Winfried Müller Elektrodienst GmbH

{
  "id": "49704940-4e8e-4b6e-bfeb-9ade1e5a0a24",
  "euId": "DET2210V.HRB11585",
  "name": "Winfried Müller Elektrodienst GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1983-07-21T00:00:00",
  "vatId": "DE149278609",
  "hq": {
    "line2": null,
    "street": "Am Stadtgraben 59",
    "city": "Andernach",
    "zipCode": "56626",
    "state": "RP",
    "country": "DE",
    "latitude": 50.4377149611692,
    "longitude": 7.40008331751092
  },
  "contactData": {
    "emails": [
      "info@mueller-einschalten.de"
    ],
    "phones": [
      "+49 263242901"
    ],
    "websites": [
      "https://www.mueller-einschalten.de"
    ],
    "faxes": [
      "+49 263244200"
    ]
  },
  "managers": [
    {
      "name": "Michael Müller",
      "position": "Managing Director",
      "startDate": "2007-06-28T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4321"
    ],
    "nace": [
      "43.21"
    ],
    "nace2025": [
      "43.21"
    ],
    "naics": [
      "237310",
      "238210",
      "238290"
    ],
    "uksic": [
      "43.21"
    ],
    "wz": [
      "43.21.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 313729,
      "balanceTotalIsEstimate": false,
      "earnings": 6981,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 780000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.895,
      "returnOnSalesIsEstimate": true,
      "equity": 125218,
      "equityIsEstimate": false,
      "equityRatio": 39.91279097565096,
      "equityRatioIsEstimate": false,
      "cash": 4043,
      "cashIsEstimate": false,
      "receivables": 37198,
      "receivablesIsEstimate": false,
      "liabilities": 97614,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 339216.95,
      "balanceTotalIsEstimate": false,
      "earnings": 11110.71,
      "earningsIsEstimate": false,
      "earningsCagr": 59.15642458100558,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": 28.205128205128215,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.111071,
      "returnOnSalesIsEstimate": true,
      "equity": 147442.1,
      "equityIsEstimate": false,
      "equityRatio": 43.465428245846795,
      "equityRatioIsEstimate": false,
      "cash": 1218.11,
      "cashIsEstimate": false,
      "receivables": 62877.33,
      "receivablesIsEstimate": false,
      "liabilities": 106875.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 365020,
      "balanceTotalIsEstimate": false,
      "earnings": 14644,
      "earningsIsEstimate": false,
      "earningsCagr": 44.83417207799549,
      "earningsCagrIsEstimate": false,
      "revenue": 740000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.5978465988585664,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9789189189189191,
      "returnOnSalesIsEstimate": true,
      "equity": 92800,
      "equityIsEstimate": false,
      "equityRatio": 25.4232644786587,
      "equityRatioIsEstimate": false,
      "cash": 28101,
      "cashIsEstimate": false,
      "receivables": 30266,
      "receivablesIsEstimate": false,
      "liabilities": 135875,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 411766,
      "balanceTotalIsEstimate": false,
      "earnings": 5340,
      "earningsIsEstimate": false,
      "earningsCagr": -8.54491178049982,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.441567326431937,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.445,
      "returnOnSalesIsEstimate": true,
      "equity": 98141,
      "equityIsEstimate": false,
      "equityRatio": 23.834167949757873,
      "equityRatioIsEstimate": false,
      "cash": 2598,
      "cashIsEstimate": false,
      "receivables": 75584,
      "receivablesIsEstimate": false,
      "liabilities": 169507,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 311486.08,
      "balanceTotalIsEstimate": false,
      "earnings": 6359.66,
      "earningsIsEstimate": false,
      "earningsCagr": -2.303486568123736,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.974408554977199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.578150909090909,
      "returnOnSalesIsEstimate": true,
      "equity": 104499.97,
      "equityIsEstimate": false,
      "equityRatio": 33.54884109106898,
      "equityRatioIsEstimate": false,
      "cash": 16146.91,
      "cashIsEstimate": false,
      "receivables": 74154.67,
      "receivablesIsEstimate": false,
      "liabilities": 53718.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 261035.57,
      "balanceTotalIsEstimate": false,
