Wertachkliniken Service GmbH

{
  "id": "36442010-0614-4ada-a676-7d97f8fbe74c",
  "euId": "DED2102V.HRB22720",
  "name": "Wertachkliniken Service GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2007-07-04T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Weidenhartstr. 35",
    "city": "Schwabmünchen",
    "zipCode": "86830",
    "state": "BY",
    "country": "DE",
    "latitude": 48.1759721,
    "longitude": 10.74615789701
  },
  "contactData": {
    "emails": [
      "info@wertachkliniken.de"
    ],
    "phones": [
      "+49 82325080"
    ],
    "websites": [
      "https://wertachkliniken.de/"
    ],
    "faxes": [
      "+49 8232508510"
    ]
  },
  "managers": [
    {
      "name": "Martin Andreas Gösele",
      "position": "Managing Director",
      "startDate": "2012-07-03T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "433",
      "439",
      "812"
    ],
    "nace": [
      "43.3",
      "43.9",
      "81.2"
    ],
    "nace2025": [
      "81.2"
    ],
    "naics": [],
    "uksic": [
      "43.3",
      "43.9",
      "81.2"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 67308.14,
      "balanceTotalIsEstimate": false,
      "earnings": 3836.44,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 260000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.4755538461538462,
      "returnOnSalesIsEstimate": true,
      "equity": 28836.44,
      "equityIsEstimate": false,
      "equityRatio": 42.842425893807196,
      "equityRatioIsEstimate": false,
      "cash": 10413.2,
      "cashIsEstimate": false,
      "receivables": 34147.94,
      "receivablesIsEstimate": false,
      "liabilities": 20964.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 102297.45,
      "balanceTotalIsEstimate": false,
      "earnings": 15008.97,
      "earningsIsEstimate": false,
      "earningsCagr": 291.22128848620076,
      "earningsCagrIsEstimate": false,
      "revenue": 380000,
      "revenueIsEstimate": true,
      "revenueCagr": 46.153846153846146,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.949728947368421,
      "returnOnSalesIsEstimate": true,
      "equity": 43845.41,
      "equityIsEstimate": false,
      "equityRatio": 42.860706694057384,
      "equityRatioIsEstimate": false,
      "cash": 53340.68,
      "cashIsEstimate": false,
      "receivables": 27021.36,
      "receivablesIsEstimate": false,
      "liabilities": 34879.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 100960.29,
      "balanceTotalIsEstimate": false,
      "earnings": 11916.21,
      "earningsIsEstimate": false,
      "earningsCagr": 76.24015613007519,
      "earningsCagrIsEstimate": false,
      "revenue": 380000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.894104965397766,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.1358447368421047,
      "returnOnSalesIsEstimate": true,
      "equity": 55761.62,
      "equityIsEstimate": false,
      "equityRatio": 55.23123992611353,
      "equityRatioIsEstimate": false,
      "cash": 64943.73,
      "cashIsEstimate": false,
      "receivables": 18359.92,
      "receivablesIsEstimate": false,
      "liabilities": 38135.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 117561.82,
      "balanceTotalIsEstimate": false,
      "earnings": 10380.66,
      "earningsIsEstimate": false,
      "earningsCagr": 39.34739429330649,
      "earningsCagrIsEstimate": false,
      "revenue": 430000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.25831931888913,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.4141069767441863,
      "returnOnSalesIsEstimate": true,
      "equity": 66142.28,
      "equityIsEstimate": false,
      "equityRatio": 56.26170129043595,
      "equityRatioIsEstimate": false,
      "cash": 66342.07,
      "cashIsEstimate": false,
      "receivables": 20110.05,
      "receivablesIsEstimate": false,
      "liabilities": 44034.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 126006.86,
      "balanceTotalIsEstimate": false,
      "earnings": 4233.75,
      "earningsIsEstimate": false,
      "earningsCagr": 2.4941787170063012,
      "earningsCagrIsEstimate": false,
      "revenue": 460000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.331016796105313,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9203804347826087,
      "returnOnSalesIsEstimate": true,
      "equity": 70376.03,
      "equityIsEstimate": false,
      "equityRatio": 55.850951289477415,
      "equityRatioIsEstimate": false,
      "cash": 40858.55,
