Wohnbau Schorndorf GmbH

{
  "id": "d4b4629d-7348-4158-897d-9e4797cbe566",
  "euId": "DEB2609.HRB280417",
  "name": "Wohnbau Schorndorf GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1977-11-29T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Burgstr. 34",
    "city": "Schorndorf",
    "zipCode": "73614",
    "state": "BW",
    "country": "DE",
    "latitude": 48.8039999,
    "longitude": 9.527859
  },
  "contactData": {
    "emails": [
      "info@wohnbau-schorndorf.de"
    ],
    "phones": [
      "+49 7181939280"
    ],
    "websites": [
      "https://wohnbau-schorndorf.de/"
    ],
    "faxes": [
      "+49 71819392822"
    ]
  },
  "managers": [
    {
      "name": "Markus Seibold",
      "position": "Managing Director",
      "startDate": "2006-09-07T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4100"
    ],
    "nace": [
      "41.10"
    ],
    "nace2025": [
      "68.12"
    ],
    "naics": [
      "236115",
      "236116",
      "236117",
      "236118",
      "236210",
      "236220"
    ],
    "uksic": [
      "41.10"
    ],
    "wz": [
      "41.10.2"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 4382324.53,
      "balanceTotalIsEstimate": true,
      "earnings": 207649.6,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.4832114285714286,
      "returnOnSalesIsEstimate": true,
      "equity": 2300276.95,
      "equityIsEstimate": true,
      "equityRatio": 52.489881437420614,
      "equityRatioIsEstimate": true,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 115301.77,
      "receivablesIsEstimate": true,
      "liabilities": 1811464.01,
      "liabilitiesIsEstimate": true
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 3543426.46,
      "balanceTotalIsEstimate": false,
      "earnings": 60472.22,
      "earningsIsEstimate": false,
      "earningsCagr": -70.87775752999283,
      "earningsCagrIsEstimate": true,
      "revenue": 23000000,
      "revenueIsEstimate": true,
      "revenueCagr": 64.28571428571428,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.2629226956521739,
      "returnOnSalesIsEstimate": true,
      "equity": 2190749.17,
      "equityIsEstimate": false,
      "equityRatio": 61.82572701113712,
      "equityRatioIsEstimate": false,
      "cash": 1197806.96,
      "cashIsEstimate": false,
      "receivables": 361429.59,
      "receivablesIsEstimate": false,
      "liabilities": 98175.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 2173900,
      "balanceTotalIsEstimate": false,
      "earnings": -102019.97999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 25000000,
      "revenueIsEstimate": true,
      "revenueCagr": 33.630620956212184,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.40807992,
      "returnOnSalesIsEstimate": true,
      "equity": 2088700,
      "equityIsEstimate": false,
      "equityRatio": 96.0807764846589,
      "equityRatioIsEstimate": false,
      "cash": 165500,
      "cashIsEstimate": false,
      "receivables": 472900,
      "receivablesIsEstimate": false,
      "liabilities": 56108.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 2819395.89,
      "balanceTotalIsEstimate": false,
      "earnings": -94947.28000000003,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 22000000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.260329205681458,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.4315785454545456,
      "returnOnSalesIsEstimate": true,
      "equity": 1993781.91,
      "equityIsEstimate": false,
      "equityRatio": 70.71663532857033,
      "equityRatioIsEstimate": false,
      "cash": 631305.66,
      "cashIsEstimate": false,
      "receivables": 346412.98,
      "receivablesIsEstimate": false,
      "liabilities": 66137.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 3729951.6,
      "balanceTotalIsEstimate": false,
      "earnings": 47455.669999999925,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 31000000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.985557271575807,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.15308280645161268,
      "returnOnSalesIsEstimate": true,
      "equity": 2041237.58,
      "equityIsEstimate": false,
      "equityRatio": 54.72557820857514,
      "equityRatioIsEstimate": false,
      "cash": 1082715.01,
      "cashIsEstimate": false,
      "receivables": 727194.37,
      "receivablesIsEstimate": false,
      "liabilities": 71274.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 3096400,
      "balanceTotalIsEstimate": false,
