Wolpert Modell- und Formenbau GmbH

{
  "id": "fa39c84e-2d09-4a9b-b7eb-707d679ae1f7",
  "euId": "DEB2609.HRB754021",
  "name": "Wolpert Modell- und Formenbau GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2001-02-12T00:00:00",
  "vatId": "DE145787113",
  "hq": {
    "line2": null,
    "street": "Ferdinand-Porsche-Str. 6",
    "city": "Bretzfeld",
    "zipCode": "74626",
    "state": "BW",
    "country": "DE",
    "latitude": 49.1885529,
    "longitude": 9.4088218
  },
  "contactData": {
    "emails": [
      "info@wolpert-ag.de"
    ],
    "phones": [
      "+49 794691150"
    ],
    "websites": [
      "https://www.wolpert-holding.de"
    ],
    "faxes": [
      "+49 7946911599"
    ]
  },
  "managers": [
    {
      "name": "Thilo Hofmann",
      "position": "Member of the Executive Board",
      "startDate": "2015-09-16T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "3290"
    ],
    "nace": [
      "32.99"
    ],
    "nace2025": [
      "32.50",
      "32.99"
    ],
    "naics": [
      "711510"
    ],
    "uksic": [
      "32.99"
    ],
    "wz": [
      "32.99.0"
    ]
  },
  "financials": [
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 6450007.32,
      "balanceTotalIsEstimate": false,
      "earnings": 1027276.23,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 10.2727623,
      "returnOnSalesIsEstimate": true,
      "equity": 2492659.53,
      "equityIsEstimate": false,
      "equityRatio": 38.645840327511436,
      "equityRatioIsEstimate": false,
      "cash": 1734278.44,
      "cashIsEstimate": false,
      "receivables": 2927735.17,
      "receivablesIsEstimate": false,
      "liabilities": 3116146.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 6048175.37,
      "balanceTotalIsEstimate": false,
      "earnings": 1946491.38,
      "earningsIsEstimate": false,
      "earningsCagr": 89.48081569063464,
      "earningsCagrIsEstimate": false,
      "revenue": 9500000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.000000000000004,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 20.48938294736842,
      "returnOnSalesIsEstimate": true,
      "equity": 2939150.91,
      "equityIsEstimate": false,
      "equityRatio": 48.59566282715112,
      "equityRatioIsEstimate": false,
      "cash": 2220192.98,
      "cashIsEstimate": false,
      "receivables": 3233565.62,
      "receivablesIsEstimate": false,
      "liabilities": 2035510.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 5760499.34,
      "balanceTotalIsEstimate": false,
      "earnings": 849340.67,
      "earningsIsEstimate": false,
      "earningsCagr": -9.0720624052247,
      "earningsCagrIsEstimate": false,
      "revenue": 9100000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.606079858305434,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.333413956043957,
      "returnOnSalesIsEstimate": true,
      "equity": 3438491.58,
      "equityIsEstimate": false,
      "equityRatio": 59.690859716338416,
      "equityRatioIsEstimate": false,
      "cash": 2201019.21,
      "cashIsEstimate": false,
      "receivables": 2950406.27,
      "receivablesIsEstimate": false,
      "liabilities": 1362809.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 6437881.77,
      "balanceTotalIsEstimate": false,
      "earnings": 813909.11,
      "earningsIsEstimate": false,
      "earningsCagr": -7.467089304560892,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.1390911,
      "returnOnSalesIsEstimate": true,
      "equity": 3827400.69,
      "equityIsEstimate": false,
      "equityRatio": 59.451242298909136,
      "equityRatioIsEstimate": false,
      "cash": 1732434,
      "cashIsEstimate": false,
      "receivables": 3235179.09,
      "receivablesIsEstimate": false,
      "liabilities": 1701542.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 6403248.17,
      "balanceTotalIsEstimate": false,
      "earnings": 1320854.4,
      "earningsIsEstimate": false,
      "earningsCagr": 6.485856158836301,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 13.208544,
      "returnOnSalesIsEstimate": true,
      "equity": 3648255.09,
      "equityIsEstimate": false,
      "equityRatio": 56.975069420119006,
      "equityRatioIsEstimate": false,
      "cash": 1568035.94,
      "cashIsEstimate": false,
      "receivables": 2896915.92,
      "receivablesIsEstimate": false,
      "liabilities": 1965949.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 7665554.82,
      "balanceTotalIsEstimate": false,
      "earnings": 2582059.1,
      "earningsIsEstimate": false,
      "earningsCagr": 7.319446324699186,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.014290258343613,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 21.517159166666666,
      "returnOnSalesIsEstimate": true,
      "equity": 4730314.19,
      "equityIsEstimate": false,
      "equityRatio": 61.70869951459039,
      "equityRatioIsEstimate": false,
      "cash": 4234425.18,
      "cashIsEstimate": false,
      "receivables": 1688994.8,
      "receivablesIsEstimate": false,
      "liabilities": 1861541.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 9699185.94,
      "balanceTotalIsEstimate": false,
      "earnings": 2965305.55,
      "earningsIsEstimate": false,
      "earningsCagr": 36.693191186912856,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.370882455518183,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 21.180753928571427,
      "returnOnSalesIsEstimate": true,
      "equity": 5695619.74,
      "equityIsEstimate": false,
      "equityRatio": 58.72265750170782,
      "equityRatioIsEstimate": false,
      "cash": 5076560.25,
      "cashIsEstimate": false,
      "receivables": 2206591.94,
      "receivablesIsEstimate": false,
      "liabilities": 2493832.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 10099964.89,
      "balanceTotalIsEstimate": false,
      "earnings": 2852744.38,
      "earningsIsEstimate": false,
      "earningsCagr": 36.82697866884379,
      "earningsCagrIsEstimate": false,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 19.018295866666666,
      "returnOnSalesIsEstimate": true,
      "equity": 4549234.93,
      "equityIsEstimate": false,
      "equityRatio": 45.042086576996006,
