WF Hotelgesellschaft mbH

{
  "id": "d4482930-a0e1-4e6f-a5fe-014a21e71480",
  "euId": "DEU1206.HRB18294",
  "name": "WF Hotelgesellschaft mbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2000-10-26T00:00:00",
  "vatId": "DE216086586",
  "hq": {
    "line2": null,
    "street": "Karlsbader Str. 23",
    "city": "Breitenbrunn/Erzgeb. - Rittersgrün",
    "zipCode": "08359",
    "state": "SN",
    "country": "DE",
    "latitude": 50.4798843,
    "longitude": 12.7918268
  },
  "contactData": {
    "emails": [
      "info@landhotel-rittersgruen.de"
    ],
    "phones": [
      "+49 377571880"
    ],
    "websites": [
      "https://www.landhotel-rittersgruen.de/de/startseite.html"
    ],
    "faxes": [
      "+49 37757188199"
    ]
  },
  "managers": [
    {
      "name": "Christian Neubert",
      "position": "Managing Director",
      "startDate": "2003-09-02T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "5510"
    ],
    "nace": [
      "55.10"
    ],
    "nace2025": [
      "55.10"
    ],
    "naics": [
      "721110",
      "721120",
      "721191",
      "721199"
    ],
    "uksic": [
      "55.10"
    ],
    "wz": [
      "55.10.1"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2367369.56,
      "balanceTotalIsEstimate": false,
      "earnings": -38096.44,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -1.5873516666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 15357.31,
      "equityIsEstimate": false,
      "equityRatio": 0.648707758158384,
      "equityRatioIsEstimate": false,
      "cash": 8260.52,
      "cashIsEstimate": false,
      "receivables": 17828.84,
      "receivablesIsEstimate": false,
      "liabilities": 1454299.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2288739.8,
      "balanceTotalIsEstimate": false,
      "earnings": -49501.23,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.5,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.833378888888889,
      "returnOnSalesIsEstimate": true,
      "equity": -39644.06,
      "equityIsEstimate": false,
      "equityRatio": -1.7321348630368556,
      "equityRatioIsEstimate": false,
      "cash": 4860.72,
      "cashIsEstimate": false,
      "receivables": 30935.74,
      "receivablesIsEstimate": false,
      "liabilities": 1433596.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2216789.15,
      "balanceTotalIsEstimate": false,
      "earnings": -54478.62,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.1054989627439125,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.3686356521739134,
      "returnOnSalesIsEstimate": true,
      "equity": -100175.86,
      "equityIsEstimate": false,
      "equityRatio": -4.518962031188217,
      "equityRatioIsEstimate": false,
      "cash": 3426.09,
      "cashIsEstimate": false,
      "receivables": 13974.22,
      "receivablesIsEstimate": false,
      "liabilities": 1404215.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2156225.25,
      "balanceTotalIsEstimate": false,
      "earnings": -53075.08,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.4086383383213885,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.3076121739130437,
      "returnOnSalesIsEstimate": true,
      "equity": -159148.17,
      "equityIsEstimate": false,
      "equityRatio": -7.380869415196766,
      "equityRatioIsEstimate": false,
      "cash": 214.92,
      "cashIsEstimate": false,
      "receivables": 16397.39,
      "receivablesIsEstimate": false,
      "liabilities": 1384981.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2080303.26,
      "balanceTotalIsEstimate": false,
      "earnings": 17508.56,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.025775233831161,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7003424,
      "returnOnSalesIsEstimate": true,
      "equity": -144051.99,
      "equityIsEstimate": false,
      "equityRatio": -6.924566853776885,
      "equityRatioIsEstimate": false,
      "cash": 12201.45,
      "cashIsEstimate": false,
      "receivables": 27361.13,
      "receivablesIsEstimate": false,
      "liabilities": 1348279.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2062810.42,
      "balanceTotalIsEstimate": false,
      "earnings": 7552.46,
      "earningsIsEstimate": false,
      "earningsCagr": -56.86418528993818,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.8025269992450577,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.2604296551724138,
      "returnOnSalesIsEstimate": true,
      "equity": -137304.93,
      "equityIsEstimate": false,
      "equityRatio": -6.656206923755989,
      "equityRatioIsEstimate": false,
      "cash": 10181.39,
      "cashIsEstimate": false,
      "receivables": 46675.13,
