEstimate": false,
      "cash": 1252.89,
      "cashIsEstimate": false,
      "receivables": 140312.61,
      "receivablesIsEstimate": false,
      "liabilities": 259524.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 488771.15,
      "balanceTotalIsEstimate": false,
      "earnings": 123920.52,
      "earningsIsEstimate": true,
      "earningsCagr": 41.70682690084908,
      "earningsCagrIsEstimate": true,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.265856918261115,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.32671,
      "returnOnSalesIsEstimate": true,
      "equity": 222908.97,
      "equityIsEstimate": false,
      "equityRatio": 45.60599986312612,
      "equityRatioIsEstimate": false,
      "cash": 15946.19,
      "cashIsEstimate": false,
      "receivables": 90512.06,
      "receivablesIsEstimate": false,
      "liabilities": 183920.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2025,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 435956.8,
      "balanceTotalIsEstimate": false,
      "earnings": 174534.55,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 15.866777272727273,
      "returnOnSalesIsEstimate": true,
      "equity": 197443.52,
      "equityIsEstimate": false,
      "equityRatio": 45.28969842883515,
      "equityRatioIsEstimate": false,
      "cash": 97607.15,
      "cashIsEstimate": false,
      "receivables": 81592.08,
      "receivablesIsEstimate": false,
      "liabilities": 190166.56,
      "liabilitiesIsEstimate": false
    }
  ]
}