Werkzeug- und Formenbau Willy Sutter GmbH
DEB8536.HRB704664
Firmensitz
Siemensstr. 16
79585 Steinen
Baden-Württemberg
Deutschland
Kontakt
Geschäftsführung
Karl Alois Maier
Managing Director
Seit 16. Dezember 2009
Finanzen
| Jahr | Umsatz | Gewinn | Bilanzsumme | Eigenkapitalquote |
|---|---|---|---|---|
| 2024 | ~14.000.000 € | ~116.725 € | 3.257.619 € | 50.3% |
| 2023 | ~15.000.000 € | ~134.188 € | 3.601.377 € | 42.3% |
| 2022 | ~15.000.000 € | ~43.427 € | 4.158.625 € | 33.4% |
| 2021 | ~15.000.000 € | ~115.890 € | 3.846.929 € | 34.9% |
| 2020 | ~11.000.000 € | ~15.757 € | 3.810.715 € | 32.2% |
Branche
NACE 25.73Herstellung von WerkzeugenWZ 25.73.5Herstellung von WerkzeugenISIC 2593Manufacture of cutlery, hand tools and general hardwareNAICS 332215Cutlery and Handtool ManufacturingNAICS 332216Cutlery and Handtool ManufacturingNAICS 332510Hardware ManufacturingNAICS 332999Other Fabricated Metal Product ManufacturingNAICS 333120Agriculture, Construction, and Mining Machinery ManufacturingNAICS 333131Agriculture, Construction, and Mining Machinery ManufacturingNAICS 333511Metalworking Machinery ManufacturingNAICS 333514Metalworking Machinery ManufacturingNAICS 333515Metalworking Machinery ManufacturingNAICS 337920Other Furniture Related Product ManufacturingUKSIC 25.73Manufacture of toolsNACE2025 25.63Herstellung von Werkzeugen
Rohdaten
{
"id": "5ab239c2-3e46-4e01-a4a3-138a0e4fe263",
"euId": "DEB8536.HRB704664",
"name": "Werkzeug- und Formenbau Willy Sutter GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2009-12-16T00:00:00",
"vatId": "DE268183237",
"hq": {
"line2": null,
"street": "Siemensstr. 16",
"city": "Steinen",
"zipCode": "79585",
"state": "BW",
"country": "DE",
"latitude": 47.63992,
"longitude": 7.727819999999999
},
"contactData": {
"emails": [
"info@willysutter.de"
],
"phones": [
"+49 7627910525"
],
"websites": [
"https://www.wsuttergmbh.com"
],
"faxes": [
"+49 7629910010"
]
},
"managers": [
{
"name": "Karl Alois Maier",
"position": "Managing Director",
"startDate": "2009-12-16T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"2593"
],
"nace": [
"25.73"
],
"nace2025": [
"25.63"
],
"naics": [
"332215",
"332216",
"332510",
"332999",
"333120",
"333131",
"333511",
"333514",
"333515",
"337920"
],
"uksic": [
"25.73"
],
"wz": [
"25.73.5"
]
},
"financials": [
{
"year": 2011,
"currency": "EUR",
"capital": 150000,
"capitalIsEstimate": false,
"balanceTotal": 1521317.88,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 7300000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 209922,
"equityIsEstimate": false,
"equityRatio": 13.798694063859948,
"equityRatioIsEstimate": false,
"cash": 1520.79,
"cashIsEstimate": false,
"receivables": 504750.17,
"receivablesIsEstimate": false,
"liabilities": 1217596.88,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 150000,
"capitalIsEstimate": false,
"balanceTotal": 1583356.51,
"balanceTotalIsEstimate": false,
"earnings": 33173,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 7100000,
"revenueIsEstimate": true,
"revenueCagr": -2.73972602739726,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.467225352112676,
"returnOnSalesIsEstimate": true,
"equity": 243095,
"equityIsEstimate": false,
"equityRatio": 15.353143683351513,
"equityRatioIsEstimate": false,
"cash": 100137.18,
"cashIsEstimate": false,
"receivables": 456740.33,
"receivablesIsEstimate": false,
"liabilities": 1244939.51,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 150000,
"capitalIsEstimate": false,
"balanceTotal": 1595513.18,
"balanceTotalIsEstimate": false,
"earnings": 47748,
"earningsIsEstimate": true,
"earningsCagr": 43.93633376541164,
"earningsCagrIsEstimate": true,
"revenue": 7800000,
"revenueIsEstimate": true,
"revenueCagr": 3.367942355690312,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.6121538461538462,
"returnOnSalesIsEstimate": true,
"equity": 290843,
