Winfried Bellen GmbH

{
  "id": "3190fe84-9d50-420f-b748-7cf7a5e397db",
  "euId": "DER1102.HRB16634",
  "name": "Winfried Bellen GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2012-05-08T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Neusser Str. 2 a",
    "city": "Dormagen",
    "zipCode": "41542",
    "state": "NW",
    "country": "DE",
    "latitude": 51.1160639,
    "longitude": 6.7705035
  },
  "contactData": {
    "emails": [],
    "phones": [
      "+49 213390405"
    ],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Marian Kazior",
      "position": "Managing Director",
      "startDate": "2012-05-08T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4321"
    ],
    "nace": [
      "43.21"
    ],
    "nace2025": [
      "43.21"
    ],
    "naics": [
      "237310",
      "238210",
      "238290"
    ],
    "uksic": [
      "43.21"
    ],
    "wz": [
      "43.21.0"
    ]
  },
  "financials": [
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 44208.65,
      "balanceTotalIsEstimate": false,
      "earnings": -3168.93,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.7922324999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 9331.07,
      "equityIsEstimate": false,
      "equityRatio": 21.10688745302107,
      "equityRatioIsEstimate": false,
      "cash": 12712.93,
      "cashIsEstimate": false,
      "receivables": 22860.02,
      "receivablesIsEstimate": false,
      "liabilities": 32377.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 196610.18,
      "balanceTotalIsEstimate": false,
      "earnings": 566.3999999999996,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 660000,
      "revenueIsEstimate": true,
      "revenueCagr": 64.99999999999999,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.08581818181818177,
      "returnOnSalesIsEstimate": true,
      "equity": 9897.47,
      "equityIsEstimate": false,
      "equityRatio": 5.034057748179672,
      "equityRatioIsEstimate": false,
      "cash": 13944.33,
      "cashIsEstimate": false,
      "receivables": 34991.29,
      "receivablesIsEstimate": false,
      "liabilities": 184212.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 105281.8,
      "balanceTotalIsEstimate": false,
      "earnings": 131.75,
      "earningsIsEstimate": true,
      "earningsCagr": -76.73905367231637,
      "earningsCagrIsEstimate": true,
      "revenue": 470000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.397416943394,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.028031914893617022,
      "returnOnSalesIsEstimate": true,
      "equity": 10029.22,
      "equityIsEstimate": false,
      "equityRatio": 9.526071932660725,
      "equityRatioIsEstimate": false,
      "cash": 4156.38,
      "cashIsEstimate": false,
      "receivables": 24949.62,
      "receivablesIsEstimate": false,
      "liabilities": 92252.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 122417.45,
      "balanceTotalIsEstimate": false,
      "earnings": -1414.73,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 300000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.143970358393016,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.4715766666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 8614.49,
      "equityIsEstimate": false,
      "equityRatio": 7.036978796732002,
      "equityRatioIsEstimate": false,
      "cash": 17516.45,
      "cashIsEstimate": false,
      "receivables": 10449.3,
      "receivablesIsEstimate": false,
      "liabilities": 110802.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 175885.36,
      "balanceTotalIsEstimate": false,
      "earnings": 683.7800000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 810000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.290609315057594,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.0844172839506173,
      "returnOnSalesIsEstimate": true,
      "equity": 9298.27,
      "equityIsEstimate": false,
      "equityRatio": 5.286551421903449,
      "equityRatioIsEstimate": false,
      "cash": 10676.96,
      "cashIsEstimate": false,
      "receivables": 52204.9,
      "receivablesIsEstimate": false,
      "liabilities": 163587.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 162866.42,
      "balanceTotalIsEstimate": false,
      "earnings": 3385.96,
      "earningsIsEstimate": true,
      "earningsCagr": 395.1826610898241,
      "earningsCagrIsEstimate": true,
      "revenue": 560000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.024358666186734,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6046357142857143,
      "returnOnSalesIsEstimate": true,
      "equity": 12684.23,
      "equityIsEstimate": false,
      "equityRatio": 7.788118631207095,
      "equityRatioIsEstimate": false,
      "cash": 27593.81,
      "cashIsEstimate": false,
      "receivables": 28320.61,