      "receivablesIsEstimate": false,
      "liabilities": 1370006.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1923918.6,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.089993648377299,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": -73877.56,
      "equityIsEstimate": false,
      "equityRatio": -3.839952480318034,
      "equityRatioIsEstimate": false,
      "cash": 3237.51,
      "cashIsEstimate": false,
      "receivables": 43384.73,
      "receivablesIsEstimate": false,
      "liabilities": 1269648.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1877654.63,
      "balanceTotalIsEstimate": false,
      "earnings": -1489.2799999999988,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.089993648377299,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.055158518518518475,
      "returnOnSalesIsEstimate": true,
      "equity": -75366.84,
      "equityIsEstimate": false,
      "equityRatio": -4.0138819352523845,
      "equityRatioIsEstimate": false,
      "cash": 19122.15,
      "cashIsEstimate": false,
      "receivables": 43367.88,
      "receivablesIsEstimate": false,
      "liabilities": 1259520.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1790165.23,
      "balanceTotalIsEstimate": false,
      "earnings": 44402.2,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.8737344722080227,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5857928571428572,
      "returnOnSalesIsEstimate": true,
      "equity": -29521.88,
      "equityIsEstimate": false,
      "equityRatio": -1.6491148138320173,
      "equityRatioIsEstimate": false,
      "cash": 18500.4,
      "cashIsEstimate": false,
      "receivables": 53891.63,
      "receivablesIsEstimate": false,
      "liabilities": 1205712.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1725558.37,
      "balanceTotalIsEstimate": false,
      "earnings": 45555.72,
      "earningsIsEstimate": false,
      "earningsCagr": 2.5978892937737363,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.8511405702094965,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.518524,
      "returnOnSalesIsEstimate": true,
      "equity": 18229.93,
      "equityIsEstimate": false,
      "equityRatio": 1.0564655659837225,
      "equityRatioIsEstimate": false,
      "cash": 39718.37,
      "cashIsEstimate": false,
      "receivables": 68000.41,
      "receivablesIsEstimate": false,
      "liabilities": 1141497.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1827324.79,
      "balanceTotalIsEstimate": false,
      "earnings": 62713.82,
      "earningsIsEstimate": false,
      "earningsCagr": 18.844580838556357,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.9133368011696952,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.2397792857142855,
      "returnOnSalesIsEstimate": true,
      "equity": 84712.52,
      "equityIsEstimate": false,
      "equityRatio": 4.635876471636989,
      "equityRatioIsEstimate": false,
      "cash": 59129.2,
      "cashIsEstimate": false,
      "receivables": 50444.34,
      "receivablesIsEstimate": false,
      "liabilities": 1205753.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1770812.38,
      "balanceTotalIsEstimate": false,
      "earnings": 58494.77,
      "earningsIsEstimate": false,
      "earningsCagr": 9.62363103562427,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.9390711266386131,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.249798846153846,
      "returnOnSalesIsEstimate": true,
      "equity": 147842.42,
      "equityIsEstimate": false,
      "equityRatio": 8.348847211018482,
      "equityRatioIsEstimate": false,
      "cash": 59852.53,
      "cashIsEstimate": false,
      "receivables": 39689.56,
      "receivablesIsEstimate": false,
      "liabilities": 1111004.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1808322.97,
      "balanceTotalIsEstimate": false,
      "earnings": 46094.02,
      "earningsIsEstimate": false,
      "earningsCagr": 0.9392385652086332,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.939514089790045,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.1949533333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 201389.1,
      "equityIsEstimate": false,
      "equityRatio": 11.136788247510896,
      "equityRatioIsEstimate": false,
      "cash": 78141.32,
      "cashIsEstimate": false,
      "receivables": 18326.47,
      "receivablesIsEstimate": false,
      "liabilities": 1122040.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1761524.72,
      "balanceTotalIsEstimate": false,
      "earnings": 68047.75,
      "earningsIsEstimate": false,
