Wohnbau Ammersee GmbH

{
  "id": "0ed729b6-0d4d-4e00-800e-afb9f3bc5cc7",
  "euId": "DED2102V.HRB26792",
  "name": "Wohnbau Ammersee GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2008-03-11T00:00:00",
  "vatId": "DE258621788",
  "hq": {
    "line2": null,
    "street": "Gewerbestr. 15",
    "city": "Igling",
    "zipCode": "86859",
    "state": "BY",
    "country": "DE",
    "latitude": 48.075798,
    "longitude": 10.8264309
  },
  "contactData": {
    "emails": [
      "info@wohnbau-ammersee.de"
    ],
    "phones": [
      "+49 82488889977"
    ],
    "websites": [
      "https://wohnbau-ammersee.de/"
    ],
    "faxes": [
      "+49 82488889978"
    ]
  },
  "managers": [
    {
      "name": "Robert Prause",
      "position": "Managing Director",
      "startDate": "2008-03-11T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4100"
    ],
    "nace": [
      "41.10"
    ],
    "nace2025": [
      "68.12"
    ],
    "naics": [
      "236115",
      "236116",
      "236117",
      "236118",
      "236210",
      "236220"
    ],
    "uksic": [
      "41.10"
    ],
    "wz": [
      "41.10.1"
    ]
  },
  "financials": [
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 882687.54,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 120000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": -17798.59,
      "equityIsEstimate": false,
      "equityRatio": -2.016408886886519,
      "equityRatioIsEstimate": false,
      "cash": 68260.33,
      "cashIsEstimate": false,
      "receivables": 27650.44,
      "receivablesIsEstimate": false,
      "liabilities": 882687.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 792486.97,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 110000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.333333333333337,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": -24167.16,
      "equityIsEstimate": false,
      "equityRatio": -3.0495340510141133,
      "equityRatioIsEstimate": false,
      "cash": 111818.82,
      "cashIsEstimate": false,
      "receivables": 12505.48,
      "receivablesIsEstimate": false,
      "liabilities": 788236.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2006007.4,
      "balanceTotalIsEstimate": false,
      "earnings": 48857.28,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 260000,
      "revenueIsEstimate": true,
      "revenueCagr": 47.19601443879744,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 18.791261538461537,
      "returnOnSalesIsEstimate": true,
      "equity": -36357.28,
      "equityIsEstimate": false,
      "equityRatio": -1.8124200339440424,
      "equityRatioIsEstimate": false,
      "cash": 495999.28,
      "cashIsEstimate": false,
      "receivables": 66732.78,
      "receivablesIsEstimate": false,
      "liabilities": 1991896.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1475697.77,
      "balanceTotalIsEstimate": false,
      "earnings": 6733.89,
      "earningsIsEstimate": true,
      "earningsCagr": -86.21722289902344,
      "earningsCagrIsEstimate": true,
      "revenue": 200000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.56311014966876,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.3669450000000003,
      "returnOnSalesIsEstimate": true,
      "equity": 5766.11,
      "equityIsEstimate": false,
      "equityRatio": 0.3907378676868231,
      "equityRatioIsEstimate": false,
      "cash": 378416.51,
      "cashIsEstimate": false,
      "receivables": 78226.62,
      "receivablesIsEstimate": false,
      "liabilities": 1444906.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4726503.14,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 590000,
      "revenueIsEstimate": true,
      "revenueCagr": 48.907883693521924,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 23514.82,
      "equityIsEstimate": false,
      "equityRatio": 0.4975098778840545,
      "equityRatioIsEstimate": false,
      "cash": 1011523.96,
      "cashIsEstimate": false,
      "receivables": 237796.38,
      "receivablesIsEstimate": false,
      "liabilities": 4669590.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 6360613.92,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 770000,
      "revenueIsEstimate": true,
      "revenueCagr": 62.65765616977856,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 330297.93,
      "equityIsEstimate": false,
      "equityRatio": 5.192862421053847,
      "equityRatioIsEstimate": false,
      "cash": 3388852.24,
      "cashIsEstimate": false,
      "receivables": 524378.69,
      "receivablesIsEstimate": false,
      "liabilities": 5828833.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 12031502,
      "balanceTotalIsEstimate": false,
      "earnings": 860838.08,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 52.33113288035658,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 61.48843428571428,
      "returnOnSalesIsEstimate": true,
      "equity": 1457968.86,
      "equityIsEstimate": false,
      "equityRatio": 12.117928916938219,
      "equityRatioIsEstimate": false,
      "cash": 4462670.44,
      "cashIsEstimate": false,
      "receivables": 445607.64,
      "receivablesIsEstimate": false,
      "liabilities": 9990088.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4459374.61,
      "balanceTotalIsEstimate": false,
      "earnings": 8362.16,
      "earningsIsEstimate": false,
      "earningsCagr": -99.02860245215918,
      "earningsCagrIsEstimate": false,
      "revenue": 560000,
      "revenueIsEstimate": true,
      "revenueCagr": 29.35687276168015,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.493242857142857,
      "returnOnSalesIsEstimate": true,
      "equity": 1466331.02,
      "equityIsEstimate": false,
      "equityRatio": 32.88198790726845,
      "equityRatioIsEstimate": false,
      "cash": 1442819.19,
      "cashIsEstimate": false,
      "receivables": 396038.26,
      "receivablesIsEstimate": false,
      "liabilities": 2353716.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 9855110.23,
      "balanceTotalIsEstimate": false,
      "earnings": 354051.46,
      "earningsIsEstimate": false,
