widmann solutions GmbH

{
  "id": "6a9e138f-fefd-4930-998a-e6a185309d64",
  "euId": "DED2304V.HRB11100",
  "name": "widmann solutions GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2011-06-20T00:00:00",
  "vatId": "DE277785187",
  "hq": {
    "line2": null,
    "street": "Hoyerbergstr. 67",
    "city": "Lindau (Bodensee)",
    "zipCode": "88131",
    "state": "BY",
    "country": "DE",
    "latitude": 47.56539715,
    "longitude": 9.67483802184404
  },
  "contactData": {
    "emails": [
      "info@widmann-solutions.de"
    ],
    "phones": [
      "+49 83822757440"
    ],
    "websites": [
      "https://www.widsol.com"
    ],
    "faxes": [
      "+49 8382944040"
    ]
  },
  "managers": [
    {
      "name": "Franc Widmann",
      "position": "Managing Director",
      "startDate": "2011-06-20T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4690"
    ],
    "nace": [
      "46.90"
    ],
    "nace2025": [
      "46.90"
    ],
    "naics": [
      "423990",
      "424990"
    ],
    "uksic": [
      "46.90"
    ],
    "wz": [
      "46.90.2"
    ]
  },
  "financials": [
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 353815.22,
      "balanceTotalIsEstimate": false,
      "earnings": -3200.44,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 390000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.8206256410256411,
      "returnOnSalesIsEstimate": true,
      "equity": 21799.56,
      "equityIsEstimate": false,
      "equityRatio": 6.161283847540534,
      "equityRatioIsEstimate": false,
      "cash": 39667.34,
      "cashIsEstimate": false,
      "receivables": 53791.67,
      "receivablesIsEstimate": false,
      "liabilities": 330015.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 816130.83,
      "balanceTotalIsEstimate": false,
      "earnings": 31133.129999999997,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 890000,
      "revenueIsEstimate": true,
      "revenueCagr": 128.2051282051282,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.498104494382022,
      "returnOnSalesIsEstimate": true,
      "equity": 52932.69,
      "equityIsEstimate": false,
      "equityRatio": 6.485809389163745,
      "equityRatioIsEstimate": false,
      "cash": 149340.5,
      "cashIsEstimate": false,
      "receivables": 116552.31,
      "receivablesIsEstimate": false,
      "liabilities": 747576.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 849660.89,
      "balanceTotalIsEstimate": false,
      "earnings": 7043.070000000003,
      "earningsIsEstimate": true,
      "earningsCagr": -77.37757173788822,
      "earningsCagrIsEstimate": true,
      "revenue": 920000,
      "revenueIsEstimate": true,
      "revenueCagr": 53.589529557660896,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7655510869565221,
      "returnOnSalesIsEstimate": true,
      "equity": 59975.76,
      "equityIsEstimate": false,
      "equityRatio": 7.058787888895298,
      "equityRatioIsEstimate": false,
      "cash": 82474.15,
      "cashIsEstimate": false,
      "receivables": 115001.27,
      "receivablesIsEstimate": false,
      "liabilities": 774326.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 957139.34,
      "balanceTotalIsEstimate": false,
      "earnings": 25922.369999999995,
      "earningsIsEstimate": true,
      "earningsCagr": -8.751452503923385,
      "earningsCagrIsEstimate": true,
      "revenue": 970000,
      "revenueIsEstimate": true,
      "revenueCagr": 35.48848160653737,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.672409278350515,
      "returnOnSalesIsEstimate": true,
      "equity": 85898.13,
      "equityIsEstimate": false,
      "equityRatio": 8.974464470345563,
      "equityRatioIsEstimate": false,
      "cash": 138035.51,
      "cashIsEstimate": false,
      "receivables": 59892.73,
      "receivablesIsEstimate": false,
      "liabilities": 815862.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 822790.04,
      "balanceTotalIsEstimate": false,
      "earnings": 3509.850000000006,
      "earningsIsEstimate": true,
      "earningsCagr": -51.69168118626581,
      "earningsCagrIsEstimate": true,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": 26.541753506535205,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3509850000000006,
      "returnOnSalesIsEstimate": true,
      "equity": 89407.98,
      "equityIsEstimate": false,
      "equityRatio": 10.86643926803003,
      "equityRatioIsEstimate": false,
      "cash": 101944.08,
      "cashIsEstimate": false,
      "receivables": 203989.65,
      "receivablesIsEstimate": false,
      "liabilities": 711769.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 871195.21,
      "balanceTotalIsEstimate": false,
      "earnings": 8314.349999999999,
      "earningsIsEstimate": true,
      "earningsCagr": -28.112831258495298,
      "earningsCagrIsEstimate": true,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.9561984538259756,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8314349999999998,
      "returnOnSalesIsEstimate": true,
      "equity": 97722.33,
      "equityIsEstimate": false,
      "equityRatio": 11.217041700676935,
      "equityRatioIsEstimate": false,
      "cash": 96319.79,
      "cashIsEstimate": false,
      "receivables": 174464.08,
      "receivablesIsEstimate": false,
      "liabilities": 766182.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 885466.51,
      "balanceTotalIsEstimate": false,