      "earnings": -223608.3899999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 21000000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.2486273290288183,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.0648018571428566,
      "returnOnSalesIsEstimate": true,
      "equity": 1817600,
      "equityIsEstimate": false,
      "equityRatio": 58.700426301511435,
      "equityRatioIsEstimate": false,
      "cash": 1772400,
      "cashIsEstimate": false,
      "receivables": 319200,
      "receivablesIsEstimate": false,
      "liabilities": 77625.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1728085.31,
      "balanceTotalIsEstimate": false,
      "earnings": -166344.42999999993,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": -20.472927123294937,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.6634442999999992,
      "returnOnSalesIsEstimate": true,
      "equity": 1651284.76,
      "equityIsEstimate": false,
      "equityRatio": 95.55574313631541,
      "equityRatioIsEstimate": false,
      "cash": 1458191.78,
      "cashIsEstimate": false,
      "receivables": 65838.78,
      "receivablesIsEstimate": false,
      "liabilities": 54365.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 3752792.95,
      "balanceTotalIsEstimate": false,
      "earnings": -232400,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 1318848.11,
      "equityIsEstimate": false,
      "equityRatio": 35.14310881446311,
      "equityRatioIsEstimate": false,
      "cash": 529173.76,
      "cashIsEstimate": false,
      "receivables": 834399.22,
      "receivablesIsEstimate": false,
      "liabilities": 2236032.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 4506500,
      "balanceTotalIsEstimate": false,
      "earnings": 705255.74,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7806556.73,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 9.03414609529136,
      "returnOnSalesIsEstimate": false,
      "equity": 1839100,
      "equityIsEstimate": false,
      "equityRatio": 40.80994119605015,
      "equityRatioIsEstimate": false,
      "cash": 1320700,
      "cashIsEstimate": false,
      "receivables": 1025900,
      "receivablesIsEstimate": false,
      "liabilities": 249924.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 2759455.2,
      "balanceTotalIsEstimate": false,
      "earnings": -238419.34000000008,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9400000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.411601748521456,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.5363759574468094,
      "returnOnSalesIsEstimate": true,
      "equity": 1600709.85,
      "equityIsEstimate": false,
      "equityRatio": 58.00818400675611,
      "equityRatioIsEstimate": false,
      "cash": 1312261.77,
      "cashIsEstimate": false,
      "receivables": 47090.41,
      "receivablesIsEstimate": false,
      "liabilities": 121697.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 3946811.92,
      "balanceTotalIsEstimate": false,
      "earnings": -582589.9899999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6200000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.881865944939861,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -9.396612741935483,
      "returnOnSalesIsEstimate": true,
      "equity": 1018119.86,
      "equityIsEstimate": false,
      "equityRatio": 25.796006514544022,
      "equityRatioIsEstimate": false,
      "cash": 348187.15,
      "cashIsEstimate": false,
      "receivables": 14077.82,
      "receivablesIsEstimate": false,
      "liabilities": 112136.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1865600,
      "balanceTotalIsEstimate": false,
      "earnings": -17690.670000000042,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5800000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.428931528479668,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.30501155172413863,
      "returnOnSalesIsEstimate": true,
      "equity": 1000400,
      "equityIsEstimate": false,
      "equityRatio": 53.62349914236707,
      "equityRatioIsEstimate": false,
      "cash": 508600,
      "cashIsEstimate": false,
      "receivables": 16100,
      "receivablesIsEstimate": false,
      "liabilities": 76035.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 2384185.22,
      "balanceTotalIsEstimate": false,
      "earnings": -96040.65000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.59807135168527,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.7387742307692309,
