Wildbräu Grafing GmbH

{
  "id": "c19a4bd1-ab53-47f5-99d0-405f8fc5df0c",
  "euId": "DED2601V.HRB154971",
  "name": "Wildbräu Grafing GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2004-12-06T00:00:00",
  "vatId": "DE814176951",
  "hq": {
    "line2": null,
    "street": "Rotterstr. 15",
    "city": "Grafing",
    "zipCode": "85567",
    "state": "BY",
    "country": "DE",
    "latitude": 48.04695315,
    "longitude": 11.9726516842999
  },
  "contactData": {
    "emails": [
      "info@wildbraeu.de"
    ],
    "phones": [
      "+49 8092700912"
    ],
    "websites": [
      "https://wildbraeu.de/"
    ],
    "faxes": [
      "+49 8092700911"
    ]
  },
  "managers": [
    {
      "name": "Gregor Max Georg Schlederer",
      "position": "Managing Director",
      "startDate": "2018-01-03T00:00:00",
      "endDate": null
    },
    {
      "name": "Swantje Schlederer",
      "position": "Managing Director",
      "startDate": "2015-06-18T00:00:00",
      "endDate": "2018-01-03T00:00:00"
    }
  ],
  "industry": {
    "isic": [
      "1103"
    ],
    "nace": [
      "11.05"
    ],
    "nace2025": [
      "11.05"
    ],
    "naics": [
      "311213",
      "312120"
    ],
    "uksic": [
      "11.05"
    ],
    "wz": [
      "11.05.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 1455976.22,
      "balanceTotalIsEstimate": false,
      "earnings": 1510.29,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.05808807692307692,
      "returnOnSalesIsEstimate": true,
      "equity": 201510.29,
      "equityIsEstimate": false,
      "equityRatio": 13.840218489282744,
      "equityRatioIsEstimate": false,
      "cash": 16956.66,
      "cashIsEstimate": false,
      "receivables": 915277.58,
      "receivablesIsEstimate": false,
      "liabilities": 903881.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 1363663.1,
      "balanceTotalIsEstimate": false,
      "earnings": -111423.27,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.8461538461538436,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -4.4569308,
      "returnOnSalesIsEstimate": true,
      "equity": 90087.02,
      "equityIsEstimate": false,
      "equityRatio": 6.6062519400869615,
      "equityRatioIsEstimate": false,
      "cash": 10521.18,
      "cashIsEstimate": false,
      "receivables": 851334.14,
      "receivablesIsEstimate": false,
      "liabilities": 962095.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 1377100.14,
      "balanceTotalIsEstimate": false,
      "earnings": -138320.26,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.9419324309079777,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -5.532810400000001,
      "returnOnSalesIsEstimate": true,
      "equity": -48233.24,
      "equityIsEstimate": false,
      "equityRatio": -3.5025223365382856,
      "equityRatioIsEstimate": false,
      "cash": 5307.72,
      "cashIsEstimate": false,
      "receivables": 755921.6,
      "receivablesIsEstimate": false,
      "liabilities": 1096474.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 1802832.94,
      "balanceTotalIsEstimate": false,
      "earnings": -404394.9,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.166457967424877,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -12.637340625000002,
      "returnOnSalesIsEstimate": true,
      "equity": -363783.14,
      "equityIsEstimate": false,
      "equityRatio": -20.178416531484057,
      "equityRatioIsEstimate": false,
      "cash": 5556.44,
      "cashIsEstimate": false,
      "receivables": 778926.95,
      "receivablesIsEstimate": false,
      "liabilities": 1460280.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 1988609.51,
      "balanceTotalIsEstimate": false,
      "earnings": -53104.42,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.936605042133781,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.561894705882353,
      "returnOnSalesIsEstimate": true,
      "equity": -471912.07,
      "equityIsEstimate": false,
      "equityRatio": -23.730755969280263,
      "equityRatioIsEstimate": false,
      "cash": 6999.23,
      "cashIsEstimate": false,
      "receivables": 967228.4,
      "receivablesIsEstimate": false,
      "liabilities": 1642594.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 2191636.49,
      "balanceTotalIsEstimate": false,
      "earnings": -227171.34,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.297439048222866,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -6.139765945945945,
      "returnOnSalesIsEstimate": true,
      "equity": -699083.41,
      "equityIsEstimate": false,
      "equityRatio": -31.897781095988233,
      "equityRatioIsEstimate": false,