      "earnings": -66719.27,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.411368908444511,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -6.065388181818182,
      "returnOnSalesIsEstimate": true,
      "equity": 37780.7,
      "equityIsEstimate": false,
      "equityRatio": 14.473391499863409,
      "equityRatioIsEstimate": false,
      "cash": 4877.42,
      "cashIsEstimate": false,
      "receivables": 78322.35,
      "receivablesIsEstimate": false,
      "liabilities": 60000.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 281361.3,
      "balanceTotalIsEstimate": false,
      "earnings": 5764.43,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.418092762646914,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.524039090909091,
      "returnOnSalesIsEstimate": true,
      "equity": 43545.13,
      "equityIsEstimate": false,
      "equityRatio": 15.47658828701744,
      "equityRatioIsEstimate": false,
      "cash": 6031.04,
      "cashIsEstimate": false,
      "receivables": 79508.63,
      "receivablesIsEstimate": false,
      "liabilities": 76032.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 344724.17,
      "balanceTotalIsEstimate": false,
      "earnings": 45993.43,
      "earningsIsEstimate": false,
      "earningsCagr": 697.8833987055094,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.455720779563322,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.599343,
      "returnOnSalesIsEstimate": true,
      "equity": 89538.56,
      "equityIsEstimate": false,
      "equityRatio": 25.973972176073413,
      "equityRatioIsEstimate": false,
      "cash": 70292.35,
      "cashIsEstimate": false,
      "receivables": 57597.56,
      "receivablesIsEstimate": false,
      "liabilities": 84204.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 379098.39,
      "balanceTotalIsEstimate": false,
      "earnings": 18482.52,
      "earningsIsEstimate": false,
      "earningsCagr": 79.06157804402896,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6802290909090911,
      "returnOnSalesIsEstimate": true,
      "equity": 108021.08,
      "equityIsEstimate": false,
      "equityRatio": 28.494207005205162,
      "equityRatioIsEstimate": false,
      "cash": 50911.25,
      "cashIsEstimate": false,
      "receivables": 68629.27,
      "receivablesIsEstimate": false,
      "liabilities": 109590.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 342578.27,
      "balanceTotalIsEstimate": false,
      "earnings": -11347.52,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.3545910323689467,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.134752,
      "returnOnSalesIsEstimate": true,
      "equity": 82673.56,
      "equityIsEstimate": false,
      "equityRatio": 24.13275074335567,
      "equityRatioIsEstimate": false,
      "cash": 42489.1,
      "cashIsEstimate": false,
      "receivables": 59586.08,
      "receivablesIsEstimate": false,
      "liabilities": 97269.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 366132.22,
      "balanceTotalIsEstimate": false,
      "earnings": 2671.95,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.82009735522249,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.166996875,
      "returnOnSalesIsEstimate": true,
      "equity": 85345.51,
      "equityIsEstimate": false,
      "equityRatio": 23.31002444963735,
      "equityRatioIsEstimate": false,
      "cash": 26606.33,
      "cashIsEstimate": false,
      "receivables": 127602.1,
      "receivablesIsEstimate": false,
      "liabilities": 112046.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 349495.52,
      "balanceTotalIsEstimate": false,
      "earnings": -5133.01,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.411368908444511,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.46663727272727273,
      "returnOnSalesIsEstimate": true,
      "equity": 80212.5,
      "equityIsEstimate": false,
      "equityRatio": 22.95093796910472,
      "equityRatioIsEstimate": false,
      "cash": 54831.3,
      "cashIsEstimate": false,
      "receivables": 63791.64,
      "receivablesIsEstimate": false,
      "liabilities": 111005.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 363514.34,
      "balanceTotalIsEstimate": false,
      "earnings": 18381.35,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.671031818181818,
      "returnOnSalesIsEstimate": true,
      "equity": 98593.85,
      "equityIsEstimate": false,
      "equityRatio": 27.122410081539012,
      "equityRatioIsEstimate": false,
