WERACON Gesellschaft für Business Services mbH

{
  "id": "bfd78288-0e51-4a7f-add3-453d3890b895",
  "euId": "DED2601V.HRB141888",
  "name": "WERACON Gesellschaft für Business Services mbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2002-03-25T00:00:00",
  "vatId": "DE221532191",
  "hq": {
    "line2": null,
    "street": "Brunnenstr. 24",
    "city": "Baldham",
    "zipCode": "85598",
    "state": "BY",
    "country": "DE",
    "latitude": 48.0964758,
    "longitude": 11.791616
  },
  "contactData": {
    "emails": [
      "info@weracon.com"
    ],
    "phones": [
      "+49 810699790"
    ],
    "websites": [
      "https://www.weracon.com"
    ],
    "faxes": [
      "+49 8106997929"
    ]
  },
  "managers": [
    {
      "name": "Henryk Werschkun",
      "position": "Managing Director",
      "startDate": "2002-03-25T00:00:00",
      "endDate": null
    },
    {
      "name": "Petra Rawe",
      "position": "Managing Director",
      "startDate": "2002-03-25T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "702"
    ],
    "nace": [
      "70.2"
    ],
    "nace2025": [
      "70.2"
    ],
    "naics": [],
    "uksic": [
      "70.2"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 844470.15,
      "balanceTotalIsEstimate": false,
      "earnings": -29317.58,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.7715152631578948,
      "returnOnSalesIsEstimate": true,
      "equity": -17486.6,
      "equityIsEstimate": false,
      "equityRatio": -2.0707185446400915,
      "equityRatioIsEstimate": false,
      "cash": 224257.31,
      "cashIsEstimate": false,
      "receivables": 218883.73,
      "receivablesIsEstimate": false,
      "liabilities": 776639.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 867919.24,
      "balanceTotalIsEstimate": false,
      "earnings": 59381.7,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5500000,
      "revenueIsEstimate": true,
      "revenueCagr": 44.736842105263165,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0796672727272727,
      "returnOnSalesIsEstimate": true,
      "equity": 60973.1,
      "equityIsEstimate": false,
      "equityRatio": 7.025204326614536,
      "equityRatioIsEstimate": false,
      "cash": 125215.36,
      "cashIsEstimate": false,
      "receivables": 382865.61,
      "receivablesIsEstimate": false,
      "liabilities": 721634.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 900016.42,
      "balanceTotalIsEstimate": false,
      "earnings": 91997.3,
      "earningsIsEstimate": false,
      "earningsCagr": 54.92533895122573,
      "earningsCagrIsEstimate": false,
      "revenue": 6200000,
      "revenueIsEstimate": true,
      "revenueCagr": 27.73327473170102,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4838274193548389,
      "returnOnSalesIsEstimate": true,
      "equity": 152970.4,
      "equityIsEstimate": false,
      "equityRatio": 16.996401021216922,
      "equityRatioIsEstimate": false,
      "cash": 102656.76,
      "cashIsEstimate": false,
      "receivables": 458040.44,
      "receivablesIsEstimate": false,
      "liabilities": 609485.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 921654.25,
      "balanceTotalIsEstimate": false,
      "earnings": 49922.56,
      "earningsIsEstimate": false,
      "earningsCagr": -8.309970908763564,
      "earningsCagrIsEstimate": false,
      "revenue": 5300000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.728531583684099,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9419350943396225,
      "returnOnSalesIsEstimate": true,
      "equity": 202892.96,
      "equityIsEstimate": false,
      "equityRatio": 22.013999284438825,
      "equityRatioIsEstimate": false,
      "cash": 239887.21,
      "cashIsEstimate": false,
      "receivables": 359653.87,
      "receivablesIsEstimate": false,
      "liabilities": 569197.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1397056.75,
      "balanceTotalIsEstimate": false,
      "earnings": 8103.56,
      "earningsIsEstimate": false,
      "earningsCagr": -48.51574786840794,
      "earningsCagrIsEstimate": false,
      "revenue": 6300000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.472138118501498,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.12862793650793652,
      "returnOnSalesIsEstimate": true,
      "equity": 210996.52,
      "equityIsEstimate": false,
      "equityRatio": 15.102931215929488,
      "equityRatioIsEstimate": false,
