Werner Mornhinweg GmbH

{
  "id": "776b6f03-7b67-47e2-831d-355393c8cfc3",
  "euId": "DEB2609.HRB243072",
  "name": "Werner Mornhinweg GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1991-12-12T00:00:00",
  "vatId": "DE145169289",
  "hq": {
    "line2": null,
    "street": "Ziegelstr. 12",
    "city": "Sindelfingen",
    "zipCode": "71063",
    "state": "BW",
    "country": "DE",
    "latitude": 48.7091472,
    "longitude": 9.0027779
  },
  "contactData": {
    "emails": [
      "info@metzgerei-mornhinweg.de"
    ],
    "phones": [
      "+49 7031875365"
    ],
    "websites": [
      "https://www.metzgerei-mornhinweg.de"
    ],
    "faxes": [
      "+49 7031875565"
    ]
  },
  "managers": [],
  "industry": {
    "isic": [
      "5621"
    ],
    "nace": [
      "56.21"
    ],
    "nace2025": [
      "56.21"
    ],
    "naics": [
      "722320"
    ],
    "uksic": [
      "56.21"
    ],
    "wz": [
      "56.21.0"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 732273.54,
      "balanceTotalIsEstimate": false,
      "earnings": 33763.63,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.5347104545454544,
      "returnOnSalesIsEstimate": true,
      "equity": 34254.24,
      "equityIsEstimate": false,
      "equityRatio": 4.677792946062205,
      "equityRatioIsEstimate": false,
      "cash": 5808.25,
      "cashIsEstimate": false,
      "receivables": 144720.05,
      "receivablesIsEstimate": false,
      "liabilities": 513898.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 707290.86,
      "balanceTotalIsEstimate": false,
      "earnings": 30857.96,
      "earningsIsEstimate": false,
      "earningsCagr": -8.605917077044145,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.545454545454541,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4694266666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 65112.2,
      "equityIsEstimate": false,
      "equityRatio": 9.205859100172734,
      "equityRatioIsEstimate": false,
      "cash": 3836.8,
      "cashIsEstimate": false,
      "receivables": 147569.63,
      "receivablesIsEstimate": false,
      "liabilities": 441680.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 648731.95,
      "balanceTotalIsEstimate": false,
      "earnings": 15090.54,
      "earningsIsEstimate": false,
      "earningsCagr": -33.14593423772774,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.653741075440765,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7545270000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 80202.74,
      "equityIsEstimate": false,
      "equityRatio": 12.363001390635995,
      "equityRatioIsEstimate": false,
      "cash": 38988.28,
      "cashIsEstimate": false,
      "receivables": 92585.96,
      "receivablesIsEstimate": false,
      "liabilities": 390130.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 511963.63,
      "balanceTotalIsEstimate": false,
      "earnings": -209160.24,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.07113739547817,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -13.072515,
      "returnOnSalesIsEstimate": true,
      "equity": -128957.5,
      "equityIsEstimate": false,
      "equityRatio": -25.188801009165434,
      "equityRatioIsEstimate": false,
      "cash": 3869.04,
      "cashIsEstimate": false,
      "receivables": 87586.08,
      "receivablesIsEstimate": false,
      "liabilities": 343283.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 418474.2,
      "balanceTotalIsEstimate": false,
      "earnings": 41827.23,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.684601819313055,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.987659285714286,
      "returnOnSalesIsEstimate": true,
      "equity": -87094.27,
      "equityIsEstimate": false,
      "equityRatio": -20.8123392075306,
      "equityRatioIsEstimate": false,
      "cash": 2000,
      "cashIsEstimate": false,
      "receivables": 68886.76,
      "receivablesIsEstimate": false,
      "liabilities": 386099.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 651713.51,
      "balanceTotalIsEstimate": false,
      "earnings": -227938.02,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.212345257692593,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -11.396901,
      "returnOnSalesIsEstimate": true,
      "equity": -211057.29,
      "equityIsEstimate": false,
