Weymayer GmbH

{
  "id": "5e455975-5ddb-4094-aabb-ce6b4b90e317",
  "euId": "ATBRA.402285-000",
  "name": "Weymayer GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2013-09-11T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Edlbach 72",
    "city": "Edlbach",
    "zipCode": "4580",
    "state": "Upper Austria",
    "country": "AT",
    "latitude": 47.7160793,
    "longitude": 14.3413542
  },
  "contactData": {
    "emails": [],
    "phones": [],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Martin Simon Weymayer",
      "position": "Managing Director",
      "startDate": "2013-09-13T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "6201"
    ],
    "nace": [
      "62.01"
    ],
    "nace2025": [
      "62.10"
    ],
    "naics": [
      "541511"
    ],
    "uksic": [
      "62.01"
    ],
    "wz": [
      "62.01"
    ]
  },
  "financials": [
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 10000,
      "capitalIsEstimate": false,
      "balanceTotal": 201000,
      "balanceTotalIsEstimate": false,
      "earnings": 51000,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 5.1,
      "returnOnSalesIsEstimate": true,
      "equity": 174000,
      "equityIsEstimate": false,
      "equityRatio": 86.56716417910447,
      "equityRatioIsEstimate": false,
      "cash": 111000,
      "cashIsEstimate": false,
      "receivables": 68000,
      "receivablesIsEstimate": false,
      "liabilities": 21000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 10000,
      "capitalIsEstimate": false,
      "balanceTotal": 101751.25,
      "balanceTotalIsEstimate": false,
      "earnings": 17887.61,
      "earningsIsEstimate": true,
      "earningsCagr": -64.92625490196077,
      "earningsCagrIsEstimate": true,
      "revenue": 850000,
      "revenueIsEstimate": true,
      "revenueCagr": -15.000000000000002,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.1044247058823533,
      "returnOnSalesIsEstimate": true,
      "equity": 31824.1,
      "equityIsEstimate": false,
      "equityRatio": 31.276372526136043,
      "equityRatioIsEstimate": false,
      "cash": 23275.72,
      "cashIsEstimate": false,
      "receivables": 59662.57,
      "receivablesIsEstimate": false,
      "liabilities": 67027.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 10000,
      "capitalIsEstimate": false,
      "balanceTotal": 64524.34,
      "balanceTotalIsEstimate": false,
      "earnings": 15846.560000000005,
      "earningsIsEstimate": true,
      "earningsCagr": -44.258017370647984,
      "earningsCagrIsEstimate": true,
      "revenue": 600000,
      "revenueIsEstimate": true,
      "revenueCagr": -22.54033307585166,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.641093333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 47670.66,
      "equityIsEstimate": false,
      "equityRatio": 73.88012027709235,
      "equityRatioIsEstimate": false,
      "cash": 12420.85,
      "cashIsEstimate": false,
      "receivables": 37249.9,
      "receivablesIsEstimate": false,
      "liabilities": 14303.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 10000,
      "capitalIsEstimate": false,
      "balanceTotal": 76292.86,
      "balanceTotalIsEstimate": false,
      "earnings": 18629.479999999996,
      "earningsIsEstimate": true,
      "earningsCagr": -28.51577953846943,
      "earningsCagrIsEstimate": true,
      "revenue": 670000,
      "revenueIsEstimate": true,
      "revenueCagr": -12.496598771667255,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.780519402985074,
      "returnOnSalesIsEstimate": true,
      "equity": 66300.14,
      "equityIsEstimate": false,
      "equityRatio": 86.90215571942119,
      "equityRatioIsEstimate": false,
      "cash": 19233.16,
      "cashIsEstimate": false,
      "receivables": 42962.65,
      "receivablesIsEstimate": false,
      "liabilities": 6646.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 10000,
      "capitalIsEstimate": false,
      "balanceTotal": 157143.33,
      "balanceTotalIsEstimate": false,
      "earnings": 56215.350000000006,
      "earningsIsEstimate": true,
      "earningsCagr": 2.4639716433383585,
      "earningsCagrIsEstimate": true,
      "revenue": 820000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.840212599347316,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.855530487804878,
      "returnOnSalesIsEstimate": true,
      "equity": 122515.49,
      "equityIsEstimate": false,
      "equityRatio": 77.9641681260032,
      "equityRatioIsEstimate": false,
      "cash": 94932.47,
      "cashIsEstimate": false,
      "receivables": 52130.87,
      "receivablesIsEstimate": false,
      "liabilities": 17967.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 10000,
      "capitalIsEstimate": false,
      "balanceTotal": 164987.53,
      "balanceTotalIsEstimate": false,
      "earnings": 27628.37999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 11.480979478243846,
      "earningsCagrIsEstimate": true,
      "revenue": 750000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.0806295610766865,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.683783999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 150143.87,
      "equityIsEstimate": false,
      "equityRatio": 91.00316248143116,
      "equityRatioIsEstimate": false,
      "cash": 114980.24,
      "cashIsEstimate": false,
      "receivables": 44992.5,
      "receivablesIsEstimate": false,
      "liabilities": 7933.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 10000,
      "capitalIsEstimate": false,
      "balanceTotal": 244284.84,
      "balanceTotalIsEstimate": false,
      "earnings": 27236.839999999997,
      "earningsIsEstimate": true,
      "earningsCagr": 14.499985074526567,
      "earningsCagrIsEstimate": true,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 39.92462330644746,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1842104347826086,
      "returnOnSalesIsEstimate": true,
      "equity": 177380.71,
      "equityIsEstimate": false,
      "equityRatio": 72.61224642511586,
      "equityRatioIsEstimate": false,
      "cash": 19250.83,
      "cashIsEstimate": false,
      "receivables": 221086.05,
      "receivablesIsEstimate": false,
      "liabilities": 60004.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 10000,
      "capitalIsEstimate": false,
      "balanceTotal": 247076.79,
      "balanceTotalIsEstimate": false,
      "earnings": 21757.96000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 3.9571489412447702,
      "earningsCagrIsEstimate": true,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 34.61298959643892,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9889981818181827,
      "returnOnSalesIsEstimate": true,
      "equity": 199138.67,
      "equityIsEstimate": false,
      "equityRatio": 80.59788618752899,
      "equityRatioIsEstimate": false,
      "cash": 20175.9,
      "cashIsEstimate": false,
      "receivables": 217622.26,
      "receivablesIsEstimate": false,
      "liabilities": 40538.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 10000,
      "capitalIsEstimate": false,
      "balanceTotal": 238687.4,
      "balanceTotalIsEstimate": false,
      "earnings": 21131.909999999974,
      "earningsIsEstimate": true,
      "earningsCagr": -21.698341959666156,
      "earningsCagrIsEstimate": true,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 27.982976727683774,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9605413636363626,
      "returnOnSalesIsEstimate": true,
      "equity": 220270.58,
      "equityIsEstimate": false,
      "equityRatio": 92.28412559691044,
      "equityRatioIsEstimate": false,
      "cash": 8132.53,
      "cashIsEstimate": false,
      "receivables": 208472.47,
      "receivablesIsEstimate": false,
      "liabilities": 9706.62,
      "liabilitiesIsEstimate": false
    }
  ]
}