Westermann Abbruch und Erdbau GmbH

{
  "id": "7f444044-69c3-4dd3-bb98-49bb8a72a17b",
  "euId": "DEB1601.HRB711736",
  "name": "Westermann Abbruch und Erdbau GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2011-04-20T00:00:00",
  "vatId": "DE277193476",
  "hq": {
    "line2": null,
    "street": "Industriestr. 2",
    "city": "Kuppenheim",
    "zipCode": "76456",
    "state": "BW",
    "country": "DE",
    "latitude": 48.8305226,
    "longitude": 8.27606269231985
  },
  "contactData": {
    "emails": [
      "info@westermann-abbruch.de"
    ],
    "phones": [
      "+49 72251839012"
    ],
    "websites": [
      "https://westermann-abbruch.de/"
    ],
    "faxes": [
      "+49 72251839013"
    ]
  },
  "managers": [
    {
      "name": "Marc Westermann",
      "position": "Managing Director",
      "startDate": "2011-04-20T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4311"
    ],
    "nace": [
      "43.11"
    ],
    "nace2025": [
      "43.11"
    ],
    "naics": [
      "238910"
    ],
    "uksic": [
      "43.11"
    ],
    "wz": [
      "43.11.0"
    ]
  },
  "financials": [
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 235892.95,
      "balanceTotalIsEstimate": false,
      "earnings": 22643.68,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 800000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.83046,
      "returnOnSalesIsEstimate": true,
      "equity": 47643.68,
      "equityIsEstimate": false,
      "equityRatio": 20.19716146667376,
      "equityRatioIsEstimate": false,
      "cash": 15358.78,
      "cashIsEstimate": false,
      "receivables": 61971.29,
      "receivablesIsEstimate": false,
      "liabilities": 162445.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 414654.37,
      "balanceTotalIsEstimate": false,
      "earnings": 19493.5,
      "earningsIsEstimate": true,
      "earningsCagr": -13.91196130664274,
      "earningsCagrIsEstimate": true,
      "revenue": 740000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.499999999999996,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.6342567567567565,
      "returnOnSalesIsEstimate": true,
      "equity": 67137.18,
      "equityIsEstimate": false,
      "equityRatio": 16.191118400609163,
      "equityRatioIsEstimate": false,
      "cash": 47345.08,
      "cashIsEstimate": false,
      "receivables": 34157.4,
      "receivablesIsEstimate": false,
      "liabilities": 319442.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 455502.37,
      "balanceTotalIsEstimate": false,
      "earnings": 82.34999999999854,
      "earningsIsEstimate": true,
      "earningsCagr": -93.96943091045843,
      "earningsCagrIsEstimate": true,
      "revenue": 840000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.469507659595993,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.009803571428571255,
      "returnOnSalesIsEstimate": true,
      "equity": 67219.53,
      "equityIsEstimate": false,
      "equityRatio": 14.75722947391031,
      "equityRatioIsEstimate": false,
      "cash": 61339.22,
      "cashIsEstimate": false,
      "receivables": 40851.24,
      "receivablesIsEstimate": false,
      "liabilities": 363453.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 816807,
      "balanceTotalIsEstimate": false,
      "earnings": 20293.989999999998,
      "earningsIsEstimate": true,
      "earningsCagr": -3.5859903937639825,
      "earningsCagrIsEstimate": true,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.566734386037865,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5610761538461537,
      "returnOnSalesIsEstimate": true,
      "equity": 87513.52,
      "equityIsEstimate": false,
      "equityRatio": 10.714100148505095,
      "equityRatioIsEstimate": false,
      "cash": 217304.83,
      "cashIsEstimate": false,
      "receivables": 55157.72,
      "receivablesIsEstimate": false,
      "liabilities": 700388.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 636733.48,
      "balanceTotalIsEstimate": false,
      "earnings": 10727.970000000008,
      "earningsIsEstimate": true,
      "earningsCagr": -17.0354359643212,
      "earningsCagrIsEstimate": true,
      "revenue": 820000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.6192246325636086,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.308289024390245,
      "returnOnSalesIsEstimate": true,
      "equity": 98241.49,
      "equityIsEstimate": false,
      "equityRatio": 15.428981369096533,
      "equityRatioIsEstimate": false,
      "cash": 166621.77,
      "cashIsEstimate": false,
      "receivables": 19975.6,
      "receivablesIsEstimate": false,
      "liabilities": 516345.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1219729.53,
      "balanceTotalIsEstimate": false,
      "earnings": 80063.61,
      "earningsIsEstimate": true,
      "earningsCagr": 42.35946146899035,
      "earningsCagrIsEstimate": true,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.113109464251224,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.709624117647058,
      "returnOnSalesIsEstimate": true,
      "equity": 178305.1,
      "equityIsEstimate": false,
      "equityRatio": 14.618412985377176,
      "equityRatioIsEstimate": false,
      "cash": 225174.54,
      "cashIsEstimate": false,
      "receivables": 63496.74,
      "receivablesIsEstimate": false,
