Widopan Produkte GmbH

{
  "id": "614c067d-2352-4351-8414-b3c13cbcb1d8",
  "euId": "DEP2613.HRB110494",
  "name": "Widopan Produkte GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1981-03-24T00:00:00",
  "vatId": "DE115170103",
  "hq": {
    "line2": null,
    "street": "Ostereichen 3",
    "city": "Hammah",
    "zipCode": "21714",
    "state": "NI",
    "country": "DE",
    "latitude": 53.600525,
    "longitude": 9.3673199
  },
  "contactData": {
    "emails": [
      "info@widopan.de"
    ],
    "phones": [
      "+49 4144698210"
    ],
    "websites": [
      "https://widopan.de/"
    ],
    "faxes": [
      "+49 (0)4181209910"
    ]
  },
  "managers": [
    {
      "name": "Folkert Brüggemann",
      "position": "Managing Director",
      "startDate": "2010-04-27T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "222"
    ],
    "nace": [
      "22.2"
    ],
    "nace2025": [
      "22.2"
    ],
    "naics": [],
    "uksic": [
      "22.2"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 574538.13,
      "balanceTotalIsEstimate": false,
      "earnings": 48116.61,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.673145,
      "returnOnSalesIsEstimate": true,
      "equity": 186184.54,
      "equityIsEstimate": false,
      "equityRatio": 32.405950149905635,
      "equityRatioIsEstimate": false,
      "cash": 26827.17,
      "cashIsEstimate": false,
      "receivables": 184434.92,
      "receivablesIsEstimate": false,
      "liabilities": 212411.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 661048.64,
      "balanceTotalIsEstimate": false,
      "earnings": 47919.48999999999,
      "earningsIsEstimate": true,
      "earningsCagr": -0.4096714211579089,
      "earningsCagrIsEstimate": true,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.111111111111116,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.3959744999999995,
      "returnOnSalesIsEstimate": true,
      "equity": 234104.03,
      "equityIsEstimate": false,
      "equityRatio": 35.41404003191051,
      "equityRatioIsEstimate": false,
      "cash": 12947.99,
      "cashIsEstimate": false,
      "receivables": 220639.5,
      "receivablesIsEstimate": false,
      "liabilities": 331960.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 720980.67,
      "balanceTotalIsEstimate": false,
      "earnings": 98475.08000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 43.05915652889843,
      "earningsCagrIsEstimate": true,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.554159678513342,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.476140000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 332579.11,
      "equityIsEstimate": false,
      "equityRatio": 46.128713825295755,
      "equityRatioIsEstimate": false,
      "cash": 44653.77,
      "cashIsEstimate": false,
      "receivables": 284483.96,
      "receivablesIsEstimate": false,
      "liabilities": 264554.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 673033.5,
      "balanceTotalIsEstimate": false,
      "earnings": -1247.210000000021,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.272659960939663,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.059390952380953384,
      "returnOnSalesIsEstimate": true,
      "equity": 331331.9,
      "equityIsEstimate": false,
      "equityRatio": 49.22962972868364,
      "equityRatioIsEstimate": false,
      "cash": 3515.29,
      "cashIsEstimate": false,
      "receivables": 253081.37,
      "receivablesIsEstimate": false,
      "liabilities": 304716.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 818726.49,
      "balanceTotalIsEstimate": false,
      "earnings": 100875.78000000003,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.2031575000000005,
      "returnOnSalesIsEstimate": true,
      "equity": 432207.68,
      "equityIsEstimate": false,
      "equityRatio": 52.790240120360586,
      "equityRatioIsEstimate": false,
      "cash": 13417.71,
      "cashIsEstimate": false,
      "receivables": 452124.16,
      "receivablesIsEstimate": false,
      "liabilities": 329137.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 975792.94,
      "balanceTotalIsEstimate": false,
      "earnings": 213901.44,
      "earningsIsEstimate": true,
      "earningsCagr": 112.0443975749183,
      "earningsCagrIsEstimate": true,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.775730593727715,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.639337142857143,
      "returnOnSalesIsEstimate": true,
      "equity": 646109.12,
      "equityIsEstimate": false,
      "equityRatio": 66.21375227412489,
      "equityRatioIsEstimate": false,
      "cash": 145214.63,
      "cashIsEstimate": false,
      "receivables": 384635.73,
      "receivablesIsEstimate": false,
      "liabilities": 222228.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1105400.25,