      "cash": 8976.26,
      "cashIsEstimate": false,
      "receivables": 976578.57,
      "receivablesIsEstimate": false,
      "liabilities": 1930516.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 2334721.22,
      "balanceTotalIsEstimate": false,
      "earnings": -44732.59,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.468265038069815,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.11831475,
      "returnOnSalesIsEstimate": true,
      "equity": -743816,
      "equityIsEstimate": false,
      "equityRatio": -31.85887863733898,
      "equityRatioIsEstimate": false,
      "cash": 11757.46,
      "cashIsEstimate": false,
      "receivables": 1063529.22,
      "receivablesIsEstimate": false,
      "liabilities": 2030727.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 2452178.48,
      "balanceTotalIsEstimate": false,
      "earnings": -149936.01,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.391876676143715,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.656975853658537,
      "returnOnSalesIsEstimate": true,
      "equity": -993748.84,
      "equityIsEstimate": false,
      "equityRatio": -40.52514317799575,
      "equityRatioIsEstimate": false,
      "cash": 16394.96,
      "cashIsEstimate": false,
      "receivables": 1062989.43,
      "receivablesIsEstimate": false,
      "liabilities": 2160762.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 2702309.96,
      "balanceTotalIsEstimate": false,
      "earnings": -246229.23,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.258914933494243,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -5.4717606666666665,
      "returnOnSalesIsEstimate": true,
      "equity": -1239978.07,
      "equityIsEstimate": false,
      "equityRatio": -45.88585648405781,
      "equityRatioIsEstimate": false,
      "cash": 15151.95,
      "cashIsEstimate": false,
      "receivables": 1097305.97,
      "receivablesIsEstimate": false,
      "liabilities": 2384758.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 3201268.07,
      "balanceTotalIsEstimate": false,
      "earnings": -265242.53,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.880574793102491,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -5.100817884615385,
      "returnOnSalesIsEstimate": true,
      "equity": -1505220.6,
      "equityIsEstimate": false,
      "equityRatio": -47.0195112401193,
      "equityRatioIsEstimate": false,
      "cash": 39232.63,
      "cashIsEstimate": false,
      "receivables": 1275345.96,
      "receivablesIsEstimate": false,
      "liabilities": 2848757.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 3386949.67,
      "balanceTotalIsEstimate": false,
      "earnings": -84995.9,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5500000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.286838533399688,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.5453799999999998,
      "returnOnSalesIsEstimate": true,
      "equity": -1590216.5,
      "equityIsEstimate": false,
      "equityRatio": -46.95128817783702,
      "equityRatioIsEstimate": false,
      "cash": 12744.2,
      "cashIsEstimate": false,
      "receivables": 1436097.39,
      "receivablesIsEstimate": false,
      "liabilities": 3056117.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 3637306.26,
      "balanceTotalIsEstimate": false,
      "earnings": -107233.29,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5800000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.058880226822419,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.8488498275862069,
      "returnOnSalesIsEstimate": true,
      "equity": -1697449.79,
      "equityIsEstimate": false,
      "equityRatio": -46.66777193515731,
      "equityRatioIsEstimate": false,
      "cash": 32365.17,
      "cashIsEstimate": false,
      "receivables": 1556309.8,
      "receivablesIsEstimate": false,
      "liabilities": 3343320.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 3634762.2,
      "balanceTotalIsEstimate": false,
      "earnings": -67669.73,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5800000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.550102036323424,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.1667194827586207,
      "returnOnSalesIsEstimate": true,
      "equity": -1665119.52,
      "equityIsEstimate": false,
      "equityRatio": -45.81096171848601,
      "equityRatioIsEstimate": false,
      "cash": 137575.02,
      "cashIsEstimate": false,
      "receivables": 1504462.18,
      "receivablesIsEstimate": false,
