Wolfgang Gruber Bau GmbH

{
  "id": "dc3353c4-6c31-46bb-9129-a18e7dd1e976",
  "euId": "DED2601V.HRB103069",
  "name": "Wolfgang Gruber Bau GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1993-07-20T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Hangenham 24",
    "city": "Marzling",
    "zipCode": "85417",
    "state": "BY",
    "country": "DE",
    "latitude": 48.4113355,
    "longitude": 11.834129
  },
  "contactData": {
    "emails": [
      "gruber-bau@gmx.de"
    ],
    "phones": [
      "+49 816162061"
    ],
    "websites": [
      "https://www.gruber-bau-gmbh.de"
    ],
    "faxes": [
      "+49 816166124"
    ]
  },
  "managers": [],
  "industry": {
    "isic": [
      "41"
    ],
    "nace": [
      "41"
    ],
    "nace2025": [
      "41"
    ],
    "naics": [],
    "uksic": [
      "41"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1097731.11,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 169992.53,
      "equityIsEstimate": false,
      "equityRatio": 15.485807813172023,
      "equityRatioIsEstimate": false,
      "cash": 133159.1,
      "cashIsEstimate": false,
      "receivables": 319859.63,
      "receivablesIsEstimate": false,
      "liabilities": 725160.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 596381.76,
      "balanceTotalIsEstimate": false,
      "earnings": -22454.070000000007,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8000000,
      "revenueIsEstimate": true,
      "revenueCagr": -13.043478260869568,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.2806758750000001,
      "returnOnSalesIsEstimate": true,
      "equity": 147538.46,
      "equityIsEstimate": false,
      "equityRatio": 24.738928970597623,
      "equityRatioIsEstimate": false,
      "cash": 166139.12,
      "cashIsEstimate": false,
      "receivables": 251911.5,
      "receivablesIsEstimate": false,
      "liabilities": 209079.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 890425.25,
      "balanceTotalIsEstimate": false,
      "earnings": -8121.779999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7500000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.710610185673097,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.10829039999999998,
      "returnOnSalesIsEstimate": true,
      "equity": 139416.68,
      "equityIsEstimate": false,
      "equityRatio": 15.657314300105481,
      "equityRatioIsEstimate": false,
      "cash": 42845.12,
      "cashIsEstimate": false,
      "receivables": 209093.92,
      "receivablesIsEstimate": false,
      "liabilities": 542600.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 797389.03,
      "balanceTotalIsEstimate": false,
      "earnings": -85500.17,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5900000,
      "revenueIsEstimate": true,
      "revenueCagr": -13.764107704854322,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.4491554237288136,
      "returnOnSalesIsEstimate": true,
      "equity": 53916.51,
      "equityIsEstimate": false,
      "equityRatio": 6.7616317721351145,
      "equityRatioIsEstimate": false,
      "cash": 197125.63,
      "cashIsEstimate": false,
      "receivables": 127089.03,
      "receivablesIsEstimate": false,
      "liabilities": 638675.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1015602.59,
      "balanceTotalIsEstimate": false,
      "earnings": 49856.86,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": -13.293056128351965,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9587857692307692,
      "returnOnSalesIsEstimate": true,
      "equity": 103773.37,
      "equityIsEstimate": false,
      "equityRatio": 10.217911122105349,
      "equityRatioIsEstimate": false,
      "cash": 103692.36,
      "cashIsEstimate": false,
      "receivables": 90245.44,
      "receivablesIsEstimate": false,
      "liabilities": 814861.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1064452.33,
      "balanceTotalIsEstimate": false,
      "earnings": -22663.57,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": -12.450843188652316,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.48220361702127656,
      "returnOnSalesIsEstimate": true,
      "equity": 81109.8,
      "equityIsEstimate": false,
      "equityRatio": 7.6198621313553785,
      "equityRatioIsEstimate": false,
      "cash": 100823.39,
      "cashIsEstimate": false,
      "receivables": 70982.99,
      "receivablesIsEstimate": false,
      "liabilities": 860207.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 939886.92,
      "balanceTotalIsEstimate": false,
      "earnings": 33100.62,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5500000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.4608818619025685,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6018294545454546,
      "returnOnSalesIsEstimate": true,
      "equity": 114210.42,
      "equityIsEstimate": false,
      "equityRatio": 12.151506481226486,
      "equityRatioIsEstimate": false,
      "cash": 35030.6,
      "cashIsEstimate": false,
      "receivables": 107104.51,
      "receivablesIsEstimate": false,
      "liabilities": 696075.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 865219.53,
      "balanceTotalIsEstimate": false,
      "earnings": -61884.82000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7300000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.467271843874388,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.8477372602739727,
      "returnOnSalesIsEstimate": true,
      "equity": 52325.6,
      "equityIsEstimate": false,
      "equityRatio": 6.04766746307726,
      "equityRatioIsEstimate": false,
      "cash": 154217.99,
      "cashIsEstimate": false,
      "receivables": 200851.29,
      "receivablesIsEstimate": false,
      "liabilities": 583550.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1658551.21,
      "balanceTotalIsEstimate": false,
      "earnings": -60066.770000000004,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8800000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.05644528811083,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.6825769318181818,
      "returnOnSalesIsEstimate": true,
      "equity": -7741.17,
      "equityIsEstimate": false,
      "equityRatio": -0.4667428990630926,
      "equityRatioIsEstimate": false,
      "cash": 53128.74,
      "cashIsEstimate": false,
      "receivables": 283223.73,
      "receivablesIsEstimate": false,
      "liabilities": 1484672.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1009982.33,
      "balanceTotalIsEstimate": false,
      "earnings": 560.6100000000006,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7500000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.393410910060854,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.007474800000000008,
