Werbeagentur Rypka GmbH

{
  "id": "4aa2a4b1-93e0-4cf5-947b-47b3361ed46a",
  "euId": "ATBRA.256172-000",
  "name": "Werbeagentur Rypka GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2004-12-02T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Unterberg 60",
    "city": "Dobl",
    "zipCode": "8143",
    "state": "Styria",
    "country": "AT",
    "latitude": 46.94624115,
    "longitude": 15.3790278212955
  },
  "contactData": {
    "emails": [
      "office@rypka.at"
    ],
    "phones": [],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Werner Rypka",
      "position": "Managing Director",
      "startDate": "2005-02-18T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "7310"
    ],
    "nace": [
      "73.11"
    ],
    "nace2025": [
      "73.11"
    ],
    "naics": [
      "541810",
      "541830",
      "541840",
      "541850",
      "541860",
      "541870",
      "541890"
    ],
    "uksic": [
      "73.11"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 43750,
      "capitalIsEstimate": false,
      "balanceTotal": 1319886.1,
      "balanceTotalIsEstimate": false,
      "earnings": 595096.65,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 17.00276142857143,
      "returnOnSalesIsEstimate": true,
      "equity": 782094.32,
      "equityIsEstimate": false,
      "equityRatio": 59.254682657844484,
      "equityRatioIsEstimate": false,
      "cash": 575808.18,
      "cashIsEstimate": false,
      "receivables": 278832.03,
      "receivablesIsEstimate": false,
      "liabilities": 353196.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 43750,
      "capitalIsEstimate": false,
      "balanceTotal": 1761054.04,
      "balanceTotalIsEstimate": false,
      "earnings": 434311.9,
      "earningsIsEstimate": true,
      "earningsCagr": -27.018258294682052,
      "earningsCagrIsEstimate": true,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": 48.57142857142858,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.352151923076924,
      "returnOnSalesIsEstimate": true,
      "equity": 1216406.22,
      "equityIsEstimate": false,
      "equityRatio": 69.07262312063972,
      "equityRatioIsEstimate": false,
      "cash": 848511.39,
      "cashIsEstimate": false,
      "receivables": 534353.97,
      "receivablesIsEstimate": false,
      "liabilities": 375348.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 43750,
      "capitalIsEstimate": false,
      "balanceTotal": 1737949.69,
      "balanceTotalIsEstimate": false,
      "earnings": 371373.43000000005,
      "earningsIsEstimate": true,
      "earningsCagr": -21.002806663951368,
      "earningsCagrIsEstimate": true,
      "revenue": 5000000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.522860933439357,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.427468600000001,
      "returnOnSalesIsEstimate": true,
      "equity": 1308301.47,
      "equityIsEstimate": false,
      "equityRatio": 75.27844318669547,
      "equityRatioIsEstimate": false,
      "cash": 861375.04,
      "cashIsEstimate": false,
      "receivables": 501519.27,
      "receivablesIsEstimate": false,
      "liabilities": 254703.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 43750,
      "capitalIsEstimate": false,
      "balanceTotal": 1446787.51,
      "balanceTotalIsEstimate": false,
      "earnings": 205451.13,
      "earningsIsEstimate": true,
      "earningsCagr": -29.84795382500012,
      "earningsCagrIsEstimate": true,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.9646294357670753,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.6274558064516125,
      "returnOnSalesIsEstimate": true,
      "equity": 1099958.6,
      "equityIsEstimate": false,
      "equityRatio": 76.02765384669378,
      "equityRatioIsEstimate": false,
      "cash": 938158.69,
      "cashIsEstimate": false,
      "receivables": 206842.1,
      "receivablesIsEstimate": false,
      "liabilities": 212842.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 43750,
      "capitalIsEstimate": false,
      "balanceTotal": 1461514.52,
      "balanceTotalIsEstimate": false,
      "earnings": 105552.48999999999,
      "earningsIsEstimate": true,
      "earningsCagr": -35.10365401838197,
      "earningsCagrIsEstimate": true,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.7422661723740305,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.7064741025641026,
