Willi Hetzel GmbH
DEB8536.HRB370934
Firmensitz
Birkenstr. 8
77731 Willstätt
Baden-Württemberg
Deutschland
Kontakt
Geschäftsführung
Martin Hetzel
Managing Director
Seit 10. August 2006
Thomas Hetzel
Managing Director
Seit 10. August 2006
Finanzen
| Jahr | Umsatz | Gewinn | Bilanzsumme | Eigenkapitalquote |
|---|---|---|---|---|
| 2024 | ~3.200.000 DM | 23.733 DM | 959.785 DM | 74.2% |
| 2023 | ~3.300.000 DM | 101.102 DM | 996.639 DM | 69.1% |
| 2022 | ~3.600.000 DM | 83.159 DM | 1.103.741 DM | 71.0% |
| 2021 | ~3.100.000 DM | 55.726 DM | 917.978 DM | 76.3% |
| 2020 | ~3.000.000 DM | 119.780 DM | 909.998 DM | 70.8% |
Branche
NACE 49.41Güterbeförderung im StraßenverkehrWZ 49.41.0Güterbeförderung im StraßenverkehrISIC 4923Freight transport by roadNAICS 484110General Freight TruckingNAICS 484121General Freight TruckingNAICS 484122General Freight TruckingNAICS 484210Specialized Freight TruckingNAICS 484220Specialized Freight TruckingNAICS 484230Specialized Freight TruckingUKSIC 49.41Freight transport by roadNACE2025 49.41Güterbeförderung im StraßenverkehrNACE2025 52.24Frachtumschlag
Rohdaten
{
"id": "a7d18fcd-4095-4d26-b07b-fb8dd007bc4c",
"euId": "DEB8536.HRB370934",
"name": "Willi Hetzel GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1988-04-22T00:00:00",
"vatId": null,
"hq": {
"line2": null,
"street": "Birkenstr. 8",
"city": "Willstätt",
"zipCode": "77731",
"state": "BW",
"country": "DE",
"latitude": 48.53098,
"longitude": 7.858250000000001
},
"contactData": {
"emails": [
"willi.hetzel.gmbh@web.de"
],
"phones": [
"+49 78549076"
],
"websites": [],
"faxes": [
"+49 78549074"
]
},
"managers": [
{
"name": "Martin Hetzel",
"position": "Managing Director",
"startDate": "2006-08-10T00:00:00",
"endDate": null
},
{
"name": "Thomas Hetzel",
"position": "Managing Director",
"startDate": "2006-08-10T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"4923"
],
"nace": [
"49.41"
],
"nace2025": [
"49.41",
"52.24"
],
"naics": [
"484110",
"484121",
"484122",
"484210",
"484220",
"484230"
],
"uksic": [
"49.41"
],
"wz": [
"49.41.0"
]
},
"financials": [
{
"year": 2005,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 748513.68,
"balanceTotalIsEstimate": false,
"earnings": 44332.95,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2600000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 1.7051134615384613,
"returnOnSalesIsEstimate": true,
"equity": 181932.61,
"equityIsEstimate": false,
"equityRatio": 24.305849694022957,
"equityRatioIsEstimate": false,
"cash": 201681.27,
"cashIsEstimate": false,
"receivables": 535161.82,
"receivablesIsEstimate": false,
"liabilities": 456425.07,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 823298.16,
"balanceTotalIsEstimate": false,
"earnings": 47523.41,
"earningsIsEstimate": false,
"earningsCagr": 7.196588541931015,
"earningsCagrIsEstimate": false,
"revenue": 2800000,
"revenueIsEstimate": true,
"revenueCagr": 7.692307692307687,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.697264642857143,
"returnOnSalesIsEstimate": true,
"equity": 229456.02,
"equityIsEstimate": false,
"equityRatio": 27.870342865821534,
"equityRatioIsEstimate": false,
"cash": 218463.81,
"cashIsEstimate": false,
"receivables": 595129.95,
"receivablesIsEstimate": false,
"liabilities": 468617.14,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 932651.1,
"balanceTotalIsEstimate": false,
"earnings": 66558.95,
"earningsIsEstimate": false,
"earningsCagr": 22.52928959161471,
"earningsCagrIsEstimate": false,
"revenue": 3100000,
"revenueIsEstimate": true,
"revenueCagr": 9.192842819833768,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.147062903225806,
"returnOnSalesIsEstimate": true,
"equity": 296014.97,
"equityIsEstimate": false,