"equityIsEstimate": false,
"equityRatio": 18.22880585668368,
"equityRatioIsEstimate": false,
"cash": 59743.23,
"cashIsEstimate": false,
"receivables": 575647.84,
"receivablesIsEstimate": false,
"liabilities": 1229319.18,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 150000,
"capitalIsEstimate": false,
"balanceTotal": 1575848.42,
"balanceTotalIsEstimate": false,
"earnings": 49944,
"earningsIsEstimate": true,
"earningsCagr": 22.70133463117876,
"earningsCagrIsEstimate": true,
"revenue": 7800000,
"revenueIsEstimate": true,
"revenueCagr": 2.232876560904362,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.6403076923076922,
"returnOnSalesIsEstimate": true,
"equity": 340787,
"equityIsEstimate": false,
"equityRatio": 21.62562056571406,
"equityRatioIsEstimate": false,
"cash": 686.3,
"cashIsEstimate": false,
"receivables": 579214.12,
"receivablesIsEstimate": false,
"liabilities": 1123347.42,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 150000,
"capitalIsEstimate": false,
"balanceTotal": 1586291.83,
"balanceTotalIsEstimate": false,
"earnings": 87597,
"earningsIsEstimate": true,
"earningsCagr": 38.21913201403744,
"earningsCagrIsEstimate": true,
"revenue": 9300000,
"revenueIsEstimate": true,
"revenueCagr": 6.2404794899502125,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.9419032258064517,
"returnOnSalesIsEstimate": true,
"equity": 428384,
"equityIsEstimate": false,
"equityRatio": 27.005371388693337,
"equityRatioIsEstimate": false,
"cash": 145257.95,
"cashIsEstimate": false,
"receivables": 864605.88,
"receivablesIsEstimate": false,
"liabilities": 1042563.83,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 150000,
"capitalIsEstimate": false,
"balanceTotal": 2812749.95,
"balanceTotalIsEstimate": false,
"earnings": 197,
"earningsIsEstimate": true,
"earningsCagr": -72.2399419876949,
"earningsCagrIsEstimate": true,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 11.566442264677313,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.0017909090909090908,
"returnOnSalesIsEstimate": true,
"equity": 428581,
"equityIsEstimate": false,
"equityRatio": 15.237081419199741,
"equityRatioIsEstimate": false,
"cash": 1845.36,
"cashIsEstimate": false,
"receivables": 1182893.59,
"receivablesIsEstimate": false,
"liabilities": 2204198.95,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 150000,
"capitalIsEstimate": false,
"balanceTotal": 2951841.02,
"balanceTotalIsEstimate": false,
"earnings": 152206,
"earningsIsEstimate": true,
"earningsCagr": 33.61928604333026,
"earningsCagrIsEstimate": true,
"revenue": 12000000,
"revenueIsEstimate": true,
"revenueCagr": 11.370882455518183,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.2683833333333334,
"returnOnSalesIsEstimate": true,
"equity": 580787,
"equityIsEstimate": false,
"equityRatio": 19.675415988358345,
"equityRatioIsEstimate": false,
"cash": 109989.02,
"cashIsEstimate": false,
"receivables": 1225728.64,
"receivablesIsEstimate": false,
"liabilities": 2129710.02,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 150000,
"capitalIsEstimate": false,
"balanceTotal": 2995619.56,
"balanceTotalIsEstimate": false,
"earnings": 408230,
"earningsIsEstimate": true,
"earningsCagr": 69.08512339012063,
"earningsCagrIsEstimate": true,
"revenue": 12000000,
"revenueIsEstimate": true,
"revenueCagr": 11.370882455518183,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.401916666666667,
"returnOnSalesIsEstimate": true,
"equity": 989017,
"equityIsEstimate": false,
"equityRatio": 33.01544071904778,
"equityRatioIsEstimate": false,
"cash": 103025.42,
"cashIsEstimate": false,
"receivables": 1342047.81,
"receivablesIsEstimate": false,
"liabilities": 1669451.56,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 150000,
"capitalIsEstimate": false,
"balanceTotal": 3162529.93,
"balanceTotalIsEstimate": false,
"earnings": 223656,
"earningsIsEstimate": true,