      "equityRatioIsEstimate": false,
      "cash": 5226585.08,
      "cashIsEstimate": false,
      "receivables": 2971727.4,
      "receivablesIsEstimate": false,
      "liabilities": 4018690.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 11840845.26,
      "balanceTotalIsEstimate": false,
      "earnings": 3948581.93,
      "earningsIsEstimate": false,
      "earningsCagr": 31.49115846534045,
      "earningsCagrIsEstimate": false,
      "revenue": 17000000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.185834543542652,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 23.226952529411765,
      "returnOnSalesIsEstimate": true,
      "equity": 5497816.86,
      "equityIsEstimate": false,
      "equityRatio": 46.43094930538768,
      "equityRatioIsEstimate": false,
      "cash": 6936405.11,
      "cashIsEstimate": false,
      "receivables": 3820016.77,
      "receivablesIsEstimate": false,
      "liabilities": 4310623.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 11024694.25,
      "balanceTotalIsEstimate": false,
      "earnings": 2965321.81,
      "earningsIsEstimate": false,
      "earningsCagr": 3.5205124864161164,
      "earningsCagrIsEstimate": false,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 18.5332613125,
      "returnOnSalesIsEstimate": true,
      "equity": 4463138.67,
      "equityIsEstimate": false,
      "equityRatio": 40.483106096116906,
      "equityRatioIsEstimate": false,
      "cash": 5996097.84,
      "cashIsEstimate": false,
      "receivables": 3623777.36,
      "receivablesIsEstimate": false,
      "liabilities": 5487648.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 9511732.53,
      "balanceTotalIsEstimate": false,
      "earnings": 2665691.75,
      "earningsIsEstimate": false,
      "earningsCagr": -2.627769301043126,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 19.040655357142857,
      "returnOnSalesIsEstimate": true,
      "equity": 6128830.42,
      "equityIsEstimate": false,
      "equityRatio": 64.43442769936678,
      "equityRatioIsEstimate": false,
      "cash": 4248149.67,
      "cashIsEstimate": false,
      "receivables": 3998000.86,
      "receivablesIsEstimate": false,
      "liabilities": 2588602.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 8702581.79,
      "balanceTotalIsEstimate": false,
      "earnings": 709503.86,
      "earningsIsEstimate": false,
      "earningsCagr": -29.380770306333304,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.514284152976155,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.4577219999999995,
      "returnOnSalesIsEstimate": true,
      "equity": 5838334.28,
      "equityIsEstimate": false,
      "equityRatio": 67.08738189290837,
      "equityRatioIsEstimate": false,
      "cash": 4086479.83,
      "cashIsEstimate": false,
      "receivables": 2894228.96,
      "receivablesIsEstimate": false,
      "liabilities": 1149347.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 8039851.81,
      "balanceTotalIsEstimate": false,
      "earnings": 18484.21,
      "earningsIsEstimate": false,
      "earningsCagr": -73.84287938166138,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.339318657517826,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.15403508333333332,
      "returnOnSalesIsEstimate": true,
      "equity": 4856818.49,
      "equityIsEstimate": false,
      "equityRatio": 60.40930361376897,
      "equityRatioIsEstimate": false,
      "cash": 4503538,
      "cashIsEstimate": false,
      "receivables": 1416841.81,
      "receivablesIsEstimate": false,
      "liabilities": 1581713.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 7219174.49,
      "balanceTotalIsEstimate": false,
      "earnings": 985827.19,
      "earningsIsEstimate": false,
      "earningsCagr": -24.066705993964256,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.941985658106411,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.962065363636365,
      "returnOnSalesIsEstimate": true,
      "equity": 5842645.68,
      "equityIsEstimate": false,
      "equityRatio": 80.93232388402902,
      "equityRatioIsEstimate": false,
      "cash": 3816262.53,
      "cashIsEstimate": false,
      "receivables": 1425075.79,
      "receivablesIsEstimate": false,
      "liabilities": 255779.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 6883511.31,
      "balanceTotalIsEstimate": false,
      "earnings": -155637.86,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.850902265187996,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.414889636363636,
      "returnOnSalesIsEstimate": true,
      "equity": 5687007.82,
      "equityIsEstimate": false,
      "equityRatio": 82.6178321482267,
      "equityRatioIsEstimate": false,
      "cash": 2007944.33,
      "cashIsEstimate": false,
      "receivables": 2394670.18,
      "receivablesIsEstimate": false,
      "liabilities": 578003.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 5722918.12,
      "balanceTotalIsEstimate": false,
      "earnings": 770726.13,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9000000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.783209092961197,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.563623666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 4457733.95,
      "equityIsEstimate": false,
      "equityRatio": 77.89267392139449,
      "equityRatioIsEstimate": false,
      "cash": 1822615.47,
      "cashIsEstimate": false,
      "receivables": 2118736.39,
      "receivablesIsEstimate": false,
      "liabilities": 295924.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 7462668.51,
      "balanceTotalIsEstimate": false,
      "earnings": -13322.80999999959,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.151795736644302,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.12111645454545082,
      "returnOnSalesIsEstimate": true,
      "equity": 4444411.14,
      "equityIsEstimate": false,
      "equityRatio": 59.55525337946439,
      "equityRatioIsEstimate": false,
      "cash": 3228616.51,
      "cashIsEstimate": false,
      "receivables": 2546792.74,
      "receivablesIsEstimate": false,
      "liabilities": 1717695.37,
      "liabilitiesIsEstimate": false
    }
  ]
}