WKSB Isolierung Voß GmbH

{
  "id": "cd69cc08-8c37-429c-a55a-f71f087e373e",
  "euId": "DEG1207.HRB8993FF",
  "name": "WKSB Isolierung Voß GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2002-03-15T00:00:00",
  "vatId": "DE813334001",
  "hq": {
    "line2": null,
    "street": "Charlottenhof 27",
    "city": "Beeskow",
    "zipCode": "15848",
    "state": "BB",
    "country": "DE",
    "latitude": 52.1910755,
    "longitude": 14.2473818
  },
  "contactData": {
    "emails": [
      "voss-iso@t-online.de"
    ],
    "phones": [
      "+49 336623600"
    ],
    "websites": [
      "https://www.wksb-voss.de"
    ],
    "faxes": [
      "+49 336623601"
    ]
  },
  "managers": [
    {
      "name": "Heiko Voß",
      "position": "Managing Director",
      "startDate": "2005-09-22T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4329"
    ],
    "nace": [
      "43.29"
    ],
    "nace2025": [
      "43.23"
    ],
    "naics": [
      "238290",
      "238310"
    ],
    "uksic": [
      "43.29"
    ],
    "wz": [
      "43.29.1"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 212146.45,
      "balanceTotalIsEstimate": false,
      "earnings": 8521.06,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 530000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.6077471698113206,
      "returnOnSalesIsEstimate": true,
      "equity": 42447.27,
      "equityIsEstimate": false,
      "equityRatio": 20.008475277337894,
      "equityRatioIsEstimate": false,
      "cash": 1485.18,
      "cashIsEstimate": false,
      "receivables": 104067.71,
      "receivablesIsEstimate": false,
      "liabilities": 155334.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 180123.53,
      "balanceTotalIsEstimate": false,
      "earnings": 15231.23,
      "earningsIsEstimate": false,
      "earningsCagr": 78.74806655509997,
      "earningsCagrIsEstimate": false,
      "revenue": 450000,
      "revenueIsEstimate": true,
      "revenueCagr": -15.094339622641506,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.384717777777778,
      "returnOnSalesIsEstimate": true,
      "equity": 57922.58,
      "equityIsEstimate": false,
      "equityRatio": 32.157142378899636,
      "equityRatioIsEstimate": false,
      "cash": 9960.86,
      "cashIsEstimate": false,
      "receivables": 124735.25,
      "receivablesIsEstimate": false,
      "liabilities": 98718.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 204421.99,
      "balanceTotalIsEstimate": false,
      "earnings": 15301.78,
      "earningsIsEstimate": false,
      "earningsCagr": 34.00597568414565,
      "earningsCagrIsEstimate": false,
      "revenue": 510000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.9049363656154061,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.0003490196078433,
      "returnOnSalesIsEstimate": true,
      "equity": 73224.36,
      "equityIsEstimate": false,
      "equityRatio": 35.82019723024906,
      "equityRatioIsEstimate": false,
      "cash": 36468.66,
      "cashIsEstimate": false,
      "receivables": 113306.03,
      "receivablesIsEstimate": false,
      "liabilities": 116300.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 191394.03,
      "balanceTotalIsEstimate": false,
      "earnings": 8275.32,
      "earningsIsEstimate": false,
      "earningsCagr": -0.9706965307711979,
      "earningsCagrIsEstimate": false,
      "revenue": 480000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.2490757237956913,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.724025,
      "returnOnSalesIsEstimate": true,
      "equity": 81499.68,
      "equityIsEstimate": false,
      "equityRatio": 42.58214323612915,
      "equityRatioIsEstimate": false,
      "cash": 16878.52,
      "cashIsEstimate": false,
      "receivables": 114725.9,
      "receivablesIsEstimate": false,
      "liabilities": 106454.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 233628.65,
      "balanceTotalIsEstimate": false,
      "earnings": 24804.54,
      "earningsIsEstimate": false,
      "earningsCagr": 30.619912508762393,
      "earningsCagrIsEstimate": false,
      "revenue": 580000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.2793668697027814,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.276644827586207,
      "returnOnSalesIsEstimate": true,
      "equity": 106304.22,
      "equityIsEstimate": false,
      "equityRatio": 45.501362953558996,
      "equityRatioIsEstimate": false,
      "cash": 27133.07,
      "cashIsEstimate": false,
      "receivables": 102718.52,
      "receivablesIsEstimate": false,
      "liabilities": 120767.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 210945.45,
      "balanceTotalIsEstimate": false,
      "earnings": 11849.93,
      "earningsIsEstimate": false,
      "earningsCagr": -6.082785749783037,
      "earningsCagrIsEstimate": false,
      "revenue": 530000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.175558861311002,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.235835849056604,