      "earningsCagr": -35.868343208651076,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.421441358936242,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 29.504288333333335,
      "returnOnSalesIsEstimate": true,
      "equity": 1820382.48,
      "equityIsEstimate": false,
      "equityRatio": 18.47145732026987,
      "equityRatioIsEstimate": false,
      "cash": 3258127.92,
      "cashIsEstimate": false,
      "receivables": 116661.19,
      "receivablesIsEstimate": false,
      "liabilities": 7932836,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 11839550.59,
      "balanceTotalIsEstimate": false,
      "earnings": 558233.86,
      "earningsIsEstimate": false,
      "earningsCagr": -13.443789374003012,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.120615091657363,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 39.873847142857144,
      "returnOnSalesIsEstimate": true,
      "equity": 2385918.59,
      "equityIsEstimate": false,
      "equityRatio": 20.15210435449476,
      "equityRatioIsEstimate": false,
      "cash": 4908651.96,
      "cashIsEstimate": false,
      "receivables": 345741.88,
      "receivablesIsEstimate": false,
      "liabilities": 9271579.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5290778.86,
      "balanceTotalIsEstimate": false,
      "earnings": 463159.51,
      "earningsIsEstimate": false,
      "earningsCagr": -14.354947700884468,
      "earningsCagrIsEstimate": false,
      "revenue": 650000,
      "revenueIsEstimate": true,
      "revenueCagr": -17.453943530338968,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 71.25530923076924,
      "returnOnSalesIsEstimate": true,
      "equity": 2749078.1,
      "equityIsEstimate": false,
      "equityRatio": 51.9597997335311,
      "equityRatioIsEstimate": false,
      "cash": 1059420.62,
      "cashIsEstimate": false,
      "receivables": 533412.75,
      "receivablesIsEstimate": false,
      "liabilities": 2424471.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 10574666.14,
      "balanceTotalIsEstimate": false,
      "earnings": 21701.59,
      "earningsIsEstimate": false,
      "earningsCagr": 26.923859693163976,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.989673502443985,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8084658333333332,
      "returnOnSalesIsEstimate": true,
      "equity": 2730779.69,
      "equityIsEstimate": false,
      "equityRatio": 25.823791066750406,
      "equityRatioIsEstimate": false,
      "cash": 1616979.54,
      "cashIsEstimate": false,
      "receivables": 716536.79,
      "receivablesIsEstimate": false,
      "liabilities": 7753642.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4512101.68,
      "balanceTotalIsEstimate": false,
      "earnings": -114904.1,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 560000,
      "revenueIsEstimate": true,
      "revenueCagr": -17.348318162061993,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -20.518589285714288,
      "returnOnSalesIsEstimate": true,
      "equity": 2545875.59,
      "equityIsEstimate": false,
      "equityRatio": 56.42327612617098,
      "equityRatioIsEstimate": false,
      "cash": 662382.21,
      "cashIsEstimate": false,
      "receivables": 788273.6,
      "receivablesIsEstimate": false,
      "liabilities": 1880759.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 6085475.51,
      "balanceTotalIsEstimate": false,
      "earnings": -184266.07,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 740000,
      "revenueIsEstimate": true,
      "revenueCagr": -14.733993877983831,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -24.90082027027027,
      "returnOnSalesIsEstimate": true,
      "equity": 2306609.52,
      "equityIsEstimate": false,
      "equityRatio": 37.90352152776965,
      "equityRatioIsEstimate": false,
      "cash": 864155.1,
      "cashIsEstimate": false,
      "receivables": 528535.06,
      "receivablesIsEstimate": false,
      "liabilities": 3726357.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5401645.47,
      "balanceTotalIsEstimate": false,
      "earnings": 7509.73,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 660000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.38241615499987613,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.137837878787879,
      "returnOnSalesIsEstimate": true,
      "equity": 2334194.12,
      "equityIsEstimate": false,
      "equityRatio": 43.212649422547166,
      "equityRatioIsEstimate": false,
      "cash": 337812.08,
      "cashIsEstimate": false,
      "receivables": 99836.96,
      "receivablesIsEstimate": false,
      "liabilities": 3005913.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5607665.97,
      "balanceTotalIsEstimate": false,
      "earnings": 287722.66,
      "earningsIsEstimate": false,
      "earningsCagr": 3731.3316191128047,
      "earningsCagrIsEstimate": false,
      "revenue": 690000,
      "revenueIsEstimate": true,
      "revenueCagr": -12.920292581729754,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 41.698936231884055,
      "returnOnSalesIsEstimate": true,
      "equity": 2621916.78,
      "equityIsEstimate": false,
      "equityRatio": 46.75593721214461,
      "equityRatioIsEstimate": false,
      "cash": 597434.24,
      "cashIsEstimate": false,
      "receivables": 88891.66,
      "receivablesIsEstimate": false,
      "liabilities": 2952190.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5920846.03,
      "balanceTotalIsEstimate": false,
      "earnings": -99147.06,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 720000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.4844316803015944,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -13.770425,
      "returnOnSalesIsEstimate": true,
      "equity": 2422769.72,
      "equityIsEstimate": false,
      "equityRatio": 40.91931639033012,
      "equityRatioIsEstimate": false,
      "cash": 224061.31,
      "cashIsEstimate": false,
      "receivables": 212383.35,
      "receivablesIsEstimate": false,
      "liabilities": 3476712.46,
      "liabilitiesIsEstimate": false
    }
  ]
}