      "receivablesIsEstimate": false,
      "liabilities": 146830.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 176412.49,
      "balanceTotalIsEstimate": false,
      "earnings": 39.380000000000024,
      "earningsIsEstimate": true,
      "earningsCagr": -76.0017452641553,
      "earningsCagrIsEstimate": true,
      "revenue": 290000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.371166158668466,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.013579310344827596,
      "returnOnSalesIsEstimate": true,
      "equity": 12723.61,
      "equityIsEstimate": false,
      "equityRatio": 7.212420163674353,
      "equityRatioIsEstimate": false,
      "cash": 6553.94,
      "cashIsEstimate": false,
      "receivables": 6782.25,
      "receivablesIsEstimate": false,
      "liabilities": 160327.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 214039,
      "balanceTotalIsEstimate": false,
      "earnings": -1941.73,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 440000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.048177705902827,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.44130227272727274,
      "returnOnSalesIsEstimate": true,
      "equity": 10781.88,
      "equityIsEstimate": false,
      "equityRatio": 5.0373436616691345,
      "equityRatioIsEstimate": false,
      "cash": 58214.86,
      "cashIsEstimate": false,
      "receivables": 14892.02,
      "receivablesIsEstimate": false,
      "liabilities": 199721.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 239691.66,
      "balanceTotalIsEstimate": false,
      "earnings": -35146.48,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 790000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.6230832899556171,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -4.448921518987342,
      "returnOnSalesIsEstimate": true,
      "equity": -24364.6,
      "equityIsEstimate": false,
      "equityRatio": -10.164976119736497,
      "equityRatioIsEstimate": false,
      "cash": 37495.05,
      "cashIsEstimate": false,
      "receivables": 44888.73,
      "receivablesIsEstimate": false,
      "liabilities": 236691.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 177075.77,
      "balanceTotalIsEstimate": false,
      "earnings": 28800.3,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 940000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.824291743323958,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.0638617021276593,
      "returnOnSalesIsEstimate": true,
      "equity": 4435.7,
      "equityIsEstimate": false,
      "equityRatio": 2.5049728712177846,
      "equityRatioIsEstimate": false,
      "cash": 32524.42,
      "cashIsEstimate": false,
      "receivables": 65353.57,
      "receivablesIsEstimate": false,
      "liabilities": 161640.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 218417.52,
      "balanceTotalIsEstimate": false,
      "earnings": 3980.95,
      "earningsIsEstimate": false,
      "earningsCagr": -86.17740092985142,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 42.62505077518575,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.33174583333333335,
      "returnOnSalesIsEstimate": true,
      "equity": 8416.65,
      "equityIsEstimate": false,
      "equityRatio": 3.8534683481435,
      "equityRatioIsEstimate": false,
      "cash": 24051.23,
      "cashIsEstimate": false,
      "receivables": 88179.62,
      "receivablesIsEstimate": false,
      "liabilities": 199500.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 249018.7,
      "balanceTotalIsEstimate": false,
      "earnings": 6064.8,
      "earningsIsEstimate": false,
      "earningsCagr": -54.110879308947965,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 31.10603065384985,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.466523076923077,
      "returnOnSalesIsEstimate": true,
      "equity": 14481.45,
      "equityIsEstimate": false,
      "equityRatio": 5.815406634120249,
      "equityRatioIsEstimate": false,
      "cash": 12981.86,
      "cashIsEstimate": false,
      "receivables": 103002.88,
      "receivablesIsEstimate": false,
      "liabilities": 214430.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 246303.14,
      "balanceTotalIsEstimate": false,
      "earnings": 99208.08,
      "earningsIsEstimate": false,
      "earningsCagr": 51.02540569005534,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.295269559594864,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.200505,
      "returnOnSalesIsEstimate": true,
      "equity": 113689.53,
      "equityIsEstimate": false,
      "equityRatio": 46.158376218833425,
      "equityRatioIsEstimate": false,
      "cash": 9709.59,
      "cashIsEstimate": false,
      "receivables": 144841.8,
      "receivablesIsEstimate": false,
      "liabilities": 103561.93,
      "liabilitiesIsEstimate": false
    }
  ]
}