      "returnOnSalesIsEstimate": true,
      "equity": 904388.54,
      "equityIsEstimate": false,
      "equityRatio": 37.93281379372027,
      "equityRatioIsEstimate": false,
      "cash": 509891.51,
      "cashIsEstimate": false,
      "receivables": 113937.86,
      "receivablesIsEstimate": false,
      "liabilities": 103629.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 6494043.46,
      "balanceTotalIsEstimate": false,
      "earnings": -166652.46999999997,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8200000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.356755929185351,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.0323471951219507,
      "returnOnSalesIsEstimate": true,
      "equity": 737736.07,
      "equityIsEstimate": false,
      "equityRatio": 11.360196071123921,
      "equityRatioIsEstimate": false,
      "cash": 190367.32,
      "cashIsEstimate": false,
      "receivables": 22261.1,
      "receivablesIsEstimate": false,
      "liabilities": 248690.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 6899039.18,
      "balanceTotalIsEstimate": false,
      "earnings": 440227.63,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6057959.33,
      "revenueIsEstimate": false,
      "revenueCagr": -0.5777319956227212,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.266929439752445,
      "returnOnSalesIsEstimate": false,
      "equity": 440227.63,
      "equityIsEstimate": false,
      "equityRatio": 6.380999129214976,
      "equityRatioIsEstimate": false,
      "cash": 1169802.66,
      "cashIsEstimate": false,
      "receivables": 565312.05,
      "receivablesIsEstimate": false,
      "liabilities": 5225404.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 7884569.84,
      "balanceTotalIsEstimate": true,
      "earnings": 441984.23,
      "earningsIsEstimate": true,
      "earningsCagr": 0.3990208429216491,
      "earningsCagrIsEstimate": true,
      "revenue": 28000000,
      "revenueIsEstimate": true,
      "revenueCagr": 48.22877156646093,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5785151071428571,
      "returnOnSalesIsEstimate": true,
      "equity": 1619947.93,
      "equityIsEstimate": true,
      "equityRatio": 20.54579974397183,
      "equityRatioIsEstimate": true,
      "cash": 490774.88,
      "cashIsEstimate": true,
      "receivables": 525039.26,
      "receivablesIsEstimate": true,
      "liabilities": 4326340.12,
      "liabilitiesIsEstimate": true
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 6215247.54,
      "balanceTotalIsEstimate": false,
      "earnings": 867185.76,
      "earningsIsEstimate": false,
      "earningsCagr": 40.351616995701775,
      "earningsCagrIsEstimate": true,
      "revenue": 10535477,
      "revenueIsEstimate": false,
      "revenueCagr": -5.119336564217947,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.231101069272896,
      "returnOnSalesIsEstimate": false,
      "equity": 1740678.73,
      "equityIsEstimate": false,
      "equityRatio": 28.00658732894169,
      "equityRatioIsEstimate": false,
      "cash": 1911921.65,
      "cashIsEstimate": false,
      "receivables": 1497543.89,
      "receivablesIsEstimate": false,
      "liabilities": 453541.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1482809.53,
      "balanceTotalIsEstimate": false,
      "earnings": -309626.37,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 35000000,
      "revenueIsEstimate": true,
      "revenueCagr": 43.73533582085316,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.8846467714285714,
      "returnOnSalesIsEstimate": true,
      "equity": 1431006.55,
      "equityIsEstimate": false,
      "equityRatio": 96.50643060002454,
      "equityRatioIsEstimate": false,
      "cash": 431988.2,
      "cashIsEstimate": false,
      "receivables": 1032697.83,
      "receivablesIsEstimate": false,
      "liabilities": 16755.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 353304.54,
      "balanceTotalIsEstimate": false,
      "earnings": -1095912.32,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.635242728545975,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -9.132602666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 335094.23,
      "equityIsEstimate": false,
      "equityRatio": 94.84571865394088,
      "equityRatioIsEstimate": false,
      "cash": 248402.29,
      "cashIsEstimate": false,
      "receivables": 98967.6,
      "receivablesIsEstimate": false,
      "liabilities": 14612,
      "liabilitiesIsEstimate": false
    }
  ]
}