      "returnOnSalesIsEstimate": true,
      "equity": 118154.15,
      "equityIsEstimate": false,
      "equityRatio": 56.01170824021091,
      "equityRatioIsEstimate": false,
      "cash": 16452.69,
      "cashIsEstimate": false,
      "receivables": 121329.42,
      "receivablesIsEstimate": false,
      "liabilities": 84684.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 262908.82,
      "balanceTotalIsEstimate": false,
      "earnings": 18241.86,
      "earningsIsEstimate": false,
      "earningsCagr": 4.491699110005021,
      "earningsCagrIsEstimate": false,
      "revenue": 650000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.251677432607927,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.80644,
      "returnOnSalesIsEstimate": true,
      "equity": 135831.42,
      "equityIsEstimate": false,
      "equityRatio": 51.66483954399096,
      "equityRatioIsEstimate": false,
      "cash": 108337.81,
      "cashIsEstimate": false,
      "receivables": 56791.17,
      "receivablesIsEstimate": false,
      "liabilities": 120752.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 291467.53,
      "balanceTotalIsEstimate": false,
      "earnings": 19955.77,
      "earningsIsEstimate": false,
      "earningsCagr": 24.615172590559588,
      "earningsCagrIsEstimate": false,
      "revenue": 720000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.771634722222222,
      "returnOnSalesIsEstimate": true,
      "equity": 155787.19,
      "equityIsEstimate": false,
      "equityRatio": 53.44924355724975,
      "equityRatioIsEstimate": false,
      "cash": 4609.63,
      "cashIsEstimate": false,
      "receivables": 160544.72,
      "receivablesIsEstimate": false,
      "liabilities": 117538.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 374470.41,
      "balanceTotalIsEstimate": false,
      "earnings": 11953.48,
      "earningsIsEstimate": false,
      "earningsCagr": -16.681624165493957,
      "earningsCagrIsEstimate": false,
      "revenue": 910000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.918878525077936,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3135692307692306,
      "returnOnSalesIsEstimate": true,
      "equity": 167740.67,
      "equityIsEstimate": false,
      "equityRatio": 44.79410536068792,
      "equityRatioIsEstimate": false,
      "cash": 25597.31,
      "cashIsEstimate": false,
      "receivables": 161503.46,
      "receivablesIsEstimate": false,
      "liabilities": 190856.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 400429.51,
      "balanceTotalIsEstimate": false,
      "earnings": 16797.75,
      "earningsIsEstimate": false,
      "earningsCagr": 9.1148430028968,
      "earningsCagrIsEstimate": false,
      "revenue": 970000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.31185072490071,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7317268041237115,
      "returnOnSalesIsEstimate": true,
      "equity": 184538.42,
      "equityIsEstimate": false,
      "equityRatio": 46.08511995032534,
      "equityRatioIsEstimate": false,
      "cash": 112188.78,
      "cashIsEstimate": false,
      "receivables": 121541.92,
      "receivablesIsEstimate": false,
      "liabilities": 205626.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 462818.46,
      "balanceTotalIsEstimate": false,
      "earnings": 25850.72,
      "earningsIsEstimate": false,
      "earningsCagr": 9.106564554365114,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.05644528811083,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.3500654545454545,
      "returnOnSalesIsEstimate": true,
      "equity": 210389.14,
      "equityIsEstimate": false,
      "equityRatio": 45.45824295772472,
      "equityRatioIsEstimate": false,
      "cash": 130677.51,
      "cashIsEstimate": false,
      "receivables": 136827,
      "receivablesIsEstimate": false,
      "liabilities": 226058.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 564738.07,
      "balanceTotalIsEstimate": false,
      "earnings": 7213.27,
      "earningsIsEstimate": false,
      "earningsCagr": -22.46176254869976,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.918489669095703,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5548669230769231,
      "returnOnSalesIsEstimate": true,
      "equity": 219460.41,
      "equityIsEstimate": false,
      "equityRatio": 38.86056592572199,
      "equityRatioIsEstimate": false,
      "cash": 40991.13,
      "cashIsEstimate": false,
      "receivables": 320999.08,
      "receivablesIsEstimate": false,
      "liabilities": 329699.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 442227.47,
      "balanceTotalIsEstimate": false,
      "earnings": 8275.43,
      "earningsIsEstimate": false,
      "earningsCagr": -8.783363832712487,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.85468097116839,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7523118181818181,
      "returnOnSalesIsEstimate": true,
      "equity": 227735.84,
      "equityIsEstimate": false,