"equityRatio": 31.739089783950288,
"equityRatioIsEstimate": false,
"cash": 282167.6,
"cashIsEstimate": false,
"receivables": 640808.25,
"receivablesIsEstimate": false,
"liabilities": 472109.13,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 889913.9,
"balanceTotalIsEstimate": false,
"earnings": 97727.8,
"earningsIsEstimate": false,
"earningsCagr": 30.145901807637678,
"earningsCagrIsEstimate": false,
"revenue": 3000000,
"revenueIsEstimate": true,
"revenueCagr": 4.885624628838681,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.2575933333333333,
"returnOnSalesIsEstimate": true,
"equity": 393742.77,
"equityIsEstimate": false,
"equityRatio": 44.24504100902345,
"equityRatioIsEstimate": false,
"cash": 206320.09,
"cashIsEstimate": false,
"receivables": 672841.21,
"receivablesIsEstimate": false,
"liabilities": 327903.13,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 983862.23,
"balanceTotalIsEstimate": false,
"earnings": 120906.41,
"earningsIsEstimate": false,
"earningsCagr": 28.508150658529296,
"earningsCagrIsEstimate": false,
"revenue": 3200000,
"revenueIsEstimate": true,
"revenueCagr": 5.328077569585332,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.7783253125,
"returnOnSalesIsEstimate": true,
"equity": 514649.18,
"equityIsEstimate": false,
"equityRatio": 52.30906973631867,
"equityRatioIsEstimate": false,
"cash": 257784.07,
"cashIsEstimate": false,
"receivables": 716848.66,
"receivablesIsEstimate": false,
"liabilities": 257320.05,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 971735.95,
"balanceTotalIsEstimate": false,
"earnings": 40073.64,
"earningsIsEstimate": false,
"earningsCagr": -4.173020505825686,
"earningsCagrIsEstimate": false,
"revenue": 3200000,
"revenueIsEstimate": true,
"revenueCagr": 3.3946307914341167,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.25230125,
"returnOnSalesIsEstimate": true,
"equity": 555453.82,
"equityIsEstimate": false,
"equityRatio": 57.160982878116215,
"equityRatioIsEstimate": false,
"cash": 109233.43,
"cashIsEstimate": false,
"receivables": 848274.02,
"receivablesIsEstimate": false,
"liabilities": 231005.12,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1138526.49,
"balanceTotalIsEstimate": false,
"earnings": 84565.5,
"earningsIsEstimate": false,
"earningsCagr": 6.168746477385101,
"earningsCagrIsEstimate": false,
"revenue": 3700000,
"revenueIsEstimate": true,
"revenueCagr": 4.522552657852796,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.285554054054054,
"returnOnSalesIsEstimate": true,
"equity": 640019.32,
"equityIsEstimate": false,
"equityRatio": 56.214706080312624,
"equityRatioIsEstimate": false,
"cash": 95245.85,
"cashIsEstimate": false,
"receivables": 1028489.64,
"receivablesIsEstimate": false,
"liabilities": 276978.16,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1105760.13,
"balanceTotalIsEstimate": false,
"earnings": 88060.67,
"earningsIsEstimate": false,
"earningsCagr": -2.570389625368086,
"earningsCagrIsEstimate": false,
"revenue": 3600000,
"revenueIsEstimate": true,
"revenueCagr": 4.663513939210562,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.4461297222222225,
"returnOnSalesIsEstimate": true,
"equity": 728079.99,
"equityIsEstimate": false,
"equityRatio": 65.84429753313678,
"equityRatioIsEstimate": false,
"cash": 34054.64,
"cashIsEstimate": false,
"receivables": 1055415.49,
"receivablesIsEstimate": false,
"liabilities": 220757.13,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1040170.68,
"balanceTotalIsEstimate": false,
"earnings": 19683.4,
"earningsIsEstimate": false,
"earningsCagr": -36.47967697000832,
"earningsCagrIsEstimate": false,
"revenue": 3400000,
"revenueIsEstimate": true,