      "liabilities": 952024.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1332519.16,
      "balanceTotalIsEstimate": false,
      "earnings": 35782.95999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 356.5655773523943,
      "earningsCagrIsEstimate": true,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.27307302508514,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.1048799999999996,
      "returnOnSalesIsEstimate": true,
      "equity": 214088.06,
      "equityIsEstimate": false,
      "equityRatio": 16.06641513507393,
      "equityRatioIsEstimate": false,
      "cash": 92837.55,
      "cashIsEstimate": false,
      "receivables": 58334.17,
      "receivablesIsEstimate": false,
      "liabilities": 1017825.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1373701.36,
      "balanceTotalIsEstimate": false,
      "earnings": 139432.97999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 61.900994628747185,
      "earningsCagrIsEstimate": true,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.21194653598124,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.808033793103448,
      "returnOnSalesIsEstimate": true,
      "equity": 353521.04,
      "equityIsEstimate": false,
      "equityRatio": 25.734926840284995,
      "equityRatioIsEstimate": false,
      "cash": 129757.43,
      "cashIsEstimate": false,
      "receivables": 214076.75,
      "receivablesIsEstimate": false,
      "liabilities": 857706.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1709071.77,
      "balanceTotalIsEstimate": false,
      "earnings": 145674.27000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 91.96246805993084,
      "earningsCagrIsEstimate": true,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": 44.75119644786134,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.046507500000001,
      "returnOnSalesIsEstimate": true,
      "equity": 499195.31,
      "equityIsEstimate": false,
      "equityRatio": 29.20856331270395,
      "equityRatioIsEstimate": false,
      "cash": 114782.79,
      "cashIsEstimate": false,
      "receivables": 292494.38,
      "receivablesIsEstimate": false,
      "liabilities": 1019716.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1693541.07,
      "balanceTotalIsEstimate": false,
      "earnings": -3081.8800000000047,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.036481311434894,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.09339030303030317,
      "returnOnSalesIsEstimate": true,
      "equity": 496113.43,
      "equityIsEstimate": false,
      "equityRatio": 29.29444338778274,
      "equityRatioIsEstimate": false,
      "cash": 197396.35,
      "cashIsEstimate": false,
      "receivables": 241586.72,
      "receivablesIsEstimate": false,
      "liabilities": 1061042.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1674065.5,
      "balanceTotalIsEstimate": false,
      "earnings": 31617.919999999984,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.3718667000995,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7528076190476187,
      "returnOnSalesIsEstimate": true,
      "equity": 527731.35,
      "equityIsEstimate": false,
      "equityRatio": 31.523936787419604,
      "equityRatioIsEstimate": false,
      "cash": 86901.02,
      "cashIsEstimate": false,
      "receivables": 380362.56,
      "receivablesIsEstimate": false,
      "liabilities": 991337.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1903915.92,
      "balanceTotalIsEstimate": false,
      "earnings": 131273.70000000007,
      "earningsIsEstimate": true,
      "earningsCagr": 315.18765307774873,
      "earningsCagrIsEstimate": true,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.056743366656423,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.86099117647059,
      "returnOnSalesIsEstimate": true,
      "equity": 659005.05,
      "equityIsEstimate": false,
      "equityRatio": 34.61313827345906,
      "equityRatioIsEstimate": false,
      "cash": 301808.63,
      "cashIsEstimate": false,
      "receivables": 225188.51,
      "receivablesIsEstimate": false,
      "liabilities": 995899.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1452364.66,
      "balanceTotalIsEstimate": false,
      "earnings": -284048.77,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.639799639015523,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -11.835365416666667,
      "returnOnSalesIsEstimate": true,
      "equity": 374956.28,
      "equityIsEstimate": false,
      "equityRatio": 25.81695150858325,
      "equityRatioIsEstimate": false,
      "cash": 139942.38,
      "cashIsEstimate": false,
      "receivables": 142729.66,
      "receivablesIsEstimate": false,
      "liabilities": 913989.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1448739.97,
      "balanceTotalIsEstimate": false,
      "earnings": -9053.770000000019,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.630031742551104,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.39364217391304424,
      "returnOnSalesIsEstimate": true,
      "equity": 365902.51,
      "equityIsEstimate": false,
      "equityRatio": 25.256603502145385,
      "equityRatioIsEstimate": false,
      "cash": 47832.1,
      "cashIsEstimate": false,
      "receivables": 121930.07,
      "receivablesIsEstimate": false,
      "liabilities": 965309.46,
      "liabilitiesIsEstimate": false
    }
  ]
}