      "returnOnSalesIsEstimate": true,
      "equity": -7180.56,
      "equityIsEstimate": false,
      "equityRatio": -0.7109589729158925,
      "equityRatioIsEstimate": false,
      "cash": 88646.46,
      "cashIsEstimate": false,
      "receivables": 209156.68,
      "receivablesIsEstimate": false,
      "liabilities": 815407.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 637406.96,
      "balanceTotalIsEstimate": false,
      "earnings": 36916.46,
      "earningsIsEstimate": true,
      "earningsCagr": 6485.051996931907,
      "earningsCagrIsEstimate": true,
      "revenue": 7600000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.420829515850748,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4857428947368421,
      "returnOnSalesIsEstimate": true,
      "equity": 29735.9,
      "equityIsEstimate": false,
      "equityRatio": 4.66513575565601,
      "equityRatioIsEstimate": false,
      "cash": 112768.25,
      "cashIsEstimate": false,
      "receivables": 221777.66,
      "receivablesIsEstimate": false,
      "liabilities": 373095.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 966876.85,
      "balanceTotalIsEstimate": false,
      "earnings": 11490.399999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 352.72778975362735,
      "earningsCagrIsEstimate": true,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": -17.388784113890132,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3379529411764705,
      "returnOnSalesIsEstimate": true,
      "equity": 41226.3,
      "equityIsEstimate": false,
      "equityRatio": 4.263862559125291,
      "equityRatioIsEstimate": false,
      "cash": 79743.95,
      "cashIsEstimate": false,
      "receivables": 35573.79,
      "receivablesIsEstimate": false,
      "liabilities": 667154.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1187317.01,
      "balanceTotalIsEstimate": false,
      "earnings": -5816.689999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": -21.745770996335633,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.1762633333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 35409.61,
      "equityIsEstimate": false,
      "equityRatio": 2.9823214610561335,
      "equityRatioIsEstimate": false,
      "cash": 297472.3,
      "cashIsEstimate": false,
      "receivables": 31054.52,
      "receivablesIsEstimate": false,
      "liabilities": 860691.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 836403.62,
      "balanceTotalIsEstimate": false,
      "earnings": 13201.149999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.557280900008415,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.27502395833333326,
      "returnOnSalesIsEstimate": true,
      "equity": 48610.76,
      "equityIsEstimate": false,
      "equityRatio": 5.811878241273035,
      "equityRatioIsEstimate": false,
      "cash": 329325.46,
      "cashIsEstimate": false,
      "receivables": 78011.25,
      "receivablesIsEstimate": false,
      "liabilities": 429012.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 970358.59,
      "balanceTotalIsEstimate": false,
      "earnings": -7418.809999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.320942965261004,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.1578470212765957,
      "returnOnSalesIsEstimate": true,
      "equity": 41191.95,
      "equityIsEstimate": false,
      "equityRatio": 4.245023481473998,
      "equityRatioIsEstimate": false,
      "cash": 158447.3,
      "cashIsEstimate": false,
      "receivables": 73005.07,
      "receivablesIsEstimate": false,
      "liabilities": 608472.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1104085.77,
      "balanceTotalIsEstimate": false,
      "earnings": -2358,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.121665678542335,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.04716,
      "returnOnSalesIsEstimate": true,
      "equity": 38833.95,
      "equityIsEstimate": false,
      "equityRatio": 3.517294675394648,
      "equityRatioIsEstimate": false,
      "cash": 258570.43,
      "cashIsEstimate": false,
      "receivables": 84002.47,
      "receivablesIsEstimate": false,
      "liabilities": 709978.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 743022.47,
      "balanceTotalIsEstimate": false,
      "earnings": -1942.130000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.8930058442970825,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.07193074074074078,
      "returnOnSalesIsEstimate": true,
      "equity": 36891.82,
      "equityIsEstimate": false,
      "equityRatio": 4.965101526472006,
      "equityRatioIsEstimate": false,
      "cash": 360528.64,
      "cashIsEstimate": false,
      "receivables": 20237.73,
      "receivablesIsEstimate": false,
      "liabilities": 294606.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1192226.73,
      "balanceTotalIsEstimate": false,
      "earnings": -25879.64,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.058350005037767,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.5626008695652174,
      "returnOnSalesIsEstimate": true,
      "equity": 11012.18,
      "equityIsEstimate": false,
      "equityRatio": 0.9236649139715228,
      "equityRatioIsEstimate": false,
      "cash": 203629.78,
      "cashIsEstimate": false,
      "receivables": 68520.45,
      "receivablesIsEstimate": false,
      "liabilities": 722688.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1347415.55,
      "balanceTotalIsEstimate": false,
      "earnings": 35726.880000000005,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8400000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.623299103873677,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.42532000000000003,
      "returnOnSalesIsEstimate": true,
      "equity": 46739.06,
      "equityIsEstimate": false,
      "equityRatio": 3.46879327613519,
      "equityRatioIsEstimate": false,
      "cash": 261043.77,
      "cashIsEstimate": false,
      "receivables": 259181.24,
      "receivablesIsEstimate": false,
      "liabilities": 783569.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 835037.86,
      "balanceTotalIsEstimate": false,
      "earnings": -12763.44,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6200000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.525014691588859,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.205861935483871,
      "returnOnSalesIsEstimate": true,
      "equity": 33975.62,
      "equityIsEstimate": false,
      "equityRatio": 4.068752044368384,
      "equityRatioIsEstimate": false,
      "cash": 285397.68,
      "cashIsEstimate": false,
      "receivables": 138571.14,
      "receivablesIsEstimate": false,
      "liabilities": 283359.5,
      "liabilitiesIsEstimate": false
    }
  ]
}