"earningsCagr": 26.40749648401288,
"earningsCagrIsEstimate": true,
"revenue": 12000000,
"revenueIsEstimate": true,
"revenueCagr": 6.579719857678823,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.8638,
"returnOnSalesIsEstimate": true,
"equity": 1212673,
"equityIsEstimate": false,
"equityRatio": 38.3450284057865,
"equityRatioIsEstimate": false,
"cash": 293685.71,
"cashIsEstimate": false,
"receivables": 1155506.84,
"receivablesIsEstimate": false,
"liabilities": 1744296.93,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 150000,
"capitalIsEstimate": false,
"balanceTotal": 3810714.54,
"balanceTotalIsEstimate": false,
"earnings": 15757,
"earningsIsEstimate": true,
"earningsCagr": 199.0555228476458,
"earningsCagrIsEstimate": true,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.14324545454545454,
"returnOnSalesIsEstimate": true,
"equity": 1228430,
"equityIsEstimate": false,
"equityRatio": 32.23621153212909,
"equityRatioIsEstimate": false,
"cash": 975906.73,
"cashIsEstimate": false,
"receivables": 1006761.73,
"receivablesIsEstimate": false,
"liabilities": 2362684.54,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 150000,
"capitalIsEstimate": false,
"balanceTotal": 3846929,
"balanceTotalIsEstimate": false,
"earnings": 115890,
"earningsIsEstimate": true,
"earningsCagr": -6.587811394508735,
"earningsCagrIsEstimate": true,
"revenue": 15000000,
"revenueIsEstimate": true,
"revenueCagr": 5.737126344056409,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.7726000000000001,
"returnOnSalesIsEstimate": true,
"equity": 1344320,
"equityIsEstimate": false,
"equityRatio": 34.94527712884745,
"equityRatioIsEstimate": false,
"cash": 292427.44,
"cashIsEstimate": false,
"receivables": 1958634.56,
"receivablesIsEstimate": false,
"liabilities": 2316606,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 150000,
"capitalIsEstimate": false,
"balanceTotal": 4158625.2,
"balanceTotalIsEstimate": false,
"earnings": 43427,
"earningsIsEstimate": true,
"earningsCagr": -42.88979383723712,
"earningsCagrIsEstimate": true,
"revenue": 15000000,
"revenueIsEstimate": true,
"revenueCagr": 5.737126344056409,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.28951333333333334,
"returnOnSalesIsEstimate": true,
"equity": 1387747,
"equityIsEstimate": false,
"equityRatio": 33.370331137319134,
"equityRatioIsEstimate": false,
"cash": 335609.69,
"cashIsEstimate": false,
"receivables": 1970049.13,
"receivablesIsEstimate": false,
"liabilities": 2560378.2,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 150000,
"capitalIsEstimate": false,
"balanceTotal": 3601377.16,
"balanceTotalIsEstimate": false,
"earnings": 134188,
"earningsIsEstimate": true,
"earningsCagr": -11.98974452817133,
"earningsCagrIsEstimate": true,
"revenue": 15000000,
"revenueIsEstimate": true,
"revenueCagr": 5.737126344056409,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.8945866666666666,
"returnOnSalesIsEstimate": true,
"equity": 1521935,
"equityIsEstimate": false,
"equityRatio": 42.25980596822578,
"equityRatioIsEstimate": false,
"cash": 329638.08,
"cashIsEstimate": false,
"receivables": 2135470.18,
"receivablesIsEstimate": false,
"liabilities": 1812746.16,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 150000,
"capitalIsEstimate": false,
"balanceTotal": 3257618.56,
"balanceTotalIsEstimate": false,
"earnings": 116725,
"earningsIsEstimate": true,
"earningsCagr": 64.97669037350529,
"earningsCagrIsEstimate": true,
"revenue": 14000000,
"revenueIsEstimate": true,
"revenueCagr": 6.214506995773994,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.83375,
"returnOnSalesIsEstimate": true,
"equity": 1638660,
"equityIsEstimate": false,
"equityRatio": 50.30239022213823,
"equityRatioIsEstimate": false,
"cash": 558598.21,
"cashIsEstimate": false,
"receivables": 1801400.73,
"receivablesIsEstimate": false,
"liabilities": 1464658.56,
"liabilitiesIsEstimate": false
}
]
}