      "equityRatio": -32.38498001982497,
      "equityRatioIsEstimate": false,
      "cash": 1157.15,
      "cashIsEstimate": false,
      "receivables": 228886.62,
      "receivablesIsEstimate": false,
      "liabilities": 591913.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 527601.45,
      "balanceTotalIsEstimate": false,
      "earnings": -31192.75,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.9815410595812173,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.8348676470588237,
      "returnOnSalesIsEstimate": true,
      "equity": -242250.04,
      "equityIsEstimate": false,
      "equityRatio": -45.91534765493917,
      "equityRatioIsEstimate": false,
      "cash": 1000,
      "cashIsEstimate": false,
      "receivables": 113012.29,
      "receivablesIsEstimate": false,
      "liabilities": 495651.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 482895.38,
      "balanceTotalIsEstimate": false,
      "earnings": 78149.93,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.600516436728483,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.209995333333333,
      "returnOnSalesIsEstimate": true,
      "equity": -164100.11,
      "equityIsEstimate": false,
      "equityRatio": -33.982538826525946,
      "equityRatioIsEstimate": false,
      "cash": 2741.48,
      "cashIsEstimate": false,
      "receivables": 138403,
      "receivablesIsEstimate": false,
      "liabilities": 455495.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 467152.91,
      "balanceTotalIsEstimate": false,
      "earnings": 108761.88999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 39.170809238088886,
      "earningsCagrIsEstimate": true,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.739782730922479,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.2507926666666656,
      "returnOnSalesIsEstimate": true,
      "equity": -55338.22,
      "equityIsEstimate": false,
      "equityRatio": -11.845847219489654,
      "equityRatioIsEstimate": false,
      "cash": 49237.89,
      "cashIsEstimate": false,
      "receivables": 163354.07,
      "receivablesIsEstimate": false,
      "liabilities": 433799.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 401508.87,
      "balanceTotalIsEstimate": false,
      "earnings": 78550.27,
      "earningsIsEstimate": true,
      "earningsCagr": 0.2558086756279776,
      "earningsCagrIsEstimate": true,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.209923998815162,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.042328461538462,
      "returnOnSalesIsEstimate": true,
      "equity": 23212.05,
      "equityIsEstimate": false,
      "equityRatio": 5.781204783844501,
      "equityRatioIsEstimate": false,
      "cash": 14893.46,
      "cashIsEstimate": false,
      "receivables": 154943.59,
      "receivablesIsEstimate": false,
      "liabilities": 343739.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 536221.2,
      "balanceTotalIsEstimate": false,
      "earnings": 194642.86,
      "earningsIsEstimate": true,
      "earningsCagr": 35.55117753417836,
      "earningsCagrIsEstimate": true,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.44958,
      "returnOnSalesIsEstimate": true,
      "equity": 217854.91,
      "equityIsEstimate": false,
      "equityRatio": 40.62780621131728,
      "equityRatioIsEstimate": false,
      "cash": 48263.01,
      "cashIsEstimate": false,
      "receivables": 182296.49,
      "receivablesIsEstimate": false,
      "liabilities": 276487.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 458886.77,
      "balanceTotalIsEstimate": false,
      "earnings": -35670.19,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.3780126666666668,
      "returnOnSalesIsEstimate": true,
      "equity": 182184.72,
      "equityIsEstimate": false,
      "equityRatio": 39.70145402099956,
      "equityRatioIsEstimate": false,
      "cash": 1247.44,
      "cashIsEstimate": false,
      "receivables": 148056.24,
      "receivablesIsEstimate": false,
      "liabilities": 236402.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 422919.52,
      "balanceTotalIsEstimate": false,
      "earnings": 39782.33,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.7100318913829349,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.8415950000000003,
      "returnOnSalesIsEstimate": true,