      "cash": 626991.09,
      "cashIsEstimate": false,
      "receivables": 439616.94,
      "receivablesIsEstimate": false,
      "liabilities": 1022182,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1325480.9,
      "balanceTotalIsEstimate": false,
      "earnings": 182590.83,
      "earningsIsEstimate": false,
      "earningsCagr": 32.420914883455424,
      "earningsCagrIsEstimate": false,
      "revenue": 8300000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.83549130165471,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.199889518072289,
      "returnOnSalesIsEstimate": true,
      "equity": 393587.35,
      "equityIsEstimate": false,
      "equityRatio": 29.693928445140177,
      "equityRatioIsEstimate": false,
      "cash": 345985.75,
      "cashIsEstimate": false,
      "receivables": 683601.11,
      "receivablesIsEstimate": false,
      "liabilities": 632424.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1190575.65,
      "balanceTotalIsEstimate": false,
      "earnings": -39867.3,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7200000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.8090464343377706,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.5537125,
      "returnOnSalesIsEstimate": true,
      "equity": 353720.05,
      "equityIsEstimate": false,
      "equityRatio": 29.71000204816889,
      "equityRatioIsEstimate": false,
      "cash": 361874.27,
      "cashIsEstimate": false,
      "receivables": 555826.38,
      "receivablesIsEstimate": false,
      "liabilities": 492055.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1130805.75,
      "balanceTotalIsEstimate": false,
      "earnings": 12600.39,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5100000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.9570478860890463,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.2470664705882353,
      "returnOnSalesIsEstimate": true,
      "equity": 366320.44,
      "equityIsEstimate": false,
      "equityRatio": 32.394638955452784,
      "equityRatioIsEstimate": false,
      "cash": 436822.96,
      "cashIsEstimate": false,
      "receivables": 330621.21,
      "receivablesIsEstimate": false,
      "liabilities": 390116.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1246088.43,
      "balanceTotalIsEstimate": false,
      "earnings": 77810.64,
      "earningsIsEstimate": false,
      "earningsCagr": 517.5256480156567,
      "earningsCagrIsEstimate": false,
      "revenue": 5100000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.145616293054889,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5256988235294118,
      "returnOnSalesIsEstimate": true,
      "equity": 444131.08,
      "equityIsEstimate": false,
      "equityRatio": 35.64201940306918,
      "equityRatioIsEstimate": false,
      "cash": 591663.1,
      "cashIsEstimate": false,
      "receivables": 325083.86,
      "receivablesIsEstimate": false,
      "liabilities": 450095.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1269387.9,
      "balanceTotalIsEstimate": false,
      "earnings": 107720.48,
      "earningsIsEstimate": false,
      "earningsCagr": 192.38638533905598,
      "earningsCagrIsEstimate": false,
      "revenue": 6100000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.410244842606217,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7659095081967213,
      "returnOnSalesIsEstimate": true,
      "equity": 532743.54,
      "equityIsEstimate": false,
      "equityRatio": 41.968537749572064,
      "equityRatioIsEstimate": false,
      "cash": 556151.05,
      "cashIsEstimate": false,
      "receivables": 428552.64,
      "receivablesIsEstimate": false,
      "liabilities": 516983.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1040741.16,
      "balanceTotalIsEstimate": false,
      "earnings": -19362.96,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6900000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.058350005037767,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.28062260869565214,
      "returnOnSalesIsEstimate": true,
      "equity": 513380.58,
      "equityIsEstimate": false,
      "equityRatio": 49.32836325989067,
      "equityRatioIsEstimate": false,
      "cash": 271468.86,
      "cashIsEstimate": false,
      "receivables": 527609.44,
      "receivablesIsEstimate": false,
      "liabilities": 335806.32,
      "liabilitiesIsEstimate": false
    }
  ]
}