Worch Landtechnik GmbH

{
  "id": "79af9e95-33e0-4b01-96a4-557c3153fa9b",
  "euId": "DEW1215.HRB11475",
  "name": "Worch Landtechnik GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1991-09-11T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Nordstr. 1",
    "city": "Zerbst/Anhalt",
    "zipCode": "39264",
    "state": "ST",
    "country": "DE",
    "latitude": 52.0211987,
    "longitude": 12.0065822
  },
  "contactData": {
    "emails": [
      "schora@worch-landtechnik.de"
    ],
    "phones": [
      "+49 392479400"
    ],
    "websites": [
      "https://www.worch-landtechnik.de/de/"
    ],
    "faxes": [
      "+49 3924794026"
    ]
  },
  "managers": [
    {
      "name": "Enrico Picht",
      "position": "Managing Director",
      "startDate": "2015-01-29T00:00:00",
      "endDate": null
    },
    {
      "name": "Thomas Worch",
      "position": "Managing Director",
      "startDate": "2008-04-09T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4653"
    ],
    "nace": [
      "46.61"
    ],
    "nace2025": [
      "46.61"
    ],
    "naics": [
      "423820"
    ],
    "uksic": [
      "46.61"
    ],
    "wz": [
      "46.61.0"
    ]
  },
  "financials": [
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 55000,
      "capitalIsEstimate": false,
      "balanceTotal": 12864034.89,
      "balanceTotalIsEstimate": false,
      "earnings": 1439814.91,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 28000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 5.142196107142857,
      "returnOnSalesIsEstimate": true,
      "equity": 10435360.02,
      "equityIsEstimate": false,
      "equityRatio": 81.12042690518541,
      "equityRatioIsEstimate": false,
      "cash": 1472433.45,
      "cashIsEstimate": false,
      "receivables": 1236015.78,
      "receivablesIsEstimate": false,
      "liabilities": 4496205.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 55000,
      "capitalIsEstimate": false,
      "balanceTotal": 13829568.64,
      "balanceTotalIsEstimate": false,
      "earnings": 1370559.26,
      "earningsIsEstimate": false,
      "earningsCagr": -4.810038395837967,
      "earningsCagrIsEstimate": true,
      "revenue": 30000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.14285714285714,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.568530866666666,
      "returnOnSalesIsEstimate": true,
      "equity": 11776478.84,
      "equityIsEstimate": false,
      "equityRatio": 85.15434679530249,
      "equityRatioIsEstimate": false,
      "cash": 795753.63,
      "cashIsEstimate": false,
      "receivables": 1581705.5,
      "receivablesIsEstimate": false,
      "liabilities": 5640486.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 55000,
      "capitalIsEstimate": false,
      "balanceTotal": 16103284.51,
      "balanceTotalIsEstimate": false,
      "earnings": 2327006.96,
      "earningsIsEstimate": false,
      "earningsCagr": 27.129256720032014,
      "earningsCagrIsEstimate": true,
      "revenue": 34000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.194633003867937,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.844138117647058,
      "returnOnSalesIsEstimate": true,
      "equity": 14830492.76,
      "equityIsEstimate": false,
      "equityRatio": 92.09607363510464,
      "equityRatioIsEstimate": false,
      "cash": 227717.68,
      "cashIsEstimate": false,
      "receivables": 1589330.27,
      "receivablesIsEstimate": false,
      "liabilities": 6273632.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 55000,
      "capitalIsEstimate": false,
      "balanceTotal": 17987639.06,
      "balanceTotalIsEstimate": false,
      "earnings": 1481857.35,
      "earningsIsEstimate": false,
      "earningsCagr": 0.9640067835020139,
      "earningsCagrIsEstimate": true,
      "revenue": 38000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.715524489384997,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.899624605263158,
      "returnOnSalesIsEstimate": true,
      "equity": 16194207.46,
      "equityIsEstimate": false,
      "equityRatio": 90.02964427950893,
      "equityRatioIsEstimate": false,
      "cash": 586620.11,
      "cashIsEstimate": false,
      "receivables": 1097025.57,
      "receivablesIsEstimate": false,
      "liabilities": 8135346.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 55000,
      "capitalIsEstimate": false,
      "balanceTotal": 21232792.47,
      "balanceTotalIsEstimate": false,
      "earnings": 1180357.39,
      "earningsIsEstimate": false,
      "earningsCagr": -4.8460734619023,
      "earningsCagrIsEstimate": true,
      "revenue": 44000000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.96277689732501,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.6826304318181817,
      "returnOnSalesIsEstimate": true,
      "equity": 17154922.24,
      "equityIsEstimate": false,
      "equityRatio": 80.79447045996582,
      "equityRatioIsEstimate": false,
      "cash": 670318.54,
      "cashIsEstimate": false,
      "receivables": 1994103.31,
      "receivablesIsEstimate": false,
      "liabilities": 10316564.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 55000,
      "capitalIsEstimate": false,
      "balanceTotal": 22189244.78,
      "balanceTotalIsEstimate": false,
      "earnings": 1697872.38,
      "earningsIsEstimate": false,
      "earningsCagr": 5.499841297060648,