      "earnings": 59151.06000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 70.23550042405162,
      "earningsCagrIsEstimate": true,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.028209809852171,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.55008153846154,
      "returnOnSalesIsEstimate": true,
      "equity": 156873.39,
      "equityIsEstimate": false,
      "equityRatio": 17.716467898938383,
      "equityRatioIsEstimate": false,
      "cash": 1667.01,
      "cashIsEstimate": false,
      "receivables": 345476.67,
      "receivablesIsEstimate": false,
      "liabilities": 673503.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1387869.25,
      "balanceTotalIsEstimate": false,
      "earnings": 185421.74,
      "earningsIsEstimate": true,
      "earningsCagr": 63.53905608105932,
      "earningsCagrIsEstimate": true,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.714601809692155,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.301207777777776,
      "returnOnSalesIsEstimate": true,
      "equity": 342295.13,
      "equityIsEstimate": false,
      "equityRatio": 24.663355715965317,
      "equityRatioIsEstimate": false,
      "cash": 5581.66,
      "cashIsEstimate": false,
      "receivables": 362540.24,
      "receivablesIsEstimate": false,
      "liabilities": 915929.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1520974.04,
      "balanceTotalIsEstimate": false,
      "earnings": 125303.88,
      "earningsIsEstimate": true,
      "earningsCagr": 144.43815139457138,
      "earningsCagrIsEstimate": true,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.829218528826905,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.961326666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 467599.01,
      "equityIsEstimate": false,
      "equityRatio": 30.743391912198582,
      "equityRatioIsEstimate": false,
      "cash": 398332.35,
      "cashIsEstimate": false,
      "receivables": 310615.17,
      "receivablesIsEstimate": false,
      "liabilities": 920735.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1435725.33,
      "balanceTotalIsEstimate": false,
      "earnings": 27813.48999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 35.24050883406116,
      "earningsCagrIsEstimate": true,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.468265038069815,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7383431249999994,
      "returnOnSalesIsEstimate": true,
      "equity": 495412.5,
      "equityIsEstimate": false,
      "equityRatio": 34.50607784429073,
      "equityRatioIsEstimate": false,
      "cash": 639467.53,
      "cashIsEstimate": false,
      "receivables": 221361.06,
      "receivablesIsEstimate": false,
      "liabilities": 917503.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1690402.03,
      "balanceTotalIsEstimate": false,
      "earnings": 19998.190000000002,
      "earningsIsEstimate": true,
      "earningsCagr": -23.746981571501415,
      "earningsCagrIsEstimate": true,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.95185535742349,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0525363157894738,
      "returnOnSalesIsEstimate": true,
      "equity": 515410.69,
      "equityIsEstimate": false,
      "equityRatio": 30.49042067229415,
      "equityRatioIsEstimate": false,
      "cash": 165491.36,
      "cashIsEstimate": false,
      "receivables": 275238.12,
      "receivablesIsEstimate": false,
      "liabilities": 1154553.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1742136.27,
      "balanceTotalIsEstimate": false,
      "earnings": -13267.900000000023,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.6690096080340897,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.6633950000000012,
      "returnOnSalesIsEstimate": true,
      "equity": 502142.79,
      "equityIsEstimate": false,
      "equityRatio": 28.823393361760385,
      "equityRatioIsEstimate": false,
      "cash": 80576.86,
      "cashIsEstimate": false,
      "receivables": 338370.57,
      "receivablesIsEstimate": false,
      "liabilities": 1224393.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1428268.44,
      "balanceTotalIsEstimate": false,
      "earnings": 39955.52000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.9016456585353123,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.497220000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 542098.31,
      "equityIsEstimate": false,
      "equityRatio": 37.954931637360836,
      "equityRatioIsEstimate": false,
      "cash": 236385.7,
      "cashIsEstimate": false,
      "receivables": 229327.07,
      "receivablesIsEstimate": false,
      "liabilities": 833349.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2543775.18,
      "balanceTotalIsEstimate": false,
      "earnings": 71869.02999999997,
      "earningsIsEstimate": true,
      "earningsCagr": 79.87259332377587,
      "earningsCagrIsEstimate": true,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.83908634642151,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.177849393939393,
      "returnOnSalesIsEstimate": true,
      "equity": 613967.34,
      "equityIsEstimate": false,
      "equityRatio": 24.136069288953433,
      "equityRatioIsEstimate": false,
      "cash": 140972,
      "cashIsEstimate": false,
      "receivables": 629067.1,
      "receivablesIsEstimate": false,
      "liabilities": 1836137.52,
      "liabilitiesIsEstimate": false
    }
  ]
}