      "cash": 62294.45,
      "cashIsEstimate": false,
      "receivables": 68270.12,
      "receivablesIsEstimate": false,
      "liabilities": 91742.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 378441.64,
      "balanceTotalIsEstimate": false,
      "earnings": -4718.44,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.775730593727715,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.33703142857142854,
      "returnOnSalesIsEstimate": true,
      "equity": 93875.41,
      "equityIsEstimate": false,
      "equityRatio": 24.805782471506042,
      "equityRatioIsEstimate": false,
      "cash": 20769.04,
      "cashIsEstimate": false,
      "receivables": 101251.89,
      "receivablesIsEstimate": false,
      "liabilities": 115041.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 393330.59,
      "balanceTotalIsEstimate": false,
      "earnings": -16360.16,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.0225099999999998,
      "returnOnSalesIsEstimate": true,
      "equity": 77515.25,
      "equityIsEstimate": false,
      "equityRatio": 19.707404399947638,
      "equityRatioIsEstimate": false,
      "cash": 3940.55,
      "cashIsEstimate": false,
      "receivables": 131286.23,
      "receivablesIsEstimate": false,
      "liabilities": 146740.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 613288.69,
      "balanceTotalIsEstimate": false,
      "earnings": 114584.19,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.120615091657363,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.7292095000000005,
      "returnOnSalesIsEstimate": true,
      "equity": 192099.44,
      "equityIsEstimate": false,
      "equityRatio": 31.322840797863076,
      "equityRatioIsEstimate": false,
      "cash": 208818.28,
      "cashIsEstimate": false,
      "receivables": 152834.71,
      "receivablesIsEstimate": false,
      "liabilities": 214032.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 611300.3,
      "balanceTotalIsEstimate": false,
      "earnings": 54763.12,
      "earningsIsEstimate": false,
      "earningsCagr": -52.20708895354586,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.24964078792262,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.3810052173913046,
      "returnOnSalesIsEstimate": true,
      "equity": 246862.56,
      "equityIsEstimate": false,
      "equityRatio": 40.38318973506147,
      "equityRatioIsEstimate": false,
      "cash": 110834.22,
      "cashIsEstimate": false,
      "receivables": 202754.94,
      "receivablesIsEstimate": false,
      "liabilities": 184852.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 651061.69,
      "balanceTotalIsEstimate": false,
      "earnings": 56489.3,
      "earningsIsEstimate": false,
      "earningsCagr": -29.78647982962983,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.326511392909342,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.8244650000000004,
      "returnOnSalesIsEstimate": true,
      "equity": 303351.86,
      "equityIsEstimate": false,
      "equityRatio": 46.59341267645467,
      "equityRatioIsEstimate": false,
      "cash": 195892.18,
      "cashIsEstimate": false,
      "receivables": 156295.37,
      "receivablesIsEstimate": false,
      "liabilities": 175136.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 639842.23,
      "balanceTotalIsEstimate": false,
      "earnings": 68747.26,
      "earningsIsEstimate": false,
      "earningsCagr": -15.658064162031039,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.4373629999999995,
      "returnOnSalesIsEstimate": true,
      "equity": 203099.12,
      "equityIsEstimate": false,
      "equityRatio": 31.742062414354866,
      "equityRatioIsEstimate": false,
      "cash": 122368.9,
      "cashIsEstimate": false,
      "receivables": 157979.48,
      "receivablesIsEstimate": false,
      "liabilities": 266052.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 620962.52,
      "balanceTotalIsEstimate": false,
      "earnings": 5558.8,
      "earningsIsEstimate": false,
      "earningsCagr": -53.06853757143371,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.27794,
      "returnOnSalesIsEstimate": true,
      "equity": 208657.92,
      "equityIsEstimate": false,
      "equityRatio": 33.60233722318699,
      "equityRatioIsEstimate": false,
      "cash": 138525.38,
      "cashIsEstimate": false,
      "receivables": 153449.88,
      "receivablesIsEstimate": false,
      "liabilities": 249673.6,
      "liabilitiesIsEstimate": false
    }
  ]
}