      "equityRatio": 51.49744315973859,
      "equityRatioIsEstimate": false,
      "cash": 67621.8,
      "cashIsEstimate": false,
      "receivables": 210101.34,
      "receivablesIsEstimate": false,
      "liabilities": 203667.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 383342.3,
      "balanceTotalIsEstimate": false,
      "earnings": 7579.66,
      "earningsIsEstimate": false,
      "earningsCagr": -18.04043345726306,
      "earningsCagrIsEstimate": false,
      "revenue": 930000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.047264726728736,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8150172043010752,
      "returnOnSalesIsEstimate": true,
      "equity": 235315.5,
      "equityIsEstimate": false,
      "equityRatio": 61.38521629363627,
      "equityRatioIsEstimate": false,
      "cash": 40590.58,
      "cashIsEstimate": false,
      "receivables": 143236.01,
      "receivablesIsEstimate": false,
      "liabilities": 145026.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 460427.16,
      "balanceTotalIsEstimate": false,
      "earnings": 4521.46,
      "earningsIsEstimate": false,
      "earningsCagr": -35.33020081472941,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.41104181818181823,
      "returnOnSalesIsEstimate": true,
      "equity": 239836.96,
      "equityIsEstimate": false,
      "equityRatio": 52.090098247027825,
      "equityRatioIsEstimate": false,
      "cash": 12665.67,
      "cashIsEstimate": false,
      "receivables": 166125.58,
      "receivablesIsEstimate": false,
      "liabilities": 217910.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 475845.69,
      "balanceTotalIsEstimate": false,
      "earnings": 16624.22,
      "earningsIsEstimate": false,
      "earningsCagr": 23.21179149626358,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.090344020646186,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5112927272727272,
      "returnOnSalesIsEstimate": true,
      "equity": 256461.18,
      "equityIsEstimate": false,
      "equityRatio": 53.895871159408834,
      "equityRatioIsEstimate": false,
      "cash": 87931.2,
      "cashIsEstimate": false,
      "receivables": 138817.19,
      "receivablesIsEstimate": false,
      "liabilities": 205660.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 497080.61,
      "balanceTotalIsEstimate": false,
      "earnings": 5352.63,
      "earningsIsEstimate": false,
      "earningsCagr": -10.320296523285466,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.1991162258356844,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.44605249999999996,
      "returnOnSalesIsEstimate": true,
      "equity": 261813.81,
      "equityIsEstimate": false,
      "equityRatio": 52.67029224897749,
      "equityRatioIsEstimate": false,
      "cash": 34300.2,
      "cashIsEstimate": false,
      "receivables": 159851.93,
      "receivablesIsEstimate": false,
      "liabilities": 227022.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 507588.88,
      "balanceTotalIsEstimate": false,
      "earnings": 5760.32,
      "earningsIsEstimate": false,
      "earningsCagr": -6.631749482457616,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.579719857678823,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.48002666666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 267574.13,
      "equityIsEstimate": false,
      "equityRatio": 52.71473441262149,
      "equityRatioIsEstimate": false,
      "cash": 34451.42,
      "cashIsEstimate": false,
      "receivables": 180468.11,
      "receivablesIsEstimate": false,
      "liabilities": 232269.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 513006.37,
      "balanceTotalIsEstimate": false,
      "earnings": 2474.77,
      "earningsIsEstimate": false,
      "earningsCagr": -13.987011496856393,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.1991162258356844,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.20623083333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 270048.9,
      "equityIsEstimate": false,
      "equityRatio": 52.64045746644433,
      "equityRatioIsEstimate": false,
      "cash": 785.78,
      "cashIsEstimate": false,
      "receivables": 192205.21,
      "receivablesIsEstimate": false,
      "liabilities": 229200.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 494030.7,
      "balanceTotalIsEstimate": false,
      "earnings": 1529.33,
      "earningsIsEstimate": false,
      "earningsCagr": -44.92684173161391,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.1991162258356844,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.12744416666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 271578.23,
      "equityIsEstimate": false,
      "equityRatio": 54.97193393042173,
      "equityRatioIsEstimate": false,
      "cash": 59934.25,
      "cashIsEstimate": false,
      "receivables": 121603.91,
      "receivablesIsEstimate": false,
      "liabilities": 218213.47,
      "liabilitiesIsEstimate": false
    }
  ]
}