      "earningsCagr": 10.552282528798408,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.514284152976155,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.617221153846154,
      "returnOnSalesIsEstimate": true,
      "equity": 270454.28,
      "equityIsEstimate": false,
      "equityRatio": 15.35341950807253,
      "equityRatioIsEstimate": false,
      "cash": 93521.89,
      "cashIsEstimate": false,
      "receivables": 42837.96,
      "receivablesIsEstimate": false,
      "liabilities": 1023350.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1704489.82,
      "balanceTotalIsEstimate": false,
      "earnings": 39652.89,
      "earningsIsEstimate": false,
      "earningsCagr": -10.828125213729667,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.9050704595857884,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4686255555555556,
      "returnOnSalesIsEstimate": true,
      "equity": 312567.27,
      "equityIsEstimate": false,
      "equityRatio": 18.337878368789553,
      "equityRatioIsEstimate": false,
      "cash": 111830.24,
      "cashIsEstimate": false,
      "receivables": 50815.23,
      "receivablesIsEstimate": false,
      "liabilities": 958821.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1813761.88,
      "balanceTotalIsEstimate": false,
      "earnings": 144648.32,
      "earningsIsEstimate": false,
      "earningsCagr": 25.4004482976087,
      "earningsCagrIsEstimate": false,
      "revenue": 5700000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.68173036156553,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.537689824561404,
      "returnOnSalesIsEstimate": true,
      "equity": 453297.75,
      "equityIsEstimate": false,
      "equityRatio": 24.99213127138828,
      "equityRatioIsEstimate": false,
      "cash": 71679.25,
      "cashIsEstimate": false,
      "receivables": 263504.08,
      "receivablesIsEstimate": false,
      "liabilities": 909259.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1808019.77,
      "balanceTotalIsEstimate": false,
      "earnings": 179213.83,
      "earningsIsEstimate": false,
      "earningsCagr": 40.42089405396623,
      "earningsCagrIsEstimate": false,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.920711500272102,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.266995952380952,
      "returnOnSalesIsEstimate": true,
      "equity": 645214.36,
      "equityIsEstimate": false,
      "equityRatio": 35.686244736140246,
      "equityRatioIsEstimate": false,
      "cash": 208763.85,
      "cashIsEstimate": false,
      "receivables": 140156.72,
      "receivablesIsEstimate": false,
      "liabilities": 696308.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2010161.95,
      "balanceTotalIsEstimate": false,
      "earnings": 120059.2,
      "earningsIsEstimate": false,
      "earningsCagr": 15.251190143469096,
      "earningsCagrIsEstimate": false,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.69904223490901,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.6679822222222223,
      "returnOnSalesIsEstimate": true,
      "equity": 777095.26,
      "equityIsEstimate": false,
      "equityRatio": 38.658340936161885,
      "equityRatioIsEstimate": false,
      "cash": 411948.87,
      "cashIsEstimate": false,
      "receivables": 152626.54,
      "receivablesIsEstimate": false,
      "liabilities": 780357.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1814355.67,
      "balanceTotalIsEstimate": false,
      "earnings": 39661.48,
      "earningsIsEstimate": false,
      "earningsCagr": 0.0054153065950801604,
      "earningsCagrIsEstimate": false,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.6789652944836,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9443209523809525,
      "returnOnSalesIsEstimate": true,
      "equity": 819674.3,
      "equityIsEstimate": false,
      "equityRatio": 45.177156472302926,
      "equityRatioIsEstimate": false,
      "cash": 302420.02,
      "cashIsEstimate": false,
      "receivables": 139037.12,
      "receivablesIsEstimate": false,
      "liabilities": 652192.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1643865.89,
      "balanceTotalIsEstimate": false,
      "earnings": -9646.2,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": -12.771225489940408,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.29230909090909096,
      "returnOnSalesIsEstimate": true,
      "equity": 673368.21,
      "equityIsEstimate": false,
      "equityRatio": 40.962478392930215,
      "equityRatioIsEstimate": false,
      "cash": 302864.29,
      "cashIsEstimate": false,
      "receivables": 86228.41,
      "receivablesIsEstimate": false,
      "liabilities": 654653.68,
      "liabilitiesIsEstimate": false
    }
  ]
}