Wasserwerke Westerzgebirge GmbH

{
  "id": "334dcca6-a0e0-4b57-b2ca-8b15b536a214",
  "euId": "DEU1206.HRB15154",
  "name": "Wasserwerke Westerzgebirge GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1998-02-02T00:00:00",
  "vatId": "DE242657409",
  "hq": {
    "line2": null,
    "street": "Am Wasserwerk 14",
    "city": "Schwarzenberg/Erzgebirge",
    "zipCode": "08340",
    "state": "SN",
    "country": "DE",
    "latitude": 50.5527211,
    "longitude": 12.7706623
  },
  "contactData": {
    "emails": [
      "info@ww-westerzgebirge.de"
    ],
    "phones": [
      "+49 37741440"
    ],
    "websites": [
      "https://wasserwerke.net"
    ],
    "faxes": [
      "+49 3774144222"
    ]
  },
  "managers": [
    {
      "name": "Frank Kippig",
      "position": "Managing Director",
      "startDate": "2011-06-16T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "3600"
    ],
    "nace": [
      "36.00"
    ],
    "nace2025": [
      "36.00"
    ],
    "naics": [
      "221310"
    ],
    "uksic": [
      "36.00"
    ],
    "wz": [
      "36.00.1"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 3787778.66,
      "balanceTotalIsEstimate": true,
      "earnings": 23558.4,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.5012425531914894,
      "returnOnSalesIsEstimate": true,
      "equity": 344965.55,
      "equityIsEstimate": true,
      "equityRatio": 9.107331261008794,
      "equityRatioIsEstimate": true,
      "cash": 4173.16,
      "cashIsEstimate": true,
      "receivables": 404785.36,
      "receivablesIsEstimate": true,
      "liabilities": 3404337.11,
      "liabilitiesIsEstimate": true
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 3883449.93,
      "balanceTotalIsEstimate": false,
      "earnings": 99020.2,
      "earningsIsEstimate": false,
      "earningsCagr": 320.31801820157557,
      "earningsCagrIsEstimate": true,
      "revenue": 5600000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.14893617021276,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.768217857142857,
      "returnOnSalesIsEstimate": true,
      "equity": 443985.75,
      "equityIsEstimate": false,
      "equityRatio": 11.432766174482389,
      "equityRatioIsEstimate": false,
      "cash": 2853.05,
      "cashIsEstimate": false,
      "receivables": 565980.68,
      "receivablesIsEstimate": false,
      "liabilities": 3306821.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 3944212.14,
      "balanceTotalIsEstimate": false,
      "earnings": 125544.53,
      "earningsIsEstimate": false,
      "earningsCagr": 130.8479391723115,
      "earningsCagrIsEstimate": true,
      "revenue": 6500000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.60011579094025,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9314543076923076,
      "returnOnSalesIsEstimate": true,
      "equity": 569530.28,
      "equityIsEstimate": false,
      "equityRatio": 14.439646240731868,
      "equityRatioIsEstimate": false,
      "cash": 1912.17,
      "cashIsEstimate": false,
      "receivables": 735454.35,
      "receivablesIsEstimate": false,
      "liabilities": 3244872.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 3800526.39,
      "balanceTotalIsEstimate": false,
      "earnings": 170099.34,
      "earningsIsEstimate": false,
      "earningsCagr": 93.27941940618804,
      "earningsCagrIsEstimate": true,
      "revenue": 5700000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.641357766093825,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.9841989473684207,
      "returnOnSalesIsEstimate": true,
      "equity": 739629.62,
      "equityIsEstimate": false,
      "equityRatio": 19.46124152554562,
      "equityRatioIsEstimate": false,
      "cash": 117508.51,
      "cashIsEstimate": false,
      "receivables": 588366.78,
      "receivablesIsEstimate": false,
      "liabilities": 2924562.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 4174545.47,
      "balanceTotalIsEstimate": false,
      "earnings": 186584.2,
      "earningsIsEstimate": false,
      "earningsCagr": 67.7576247258722,
      "earningsCagrIsEstimate": true,
      "revenue": 7900000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.862917717462885,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.3618253164556964,
      "returnOnSalesIsEstimate": true,
      "equity": 932274.15,
      "equityIsEstimate": false,
      "equityRatio": 22.332351071504796,
      "equityRatioIsEstimate": false,
      "cash": 136337.8,
      "cashIsEstimate": false,
      "receivables": 1026798.64,
      "receivablesIsEstimate": false,
      "liabilities": 3079614.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 3700449.17,
      "balanceTotalIsEstimate": false,
      "earnings": 157899.31,
      "earningsIsEstimate": false,
      "earningsCagr": 12.373551901751977,
      "earningsCagrIsEstimate": false,
      "revenue": 6000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.739782730922479,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.6316551666666665,