      "liabilities": 3391866.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 3244558.57,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5300000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.47734053164840695,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": -1435204.3,
      "equityIsEstimate": false,
      "equityRatio": -44.234193004566414,
      "equityRatioIsEstimate": false,
      "cash": 197023.15,
      "cashIsEstimate": false,
      "receivables": 1226866.29,
      "receivablesIsEstimate": false,
      "liabilities": 3148386.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 3295567.03,
      "balanceTotalIsEstimate": false,
      "earnings": -1630739.3,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.45767791468170893,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -30.19887592592593,
      "returnOnSalesIsEstimate": true,
      "equity": -1351140.35,
      "equityIsEstimate": false,
      "equityRatio": -40.998721546258466,
      "equityRatioIsEstimate": false,
      "cash": 216685.08,
      "cashIsEstimate": false,
      "receivables": 1299219.08,
      "receivablesIsEstimate": false,
      "liabilities": 3224402.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 3549304.43,
      "balanceTotalIsEstimate": false,
      "earnings": 41192.9,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5700000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.4338497090050186,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.722682456140351,
      "returnOnSalesIsEstimate": true,
      "equity": -1309947.45,
      "equityIsEstimate": false,
      "equityRatio": -36.90715958112389,
      "equityRatioIsEstimate": false,
      "cash": 88594.54,
      "cashIsEstimate": false,
      "receivables": 1580955.63,
      "receivablesIsEstimate": false,
      "liabilities": 3494722.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 3961309.33,
      "balanceTotalIsEstimate": false,
      "earnings": -99282.7,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6300000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.0888094097230914,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.575915873015873,
      "returnOnSalesIsEstimate": true,
      "equity": -1409230.15,
      "equityIsEstimate": false,
      "equityRatio": -35.57485751813277,
      "equityRatioIsEstimate": false,
      "cash": 226576.3,
      "cashIsEstimate": false,
      "receivables": 1679400.83,
      "receivablesIsEstimate": false,
      "liabilities": 3898311.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 4001946.45,
      "balanceTotalIsEstimate": false,
      "earnings": 87921.26,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6300000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.415787909082347,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3955755555555556,
      "returnOnSalesIsEstimate": true,
      "equity": -1321308.89,
      "equityIsEstimate": false,
      "equityRatio": -33.01665593251503,
      "equityRatioIsEstimate": false,
      "cash": 317694.32,
      "cashIsEstimate": false,
      "receivables": 1513701.35,
      "receivablesIsEstimate": false,
      "liabilities": 3866779.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 3242654.33,
      "balanceTotalIsEstimate": false,
      "earnings": 538828.08,
      "earningsIsEstimate": false,
      "earningsCagr": 512.8530005143239,
      "earningsCagrIsEstimate": false,
      "revenue": 5300000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.4662131620986609,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.16656754716981,
      "returnOnSalesIsEstimate": true,
      "equity": -782480.81,
      "equityIsEstimate": false,
      "equityRatio": -24.130873363859294,
      "equityRatioIsEstimate": false,
      "cash": 203815.88,
      "cashIsEstimate": false,
      "receivables": 1314066.67,
      "receivablesIsEstimate": false,
      "liabilities": 3135799.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 2952445.02,
      "balanceTotalIsEstimate": false,
      "earnings": 892166.3600000001,
      "earningsIsEstimate": true,
      "earningsCagr": 218.5487976482118,
      "earningsCagrIsEstimate": true,
      "revenue": 4900000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.7101952465615096,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 18.20747673469388,
      "returnOnSalesIsEstimate": true,
      "equity": 109685.55,
      "equityIsEstimate": false,
      "equityRatio": 3.715075107478208,
      "equityRatioIsEstimate": false,
      "cash": 777971.01,
      "cashIsEstimate": false,
      "receivables": 1288526.09,
      "receivablesIsEstimate": false,
      "liabilities": 2747308.28,
      "liabilitiesIsEstimate": false
    }
  ]
}