      "equity": 221967.05,
      "equityIsEstimate": false,
      "equityRatio": 52.484465602344386,
      "equityRatioIsEstimate": false,
      "cash": 25165.52,
      "cashIsEstimate": false,
      "receivables": 129584.91,
      "receivablesIsEstimate": false,
      "liabilities": 164112.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 417137.99,
      "balanceTotalIsEstimate": false,
      "earnings": -12919.570000000007,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.869968259813537,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.922826428571429,
      "returnOnSalesIsEstimate": true,
      "equity": 209047.48,
      "equityIsEstimate": false,
      "equityRatio": 50.11470664659433,
      "equityRatioIsEstimate": false,
      "cash": 82382.91,
      "cashIsEstimate": false,
      "receivables": 88819.68,
      "receivablesIsEstimate": false,
      "liabilities": 167290.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 340727.55,
      "balanceTotalIsEstimate": false,
      "earnings": -29929.929999999993,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.311669290824476,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.7209027272727266,
      "returnOnSalesIsEstimate": true,
      "equity": 179117.55,
      "equityIsEstimate": false,
      "equityRatio": 52.569142119561505,
      "equityRatioIsEstimate": false,
      "cash": 59462.22,
      "cashIsEstimate": false,
      "receivables": 84552.69,
      "receivablesIsEstimate": false,
      "liabilities": 130460,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 232399.26,
      "balanceTotalIsEstimate": false,
      "earnings": -82009.56,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 820000,
      "revenueIsEstimate": true,
      "revenueCagr": -14.013425441683369,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -10.001165853658536,
      "returnOnSalesIsEstimate": true,
      "equity": 97107.99,
      "equityIsEstimate": false,
      "equityRatio": 41.784982447878704,
      "equityRatioIsEstimate": false,
      "cash": 11839.05,
      "cashIsEstimate": false,
      "receivables": 70736.67,
      "receivablesIsEstimate": false,
      "liabilities": 102291.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1335427.99,
      "balanceTotalIsEstimate": false,
      "earnings": 743343.92,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": 26.632043791235805,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 20.648442222222226,
      "returnOnSalesIsEstimate": true,
      "equity": 840451.91,
      "equityIsEstimate": false,
      "equityRatio": 62.935022801192,
      "equityRatioIsEstimate": false,
      "cash": 880900,
      "cashIsEstimate": false,
      "receivables": 328811.71,
      "receivablesIsEstimate": false,
      "liabilities": 384523.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 2300885.3,
      "balanceTotalIsEstimate": false,
      "earnings": 972085.63,
      "earningsIsEstimate": true,
      "earningsCagr": 30.77198909489971,
      "earningsCagrIsEstimate": true,
      "revenue": 5800000,
      "revenueIsEstimate": true,
      "revenueCagr": 42.667479770143466,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 16.760097068965518,
      "returnOnSalesIsEstimate": true,
      "equity": 1812537.54,
      "equityIsEstimate": false,
      "equityRatio": 78.7756582216419,
      "equityRatioIsEstimate": false,
      "cash": 1111399.76,
      "cashIsEstimate": false,
      "receivables": 1090233.98,
      "receivablesIsEstimate": false,
      "liabilities": 436647.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 2860588.57,
      "balanceTotalIsEstimate": false,
      "earnings": 646335.8599999999,
      "earningsIsEstimate": true,
      "earningsCagr": -6.753137208744297,
      "earningsCagrIsEstimate": true,
      "revenue": 6900000,
      "revenueIsEstimate": true,
      "revenueCagr": 58.257427307857036,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.367186376811592,
      "returnOnSalesIsEstimate": true,
      "equity": 2458873.4,
      "equityIsEstimate": false,
      "equityRatio": 85.95690501552973,
      "equityRatioIsEstimate": false,
      "cash": 396017.66,
      "cashIsEstimate": false,
      "receivables": 2332048.84,
      "receivablesIsEstimate": false,
      "liabilities": 323684.17,
      "liabilitiesIsEstimate": false
    }
  ]
}