      "cashIsEstimate": false,
      "receivables": 56647.35,
      "receivablesIsEstimate": false,
      "liabilities": 48270.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 158899.67,
      "balanceTotalIsEstimate": false,
      "earnings": 21802.13,
      "earningsIsEstimate": false,
      "earningsCagr": 9.783483938347647,
      "earningsCagrIsEstimate": false,
      "revenue": 570000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.8249350877192985,
      "returnOnSalesIsEstimate": true,
      "equity": 92178.16,
      "equityIsEstimate": false,
      "equityRatio": 58.01029039267356,
      "equityRatioIsEstimate": false,
      "cash": 69256.17,
      "cashIsEstimate": false,
      "receivables": 67834.62,
      "receivablesIsEstimate": false,
      "liabilities": 52446.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 180350.38,
      "balanceTotalIsEstimate": false,
      "earnings": 16149.1,
      "earningsIsEstimate": false,
      "earningsCagr": 7.895304224003308,
      "earningsCagrIsEstimate": false,
      "revenue": 630000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.472138118501498,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.5633492063492063,
      "returnOnSalesIsEstimate": true,
      "equity": 108327.26,
      "equityIsEstimate": false,
      "equityRatio": 60.06489146294008,
      "equityRatioIsEstimate": false,
      "cash": 133993.96,
      "cashIsEstimate": false,
      "receivables": 12150.2,
      "receivablesIsEstimate": false,
      "liabilities": 61986.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 198333.76,
      "balanceTotalIsEstimate": false,
      "earnings": 9724.1,
      "earningsIsEstimate": false,
      "earningsCagr": -1.6201598873659129,
      "earningsCagrIsEstimate": false,
      "revenue": 690000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.54991174522102,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.409289855072464,
      "returnOnSalesIsEstimate": true,
      "equity": 118051.36,
      "equityIsEstimate": false,
      "equityRatio": 59.52156607125282,
      "equityRatioIsEstimate": false,
      "cash": 159922.31,
      "cashIsEstimate": false,
      "receivables": 5669.61,
      "receivablesIsEstimate": false,
      "liabilities": 66724.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 217005.69,
      "balanceTotalIsEstimate": false,
      "earnings": 8235.01,
      "earningsIsEstimate": false,
      "earningsCagr": 18.095875546062867,
      "earningsCagrIsEstimate": false,
      "revenue": 750000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.999327260746242,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0980013333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 126286.37,
      "equityIsEstimate": false,
      "equityRatio": 58.19495792944414,
      "equityRatioIsEstimate": false,
      "cash": 100112.42,
      "cashIsEstimate": false,
      "receivables": 84266.23,
      "receivablesIsEstimate": false,
      "liabilities": 82265.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 207000,
      "balanceTotalIsEstimate": false,
      "earnings": -6000,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 720000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.014290258343613,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.8333333333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 120000,
      "equityIsEstimate": false,
      "equityRatio": 57.971014492753625,
      "equityRatioIsEstimate": false,
      "cash": 147000,
      "cashIsEstimate": false,
      "receivables": 22000,
      "receivablesIsEstimate": false,
      "liabilities": 77000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 216418.75,
      "balanceTotalIsEstimate": false,
      "earnings": 15100.96,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 740000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.105288629856618,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.04067027027027,
      "returnOnSalesIsEstimate": true,
      "equity": 135121.37,
      "equityIsEstimate": false,
      "equityRatio": 62.43514944985127,
      "equityRatioIsEstimate": false,
      "cash": 82137.43,
      "cashIsEstimate": false,
      "receivables": 100637.86,
      "receivablesIsEstimate": false,
      "liabilities": 64572.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 277230.37,
      "balanceTotalIsEstimate": false,
      "earnings": 17677.96,
      "earningsIsEstimate": false,