      "balanceTotalIsEstimate": false,
      "earnings": 284999.48,
      "earningsIsEstimate": true,
      "earningsCagr": 68.08485385962055,
      "earningsCagrIsEstimate": true,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.95188620003784,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.193531612903225,
      "returnOnSalesIsEstimate": true,
      "equity": 931108.6,
      "equityIsEstimate": false,
      "equityRatio": 84.23271118312122,
      "equityRatioIsEstimate": false,
      "cash": 418232.21,
      "cashIsEstimate": false,
      "receivables": 185596.83,
      "receivablesIsEstimate": false,
      "liabilities": 80253.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1015864.35,
      "balanceTotalIsEstimate": false,
      "earnings": -130167.26000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.403842311331665,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -4.488526206896553,
      "returnOnSalesIsEstimate": true,
      "equity": 800941.34,
      "equityIsEstimate": false,
      "equityRatio": 78.84333572686157,
      "equityRatioIsEstimate": false,
      "cash": 242721.52,
      "cashIsEstimate": false,
      "receivables": 249313.9,
      "receivablesIsEstimate": false,
      "liabilities": 148643.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1455729.9,
      "balanceTotalIsEstimate": false,
      "earnings": 107943.39000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.905043217661284,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.7677792307692313,
      "returnOnSalesIsEstimate": true,
      "equity": 908884.73,
      "equityIsEstimate": false,
      "equityRatio": 62.43498398981845,
      "equityRatioIsEstimate": false,
      "cash": 78955.48,
      "cashIsEstimate": false,
      "receivables": 387096.6,
      "receivablesIsEstimate": false,
      "liabilities": 477036.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 1594620.76,
      "balanceTotalIsEstimate": false,
      "earnings": 97569.32999999996,
      "earningsIsEstimate": true,
      "earningsCagr": -9.610648692800972,
      "earningsCagrIsEstimate": true,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.32112998277126,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.2690541860465108,
      "returnOnSalesIsEstimate": true,
      "equity": 1006489.47,
      "equityIsEstimate": false,
      "equityRatio": 63.11779548135319,
      "equityRatioIsEstimate": false,
      "cash": 135951.13,
      "cashIsEstimate": false,
      "receivables": 294720.93,
      "receivablesIsEstimate": false,
      "liabilities": 502532.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 1687432.64,
      "balanceTotalIsEstimate": false,
      "earnings": 140393.05000000005,
      "earningsIsEstimate": true,
      "earningsCagr": 14.044613569832842,
      "earningsCagrIsEstimate": true,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.764702584835906,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.119845555555557,
      "returnOnSalesIsEstimate": true,
      "equity": 1146882.52,
      "equityIsEstimate": false,
      "equityRatio": 67.96612159878572,
      "equityRatioIsEstimate": false,
      "cash": 276341.48,
      "cashIsEstimate": false,
      "receivables": 247380.68,
      "receivablesIsEstimate": false,
      "liabilities": 440106.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 1698393.08,
      "balanceTotalIsEstimate": false,
      "earnings": -19884.179999999935,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.610133850206438,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.4418706666666652,
      "returnOnSalesIsEstimate": true,
      "equity": 1126998.34,
      "equityIsEstimate": false,
      "equityRatio": 66.35674351664221,
      "equityRatioIsEstimate": false,
      "cash": 326132.53,
      "cashIsEstimate": false,
      "receivables": 206269.48,
      "receivablesIsEstimate": false,
      "liabilities": 507246.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 1595729.17,
      "balanceTotalIsEstimate": false,
      "earnings": 18441.949999999953,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.4709970960971273,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4288825581395338,
      "returnOnSalesIsEstimate": true,
      "equity": 1145440.29,
      "equityIsEstimate": false,
      "equityRatio": 71.78162256694223,
      "equityRatioIsEstimate": false,
      "cash": 53863.13,
      "cashIsEstimate": false,
      "receivables": 328868.53,
      "receivablesIsEstimate": false,
      "liabilities": 398963.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 1533992.7,
      "balanceTotalIsEstimate": false,
      "earnings": 42667.58999999985,
      "earningsIsEstimate": true,
      "earningsCagr": 131.36159679426504,