      "returnOnSalesIsEstimate": true,
      "equity": 1090173.46,
      "equityIsEstimate": false,
      "equityRatio": 29.460571133855083,
      "equityRatioIsEstimate": false,
      "cash": 135691.18,
      "cashIsEstimate": false,
      "receivables": 641286.84,
      "receivablesIsEstimate": false,
      "liabilities": 2469304.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 3515000,
      "balanceTotalIsEstimate": false,
      "earnings": 105000,
      "earningsIsEstimate": false,
      "earningsCagr": -4.369180822521679,
      "earningsCagrIsEstimate": false,
      "revenue": 5600000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.657332308861494,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.875,
      "returnOnSalesIsEstimate": true,
      "equity": 1195000,
      "equityIsEstimate": false,
      "equityRatio": 33.997155049786635,
      "equityRatioIsEstimate": false,
      "cash": 5000,
      "cashIsEstimate": false,
      "receivables": 580000,
      "receivablesIsEstimate": false,
      "liabilities": 2220000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 3617577.34,
      "balanceTotalIsEstimate": false,
      "earnings": 185499.3,
      "earningsIsEstimate": false,
      "earningsCagr": 2.190355892306872,
      "earningsCagrIsEstimate": false,
      "revenue": 6600000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.7330792803308643,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.8105954545454543,
      "returnOnSalesIsEstimate": true,
      "equity": 1380079,
      "equityIsEstimate": false,
      "equityRatio": 38.14926041083616,
      "equityRatioIsEstimate": false,
      "cash": 2966.96,
      "cashIsEstimate": false,
      "receivables": 761695.67,
      "receivablesIsEstimate": false,
      "liabilities": 2057407.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 3404129.07,
      "balanceTotalIsEstimate": false,
      "earnings": 123048.76,
      "earningsIsEstimate": false,
      "earningsCagr": -9.88427227282822,
      "earningsCagrIsEstimate": false,
      "revenue": 5900000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.03783486720877,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.0855722033898303,
      "returnOnSalesIsEstimate": true,
      "equity": 1503127.76,
      "equityIsEstimate": false,
      "equityRatio": 44.15601550619231,
      "equityRatioIsEstimate": false,
      "cash": 2376.12,
      "cashIsEstimate": false,
      "receivables": 633566.47,
      "receivablesIsEstimate": false,
      "liabilities": 1711504.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 3454659.39,
      "balanceTotalIsEstimate": false,
      "earnings": 122784.76,
      "earningsIsEstimate": false,
      "earningsCagr": -6.094493742694629,
      "earningsCagrIsEstimate": false,
      "revenue": 6200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.8231146843384884,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9803993548387095,
      "returnOnSalesIsEstimate": true,
      "equity": 1625912.52,
      "equityIsEstimate": false,
      "equityRatio": 47.064336493097805,
      "equityRatioIsEstimate": false,
      "cash": 1201.21,
      "cashIsEstimate": false,
      "receivables": 706628.33,
      "receivablesIsEstimate": false,
      "liabilities": 1635804.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 3346901.07,
      "balanceTotalIsEstimate": false,
      "earnings": 167441.7,
      "earningsIsEstimate": false,
      "earningsCagr": 12.37470933132725,
      "earningsCagrIsEstimate": false,
      "revenue": 5700000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.4434698575185525,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.9375736842105264,
      "returnOnSalesIsEstimate": true,
      "equity": 1793354.22,
      "equityIsEstimate": false,
      "equityRatio": 53.582528508976814,
      "equityRatioIsEstimate": false,
      "cash": 4448.53,
      "cashIsEstimate": false,
      "receivables": 602941.85,
      "receivablesIsEstimate": false,
      "liabilities": 1337280.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 3850910.65,
      "balanceTotalIsEstimate": false,
      "earnings": 135190.03,
      "earningsIsEstimate": false,
      "earningsCagr": -7.604547372751447,
      "earningsCagrIsEstimate": false,
      "revenue": 7900000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.597375824709737,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7112662025316454,
      "returnOnSalesIsEstimate": true,
      "equity": 1928544.25,
      "equityIsEstimate": false,
      "equityRatio": 50.0802128452396,
      "equityRatioIsEstimate": false,
      "cash": 2194.81,
      "cashIsEstimate": false,
      "receivables": 1035948.8,
      "receivablesIsEstimate": false,
      "liabilities": 1704825.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 3436998.76,
      "balanceTotalIsEstimate": false,
      "earnings": 102477.46,
      "earningsIsEstimate": false,
      "earningsCagr": -4.470439933739456,
      "earningsCagrIsEstimate": false,