"revenueCagr": 1.5271592434465298,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.5789235294117647,
"returnOnSalesIsEstimate": true,
"equity": 747763.39,
"equityIsEstimate": false,
"equityRatio": 71.88852794812482,
"equityRatioIsEstimate": false,
"cash": 4598.41,
"cashIsEstimate": false,
"receivables": 1017049.27,
"receivablesIsEstimate": false,
"liabilities": 172897.28,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1075034.37,
"balanceTotalIsEstimate": false,
"earnings": 33202.64,
"earningsIsEstimate": false,
"earningsCagr": -4.593391904022203,
"earningsCagrIsEstimate": false,
"revenue": 3500000,
"revenueIsEstimate": true,
"revenueCagr": 2.265587230876176,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.9486468571428571,
"returnOnSalesIsEstimate": true,
"equity": 780966.03,
"equityIsEstimate": false,
"equityRatio": 72.64568015625397,
"equityRatioIsEstimate": false,
"cash": 53436.17,
"cashIsEstimate": false,
"receivables": 1004566.2,
"receivablesIsEstimate": false,
"liabilities": 209224.33,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1158613.37,
"balanceTotalIsEstimate": false,
"earnings": 40723.1,
"earningsIsEstimate": false,
"earningsCagr": -16.696758228882057,
"earningsCagrIsEstimate": false,
"revenue": 3700000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.100624324324324,
"returnOnSalesIsEstimate": true,
"equity": 821689.13,
"equityIsEstimate": false,
"equityRatio": 70.92004557137123,
"equityRatioIsEstimate": false,
"cash": 225795.06,
"cashIsEstimate": false,
"receivables": 917544.81,
"receivablesIsEstimate": false,
"liabilities": 188447.52,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 659598.31,
"balanceTotalIsEstimate": false,
"earnings": 20557.45,
"earningsIsEstimate": false,
"earningsCagr": -30.490075897702784,
"earningsCagrIsEstimate": false,
"revenue": 2300000,
"revenueIsEstimate": true,
"revenueCagr": -10.596126824088136,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.8938021739130435,
"returnOnSalesIsEstimate": true,
"equity": 442246.58,
"equityIsEstimate": false,
"equityRatio": 67.04786432821514,
"equityRatioIsEstimate": false,
"cash": 143782.11,
"cashIsEstimate": false,
"receivables": 500010.24,
"receivablesIsEstimate": false,
"liabilities": 159725.72,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 681931.18,
"balanceTotalIsEstimate": false,
"earnings": 45954.1,
"earningsIsEstimate": false,
"earningsCagr": 23.610691713173495,
"earningsCagrIsEstimate": false,
"revenue": 2400000,
"revenueIsEstimate": true,
"revenueCagr": -8.339318657517826,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.9147541666666668,
"returnOnSalesIsEstimate": true,
"equity": 488200.68,
"equityIsEstimate": false,
"equityRatio": 71.59090159215185,
"equityRatioIsEstimate": false,
"cash": 203164.89,
"cashIsEstimate": false,
"receivables": 461570.29,
"receivablesIsEstimate": false,
"liabilities": 117730.5,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 934971.88,
"balanceTotalIsEstimate": false,
"earnings": 107199.3,
"earningsIsEstimate": false,
"earningsCagr": 34.046300711927756,
"earningsCagrIsEstimate": false,
"revenue": 3100000,
"revenueIsEstimate": true,
"revenueCagr": -2.988456969579123,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.458041935483871,
"returnOnSalesIsEstimate": true,
"equity": 595399.98,
"equityIsEstimate": false,
"equityRatio": 63.681057445278455,
"equityRatioIsEstimate": false,
"cash": 339038.8,
"cashIsEstimate": false,
"receivables": 578810.94,
"receivablesIsEstimate": false,
"liabilities": 143365.9,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 941944.06,
"balanceTotalIsEstimate": false,
"earnings": 125611.4,
"earningsIsEstimate": false,
"earningsCagr": 32.52476913147315,