      "earningsCagrIsEstimate": true,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.183640429807431,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0406729268292647,
      "returnOnSalesIsEstimate": true,
      "equity": 1188107.88,
      "equityIsEstimate": false,
      "equityRatio": 77.4519904820929,
      "equityRatioIsEstimate": false,
      "cash": 54671.88,
      "cashIsEstimate": false,
      "receivables": 231093.16,
      "receivablesIsEstimate": false,
      "liabilities": 261818.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 1589728.32,
      "balanceTotalIsEstimate": false,
      "earnings": 27817.91,
      "earningsIsEstimate": false,
      "earningsCagr": 22.817097252844487,
      "earningsCagrIsEstimate": true,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.7100318913829349,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6623311904761905,
      "returnOnSalesIsEstimate": true,
      "equity": 1215925.79,
      "equityIsEstimate": false,
      "equityRatio": 76.48638919636281,
      "equityRatioIsEstimate": false,
      "cash": 106970.78,
      "cashIsEstimate": false,
      "receivables": 326449.68,
      "receivablesIsEstimate": false,
      "liabilities": 289355.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 1661924.18,
      "balanceTotalIsEstimate": false,
      "earnings": 133993.67999999993,
      "earningsIsEstimate": true,
      "earningsCagr": 93.68344067982717,
      "earningsCagrIsEstimate": true,
      "revenue": 4400000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.5602461313339524,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.0453109090909076,
      "returnOnSalesIsEstimate": true,
      "equity": 1309919.47,
      "equityIsEstimate": false,
      "equityRatio": 78.81944830960941,
      "equityRatioIsEstimate": false,
      "cash": 325063.71,
      "cashIsEstimate": false,
      "receivables": 243587.6,
      "receivablesIsEstimate": false,
      "liabilities": 264362.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 1821066.15,
      "balanceTotalIsEstimate": false,
      "earnings": 70232.6100000001,
      "earningsIsEstimate": true,
      "earningsCagr": 39.69568512045989,
      "earningsCagrIsEstimate": true,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.788184515086578,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4631793750000022,
      "returnOnSalesIsEstimate": true,
      "equity": 1380152.08,
      "equityIsEstimate": false,
      "equityRatio": 75.788135428249,
      "equityRatioIsEstimate": false,
      "cash": 429057.73,
      "cashIsEstimate": false,
      "receivables": 304408.52,
      "receivablesIsEstimate": false,
      "liabilities": 237803.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 2392071.75,
      "balanceTotalIsEstimate": false,
      "earnings": 250574.86999999988,
      "earningsIsEstimate": true,
      "earningsCagr": 55.67176523865345,
      "earningsCagrIsEstimate": true,
      "revenue": 6000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.987124601849096,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.176247833333331,
      "returnOnSalesIsEstimate": true,
      "equity": 1630726.95,
      "equityIsEstimate": false,
      "equityRatio": 68.17215871555692,
      "equityRatioIsEstimate": false,
      "cash": 656103.95,
      "cashIsEstimate": false,
      "receivables": 486020.12,
      "receivablesIsEstimate": false,
      "liabilities": 360579.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 2232836.44,
      "balanceTotalIsEstimate": false,
      "earnings": 136670.5,
      "earningsIsEstimate": true,
      "earningsCagr": 48.88041523320095,
      "earningsCagrIsEstimate": true,
      "revenue": 5600000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.440544642857143,
      "returnOnSalesIsEstimate": true,
      "equity": 1767397.45,
      "equityIsEstimate": false,
      "equityRatio": 79.15481037204857,
      "equityRatioIsEstimate": false,
      "cash": 551256.98,
      "cashIsEstimate": false,
      "receivables": 383444.34,
      "receivablesIsEstimate": false,
      "liabilities": 356839.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 2085608.26,
      "balanceTotalIsEstimate": false,
      "earnings": 46329.67000000016,
      "earningsIsEstimate": true,
      "earningsCagr": -23.317948530057787,
      "earningsCagrIsEstimate": true,
      "revenue": 5300000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.762486639799723,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.874144716981135,
      "returnOnSalesIsEstimate": true,
      "equity": 1813727.12,
      "equityIsEstimate": false,
      "equityRatio": 86.963940198434,
      "equityRatioIsEstimate": false,
      "cash": 708550.59,
      "cashIsEstimate": false,
      "receivables": 243662.79,
      "receivablesIsEstimate": false,
      "liabilities": 166768.86,
      "liabilitiesIsEstimate": false
    }
  ]
}