Willibald Wohnbau GmbH

{
  "id": "d1328617-7929-47e8-9299-217ea175a8b7",
  "euId": "DED2601V.HRB221151",
  "name": "Willibald Wohnbau GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2015-10-05T00:00:00",
  "vatId": "DE301959142",
  "hq": {
    "line2": null,
    "street": "Ahornau 24",
    "city": "Lenggries",
    "zipCode": "83661",
    "state": "BY",
    "country": "DE",
    "latitude": 47.6559655,
    "longitude": 11.5798458542193
  },
  "contactData": {
    "emails": [
      "info@willibald-wohnbau.de"
    ],
    "phones": [
      "+49 80429742735"
    ],
    "websites": [
      "https://www.willibald-wohnbau.de"
    ],
    "faxes": [
      "+49 80417938075"
    ]
  },
  "managers": [
    {
      "name": "Kaspar Willibald",
      "position": "Managing Director",
      "startDate": "2015-10-05T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4100"
    ],
    "nace": [
      "41.10"
    ],
    "nace2025": [
      "68.12"
    ],
    "naics": [
      "236115",
      "236116",
      "236117",
      "236118",
      "236210",
      "236220"
    ],
    "uksic": [
      "41.10"
    ],
    "wz": [
      "41.10.2"
    ]
  },
  "financials": [
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1844565.18,
      "balanceTotalIsEstimate": false,
      "earnings": -44969.07,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -2.4982816666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 88873.51,
      "equityIsEstimate": false,
      "equityRatio": 4.818127923243135,
      "equityRatioIsEstimate": false,
      "cash": 216877.41,
      "cashIsEstimate": false,
      "receivables": 686.77,
      "receivablesIsEstimate": false,
      "liabilities": 1592944.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2902525.37,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": 161.11111111111111,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 251417.43,
      "equityIsEstimate": false,
      "equityRatio": 8.66202351230439,
      "equityRatioIsEstimate": false,
      "cash": 318526.38,
      "cashIsEstimate": false,
      "receivables": 7826.99,
      "receivablesIsEstimate": false,
      "liabilities": 2552724.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1183966.1,
      "balanceTotalIsEstimate": false,
      "earnings": 527462.26,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.18504251546631,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 20.28701,
      "returnOnSalesIsEstimate": true,
      "equity": 778879.69,
      "equityIsEstimate": false,
      "equityRatio": 65.78564115982711,
      "equityRatioIsEstimate": false,
      "cash": 1131009.19,
      "cashIsEstimate": false,
      "receivables": 2575.75,
      "receivablesIsEstimate": false,
      "liabilities": 173472.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3863558.95,
      "balanceTotalIsEstimate": false,
      "earnings": 166436.43000000005,
      "earningsIsEstimate": true,
      "earningsCagr": -68.44581259709462,
      "earningsCagrIsEstimate": true,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.230827599961064,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.739187241379312,
      "returnOnSalesIsEstimate": true,
      "equity": 945316.12,
      "equityIsEstimate": false,
      "equityRatio": 24.46749570108151,
      "equityRatioIsEstimate": false,
      "cash": 1291979.3,
      "cashIsEstimate": false,
      "receivables": 1198.69,
      "receivablesIsEstimate": false,
      "liabilities": 2666186.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2512986.13,
      "balanceTotalIsEstimate": false,
      "earnings": 1144291.85,
      "earningsIsEstimate": true,
      "earningsCagr": 47.289811634355,
      "earningsCagrIsEstimate": true,
      "revenue": 6900000,
      "revenueIsEstimate": true,
      "revenueCagr": 39.92462330644746,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 16.583939855072465,
      "returnOnSalesIsEstimate": true,
      "equity": 2089607.97,
      "equityIsEstimate": false,
      "equityRatio": 83.15238771333769,
      "equityRatioIsEstimate": false,
      "cash": 2488798.01,
      "cashIsEstimate": false,
      "receivables": 23000,
      "receivablesIsEstimate": false,
      "liabilities": 125.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 6241258.52,
      "balanceTotalIsEstimate": false,
      "earnings": -212247.2,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 24000000,
      "revenueIsEstimate": true,
      "revenueCagr": 50.324007778668815,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.8843633333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 1512360.77,
      "equityIsEstimate": false,
      "equityRatio": 24.231663616459205,
      "equityRatioIsEstimate": false,
      "cash": 818840.73,
      "cashIsEstimate": false,
      "receivables": 384380.62,
      "receivablesIsEstimate": false,
      "liabilities": 4230265,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5301465.2,
      "balanceTotalIsEstimate": false,
      "earnings": -86430.98,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 21000000,
      "revenueIsEstimate": true,
      "revenueCagr": 68.5821105661578,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.41157609523809524,
      "returnOnSalesIsEstimate": true,
      "equity": 1425929.79,
      "equityIsEstimate": false,
      "equityRatio": 26.896899936266678,
      "equityRatioIsEstimate": false,
      "cash": 65822.69,
      "cashIsEstimate": false,
      "receivables": 266607.49,
      "receivablesIsEstimate": false,
      "liabilities": 3864898.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4061935.62,
      "balanceTotalIsEstimate": false,
      "earnings": -51606.25,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.687836603193143,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.3232371794871796,
      "returnOnSalesIsEstimate": true,
      "equity": 1374323.54,
      "equityIsEstimate": false,
      "equityRatio": 33.834202916293385,
      "equityRatioIsEstimate": false,
      "cash": 649545.47,
      "cashIsEstimate": false,
      "receivables": 3396.86,
      "receivablesIsEstimate": false,
      "liabilities": 2610637.24,
      "liabilitiesIsEstimate": false
    }
  ]
}