      "earningsCagr": 17.065140229495345,
      "earningsCagrIsEstimate": false,
      "revenue": 930000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.747813143625537,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9008559139784946,
      "returnOnSalesIsEstimate": true,
      "equity": 152799.33,
      "equityIsEstimate": false,
      "equityRatio": 55.11637487624461,
      "equityRatioIsEstimate": false,
      "cash": 253989.25,
      "cashIsEstimate": false,
      "receivables": 818.85,
      "receivablesIsEstimate": false,
      "liabilities": 81860.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 318000,
      "balanceTotalIsEstimate": false,
      "earnings": 12000,
      "earningsIsEstimate": false,
      "earningsCagr": -10.856774465634755,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2,
      "returnOnSalesIsEstimate": true,
      "equity": 165000,
      "equityIsEstimate": false,
      "equityRatio": 51.886792452830186,
      "equityRatioIsEstimate": false,
      "cash": 247000,
      "cashIsEstimate": false,
      "receivables": 47000,
      "receivablesIsEstimate": false,
      "liabilities": 30000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 323000,
      "balanceTotalIsEstimate": false,
      "earnings": 15000,
      "earningsIsEstimate": false,
      "earningsCagr": -0.2233540879421847,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.177024658092494,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3636363636363635,
      "returnOnSalesIsEstimate": true,
      "equity": 180000,
      "equityIsEstimate": false,
      "equityRatio": 55.72755417956656,
      "equityRatioIsEstimate": false,
      "cash": 282000,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 21000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 318981.3,
      "balanceTotalIsEstimate": false,
      "earnings": 534.14,
      "earningsIsEstimate": false,
      "earningsCagr": -56.63267484351616,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.418092762646914,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.04855818181818181,
      "returnOnSalesIsEstimate": true,
      "equity": 180505.17,
      "equityIsEstimate": false,
      "equityRatio": 56.58801001814213,
      "equityRatioIsEstimate": false,
      "cash": 277904.62,
      "cashIsEstimate": false,
      "receivables": 16244.98,
      "receivablesIsEstimate": true,
      "liabilities": 8147.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 384874.34,
      "balanceTotalIsEstimate": false,
      "earnings": 4037.21,
      "earningsIsEstimate": false,
      "earningsCagr": -30.87067785900386,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.579719857678823,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.33643416666666665,
      "returnOnSalesIsEstimate": true,
      "equity": 184542.38,
      "equityIsEstimate": false,
      "equityRatio": 47.948735683444106,
      "equityRatioIsEstimate": false,
      "cash": 228715.82,
      "cashIsEstimate": false,
      "receivables": 128605.98,
      "receivablesIsEstimate": true,
      "liabilities": 20682.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 376931.57,
      "balanceTotalIsEstimate": false,
      "earnings": 6579.98,
      "earningsIsEstimate": false,
      "earningsCagr": -13.948027079924618,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.663513939210562,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5483316666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 191122.36,
      "equityIsEstimate": false,
      "equityRatio": 50.7047897314624,
      "equityRatioIsEstimate": false,
      "cash": 147465.24,
      "cashIsEstimate": false,
      "receivables": 205722.63,
      "receivablesIsEstimate": true,
      "liabilities": 23337.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 386315.8,
      "balanceTotalIsEstimate": false,
      "earnings": 16500.62,
      "earningsIsEstimate": false,
      "earningsCagr": 2.4123309410814864,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.1991162258356844,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3750516666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 207622.98,
      "equityIsEstimate": false,
      "equityRatio": 53.744366655466855,
      "equityRatioIsEstimate": false,
      "cash": 137525.29,
      "cashIsEstimate": false,
      "receivables": 208943.2,
      "receivablesIsEstimate": true,
      "liabilities": 10437.51,
      "liabilitiesIsEstimate": false
    }
  ]
}