      "returnOnSalesIsEstimate": true,
      "equity": 1205511.09,
      "equityIsEstimate": false,
      "equityRatio": 82.48368890649134,
      "equityRatioIsEstimate": false,
      "cash": 1000901.11,
      "cashIsEstimate": false,
      "receivables": 321475.96,
      "receivablesIsEstimate": false,
      "liabilities": 192077.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 43750,
      "capitalIsEstimate": false,
      "balanceTotal": 1508638.96,
      "balanceTotalIsEstimate": false,
      "earnings": 119746.05000000005,
      "earningsIsEstimate": true,
      "earningsCagr": -27.53724079990796,
      "earningsCagrIsEstimate": true,
      "revenue": 6100000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.071454152825371,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9630500000000008,
      "returnOnSalesIsEstimate": true,
      "equity": 1325257.14,
      "equityIsEstimate": false,
      "equityRatio": 87.84455228439812,
      "equityRatioIsEstimate": false,
      "cash": 631180.7,
      "cashIsEstimate": false,
      "receivables": 768429.62,
      "receivablesIsEstimate": false,
      "liabilities": 127818.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 43750,
      "capitalIsEstimate": false,
      "balanceTotal": 1657831.23,
      "balanceTotalIsEstimate": false,
      "earnings": 105860.40999999992,
      "earningsIsEstimate": true,
      "earningsCagr": -26.931416923878405,
      "earningsCagrIsEstimate": true,
      "revenue": 8500000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.185834543542652,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2454165882352932,
      "returnOnSalesIsEstimate": true,
      "equity": 1431117.55,
      "equityIsEstimate": false,
      "equityRatio": 86.32468276037966,
      "equityRatioIsEstimate": false,
      "cash": 241724.7,
      "cashIsEstimate": false,
      "receivables": 1320839.76,
      "receivablesIsEstimate": false,
      "liabilities": 174166.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 43750,
      "capitalIsEstimate": false,
      "balanceTotal": 731734.73,
      "balanceTotalIsEstimate": false,
      "earnings": 65516.380000000005,
      "earningsIsEstimate": true,
      "earningsCagr": -24.85322628118397,
      "earningsCagrIsEstimate": true,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.907259036335599,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6799071794871796,
      "returnOnSalesIsEstimate": true,
      "equity": 496633.93,
      "equityIsEstimate": false,
      "equityRatio": 67.87076103385171,
      "equityRatioIsEstimate": false,
      "cash": 229698.2,
      "cashIsEstimate": false,
      "receivables": 425882.79,
      "receivablesIsEstimate": false,
      "liabilities": 188614.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 43750,
      "capitalIsEstimate": false,
      "balanceTotal": 739769.18,
      "balanceTotalIsEstimate": false,
      "earnings": 62668.82999999996,
      "earningsIsEstimate": true,
      "earningsCagr": -12.219959686515992,
      "earningsCagrIsEstimate": true,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.869968259813537,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.492114999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 559302.76,
      "equityIsEstimate": false,
      "equityRatio": 75.60503669536489,
      "equityRatioIsEstimate": false,
      "cash": 160141.45,
      "cashIsEstimate": false,
      "receivables": 491813.5,
      "receivablesIsEstimate": false,
      "liabilities": 130657.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2025,
      "currency": "EUR",
      "capital": 43750,
      "capitalIsEstimate": false,
      "balanceTotal": 570454.27,
      "balanceTotalIsEstimate": false,
      "earnings": 61900.840000000026,
      "earningsIsEstimate": true,
      "earningsCagr": -15.207227359801301,
      "earningsCagrIsEstimate": true,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": -14.89500788201974,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9344012500000007,
      "returnOnSalesIsEstimate": true,
      "equity": 371203.6,
      "equityIsEstimate": false,
      "equityRatio": 65.07157883137592,
      "equityRatioIsEstimate": false,
      "cash": 104971.67,
      "cashIsEstimate": false,
      "receivables": 336456.72,
      "receivablesIsEstimate": false,
      "liabilities": 151715.67,
      "liabilitiesIsEstimate": false
    }
  ]
}