      "revenue": 5600000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.2961702417322862,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.829954642857143,
      "returnOnSalesIsEstimate": true,
      "equity": 2031021.71,
      "equityIsEstimate": false,
      "equityRatio": 59.09288457235289,
      "equityRatioIsEstimate": false,
      "cash": 6660.37,
      "cashIsEstimate": false,
      "receivables": 592631.75,
      "receivablesIsEstimate": false,
      "liabilities": 1189676.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 3674904.82,
      "balanceTotalIsEstimate": false,
      "earnings": 61129.52,
      "earningsIsEstimate": false,
      "earningsCagr": -16.000513727864842,
      "earningsCagrIsEstimate": false,
      "revenue": 6700000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.9578756923251284,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.912380895522388,
      "returnOnSalesIsEstimate": true,
      "equity": 2092151.23,
      "equityIsEstimate": false,
      "equityRatio": 56.93075963801425,
      "equityRatioIsEstimate": false,
      "cash": 1705.84,
      "cashIsEstimate": false,
      "receivables": 787927.21,
      "receivablesIsEstimate": false,
      "liabilities": 1362513.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 3469735.12,
      "balanceTotalIsEstimate": false,
      "earnings": 116001.43,
      "earningsIsEstimate": false,
      "earningsCagr": -8.767425677445484,
      "earningsCagrIsEstimate": false,
      "revenue": 6100000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.7100211999542037,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9016627868852456,
      "returnOnSalesIsEstimate": true,
      "equity": 2208152.66,
      "equityIsEstimate": false,
      "equityRatio": 63.640381286511584,
      "equityRatioIsEstimate": false,
      "cash": 1991.85,
      "cashIsEstimate": false,
      "receivables": 685231.85,
      "receivablesIsEstimate": false,
      "liabilities": 1000622.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 3562157.56,
      "balanceTotalIsEstimate": false,
      "earnings": 119340.7,
      "earningsIsEstimate": false,
      "earningsCagr": -3.06938257043734,
      "earningsCagrIsEstimate": false,
      "revenue": 6900000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.326932366286639,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7295753623188403,
      "returnOnSalesIsEstimate": true,
      "equity": 2327493.36,
      "equityIsEstimate": false,
      "equityRatio": 65.33942760241071,
      "equityRatioIsEstimate": false,
      "cash": 70991.29,
      "cashIsEstimate": false,
      "receivables": 840457.11,
      "receivablesIsEstimate": false,
      "liabilities": 926226.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 3562587.09,
      "balanceTotalIsEstimate": false,
      "earnings": 115432.99,
      "earningsIsEstimate": false,
      "earningsCagr": 3.0209138914179645,
      "earningsCagrIsEstimate": false,
      "revenue": 7500000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.576722608363995,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5391065333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 2442926.35,
      "equityIsEstimate": false,
      "equityRatio": 68.57169490276237,
      "equityRatioIsEstimate": false,
      "cash": 46540.03,
      "cashIsEstimate": false,
      "receivables": 963445.54,
      "receivablesIsEstimate": false,
      "liabilities": 819141.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 3835518.51,
      "balanceTotalIsEstimate": false,
      "earnings": 73356.19,
      "earningsIsEstimate": false,
      "earningsCagr": 4.663787170327516,
      "earningsCagrIsEstimate": false,
      "revenue": 8300000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.49960228404105,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8838095180722892,
      "returnOnSalesIsEstimate": true,
      "equity": 2516282.54,
      "equityIsEstimate": false,
      "equityRatio": 65.60475548324234,
      "equityRatioIsEstimate": false,
      "cash": 101553.75,
      "cashIsEstimate": false,
      "receivables": 1116075.89,
      "receivablesIsEstimate": false,
      "liabilities": 1046112.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 3978994.51,
      "balanceTotalIsEstimate": false,
      "earnings": 69193.27,
      "earningsIsEstimate": false,
      "earningsCagr": -12.117960307256748,
      "earningsCagrIsEstimate": false,
      "revenue": 7400000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.948315248985979,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9350441891891893,
      "returnOnSalesIsEstimate": true,
      "equity": 2585475.81,
      "equityIsEstimate": false,
      "equityRatio": 64.97811956015994,
      "equityRatioIsEstimate": false,
      "cash": 74197.55,
      "cashIsEstimate": false,
      "receivables": 922929.57,
      "receivablesIsEstimate": false,
      "liabilities": 1003340.26,
      "liabilitiesIsEstimate": false
    }
  ]
}