      "earningsCagrIsEstimate": false,
      "revenue": 46000000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.277957149373519,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.6910269130434785,
      "returnOnSalesIsEstimate": true,
      "equity": 19150667,
      "equityIsEstimate": false,
      "equityRatio": 86.30607841714925,
      "equityRatioIsEstimate": false,
      "cash": 577589.26,
      "cashIsEstimate": false,
      "receivables": 3336294.88,
      "receivablesIsEstimate": false,
      "liabilities": 10429274.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 55000,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 55000,
      "capitalIsEstimate": false,
      "balanceTotal": 23827885.61,
      "balanceTotalIsEstimate": false,
      "earnings": 963351.73,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 49000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.96602393877551,
      "returnOnSalesIsEstimate": true,
      "equity": 10615330.33,
      "equityIsEstimate": false,
      "equityRatio": 44.55003059753232,
      "equityRatioIsEstimate": false,
      "cash": 204528.29,
      "cashIsEstimate": false,
      "receivables": 2658559.91,
      "receivablesIsEstimate": false,
      "liabilities": 12823676.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 55000,
      "capitalIsEstimate": false,
      "balanceTotal": 30711855.72,
      "balanceTotalIsEstimate": false,
      "earnings": 1586512.25,
      "earningsIsEstimate": false,
      "earningsCagr": 64.68670793792003,
      "earningsCagrIsEstimate": false,
      "revenue": 61000000,
      "revenueIsEstimate": true,
      "revenueCagr": 24.489795918367353,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.6008397540983608,
      "returnOnSalesIsEstimate": true,
      "equity": 11701842.58,
      "equityIsEstimate": false,
      "equityRatio": 38.10203683777921,
      "equityRatioIsEstimate": false,
      "cash": 2293586.7,
      "cashIsEstimate": false,
      "receivables": 2507719.98,
      "receivablesIsEstimate": false,
      "liabilities": 18372317.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 55000,
      "capitalIsEstimate": false,
      "balanceTotal": 34094074.38,
      "balanceTotalIsEstimate": false,
      "earnings": 2054691.97,
      "earningsIsEstimate": false,
      "earningsCagr": 46.04305898665786,
      "earningsCagrIsEstimate": false,
      "revenue": 67000000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.933611026749283,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.066704432835821,
      "returnOnSalesIsEstimate": true,
      "equity": 13056534.55,
      "equityIsEstimate": false,
      "equityRatio": 38.295612323938386,
      "equityRatioIsEstimate": false,
      "cash": 1528314.22,
      "cashIsEstimate": false,
      "receivables": 3002782.29,
      "receivablesIsEstimate": false,
      "liabilities": 20281857.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 55000,
      "capitalIsEstimate": false,
      "balanceTotal": 38217823.45,
      "balanceTotalIsEstimate": false,
      "earnings": 2130318.04,
      "earningsIsEstimate": false,
      "earningsCagr": 30.282631235688374,
      "earningsCagrIsEstimate": false,
      "revenue": 75000000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.244903287467416,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.8404240533333334,
      "returnOnSalesIsEstimate": true,
      "equity": 14386852.59,
      "equityIsEstimate": false,
      "equityRatio": 37.64435357974317,
      "equityRatioIsEstimate": false,
      "cash": 689885.97,
      "cashIsEstimate": false,
      "receivables": 5712945.49,
      "receivablesIsEstimate": false,
      "liabilities": 22976701.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 55000,
      "capitalIsEstimate": false,
      "balanceTotal": 55505997.59,
      "balanceTotalIsEstimate": false,
      "earnings": 2712981.66,
      "earningsIsEstimate": false,
      "earningsCagr": 29.543460460652593,
      "earningsCagrIsEstimate": false,
      "revenue": 100000000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.522860933439357,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.71298166,
      "returnOnSalesIsEstimate": true,
      "equity": 16299834.25,
      "equityIsEstimate": false,
      "equityRatio": 29.365897304288048,
      "equityRatioIsEstimate": false,
      "cash": 15039470.07,
      "cashIsEstimate": false,
      "receivables": 3134638.32,
      "receivablesIsEstimate": false,
      "liabilities": 38164328.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 55000,
      "capitalIsEstimate": false,
      "balanceTotal": 45817700.97,
      "balanceTotalIsEstimate": false,
      "earnings": 1184.84,
      "earningsIsEstimate": false,
      "earningsCagr": -83.4688118280025,
      "earningsCagrIsEstimate": false,
      "revenue": 88000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.594361120987926,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.0013464090909090908,
      "returnOnSalesIsEstimate": true,
      "equity": 15401019.09,
      "equityIsEstimate": false,
      "equityRatio": 33.61368808112853,
      "equityRatioIsEstimate": false,
      "cash": 984411.52,
      "cashIsEstimate": false,
      "receivables": 2521077.65,
      "receivablesIsEstimate": false,
      "liabilities": 29227476.85,
      "liabilitiesIsEstimate": false
    }
  ]
}