"earningsCagrIsEstimate": false,
"revenue": 3100000,
"revenueIsEstimate": true,
"revenueCagr": -4.326867783890687,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.05198064516129,
"returnOnSalesIsEstimate": true,
"equity": 621011.38,
"equityIsEstimate": false,
"equityRatio": 65.92869007528961,
"equityRatioIsEstimate": false,
"cash": 294684.65,
"cashIsEstimate": false,
"receivables": 625706.27,
"receivablesIsEstimate": false,
"liabilities": 132687.68,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 909997.53,
"balanceTotalIsEstimate": false,
"earnings": 119779.6,
"earningsIsEstimate": false,
"earningsCagr": 55.36507676215974,
"earningsCagrIsEstimate": false,
"revenue": 3000000,
"revenueIsEstimate": true,
"revenueCagr": 6.868165579854568,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.992653333333333,
"returnOnSalesIsEstimate": true,
"equity": 644440.98,
"equityIsEstimate": false,
"equityRatio": 70.81788232985643,
"equityRatioIsEstimate": false,
"cash": 271750.84,
"cashIsEstimate": false,
"receivables": 617396.05,
"receivablesIsEstimate": false,
"liabilities": 97455.55,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 917978.34,
"balanceTotalIsEstimate": false,
"earnings": 55725.63,
"earningsIsEstimate": false,
"earningsCagr": 4.937975291484609,
"earningsCagrIsEstimate": false,
"revenue": 3100000,
"revenueIsEstimate": true,
"revenueCagr": 6.607464157791876,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.7976009677419353,
"returnOnSalesIsEstimate": true,
"equity": 700166.61,
"equityIsEstimate": false,
"equityRatio": 76.27267218527183,
"equityRatioIsEstimate": false,
"cash": 156135.41,
"cashIsEstimate": false,
"receivables": 742349.29,
"receivablesIsEstimate": false,
"liabilities": 133237.73,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1103740.7,
"balanceTotalIsEstimate": false,
"earnings": 83159.44,
"earningsIsEstimate": false,
"earningsCagr": -6.150945486638538,
"earningsCagrIsEstimate": false,
"revenue": 3600000,
"revenueIsEstimate": true,
"revenueCagr": 3.8090464343377706,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.3099844444444444,
"returnOnSalesIsEstimate": true,
"equity": 783326.05,
"equityIsEstimate": false,
"equityRatio": 70.97011553528833,
"equityRatioIsEstimate": false,
"cash": 382073.56,
"cashIsEstimate": false,
"receivables": 707369.14,
"receivablesIsEstimate": false,
"liabilities": 195942.65,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 996638.94,
"balanceTotalIsEstimate": false,
"earnings": 101102.36,
"earningsIsEstimate": false,
"earningsCagr": -5.281882206425403,
"earningsCagrIsEstimate": false,
"revenue": 3300000,
"revenueIsEstimate": true,
"revenueCagr": 1.5752877989125835,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.063707878787879,
"returnOnSalesIsEstimate": true,
"equity": 688228.41,
"equityIsEstimate": false,
"equityRatio": 69.05493879257818,
"equityRatioIsEstimate": false,
"cash": 335854.43,
"cashIsEstimate": false,
"receivables": 649017.01,
"receivablesIsEstimate": false,
"liabilities": 143389.73,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 959784.93,
"balanceTotalIsEstimate": false,
"earnings": 23733.42,
"earningsIsEstimate": false,
"earningsCagr": -33.2817929790994,
"earningsCagrIsEstimate": false,
"revenue": 3200000,
"revenueIsEstimate": true,
"revenueCagr": 1.6265496309229466,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.741669375,
"returnOnSalesIsEstimate": true,
"equity": 711961.83,
"equityIsEstimate": false,
"equityRatio": 74.17930910834367,
"equityRatioIsEstimate": false,
"cash": 431544.39,
"cashIsEstimate": false,
"receivables": 519260.04,
"receivablesIsEstimate": false,
"liabilities": 197089.1,
"liabilitiesIsEstimate": false
}
]
}