Wasserversorgungs-GmbH Sankt Augustin

{
  "id": "be145d3f-8132-47d1-8d3a-fdfd7be5c1f1",
  "euId": "DER3208.HRB186",
  "name": "Wasserversorgungs-GmbH Sankt Augustin",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1966-12-29T00:00:00",
  "vatId": "DE123398300",
  "hq": {
    "line2": null,
    "street": "Mendener Str. 23",
    "city": "St. Augustin",
    "zipCode": "53757",
    "state": "NW",
    "country": "DE",
    "latitude": 50.78466760000001,
    "longitude": 7.193209
  },
  "contactData": {
    "emails": [
      "info@sw-sankt-augustin.de"
    ],
    "phones": [
      "+49 22412330"
    ],
    "websites": [
      "https://wvg-sanktaugustin.de"
    ],
    "faxes": [
      "+49 224123350"
    ]
  },
  "managers": [
    {
      "name": "Marcus Lübken",
      "position": "Managing Director",
      "startDate": "2017-04-20T00:00:00",
      "endDate": null
    },
    {
      "name": "Wilhelm Roth",
      "position": "Managing Director",
      "startDate": "2002-07-24T00:00:00",
      "endDate": "2017-07-05T00:00:00"
    }
  ],
  "industry": {
    "isic": [
      "3600"
    ],
    "nace": [
      "36.00"
    ],
    "nace2025": [
      "36.00"
    ],
    "naics": [
      "221310"
    ],
    "uksic": [
      "36.00"
    ],
    "wz": [
      "36.00.1"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 7000000,
      "capitalIsEstimate": false,
      "balanceTotal": 17378072.22,
      "balanceTotalIsEstimate": false,
      "earnings": 518064.02,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 3.9851078461538467,
      "returnOnSalesIsEstimate": true,
      "equity": 8609711.11,
      "equityIsEstimate": false,
      "equityRatio": 49.543533949014744,
      "equityRatioIsEstimate": false,
      "cash": 403545.51,
      "cashIsEstimate": false,
      "receivables": 1463747.15,
      "receivablesIsEstimate": false,
      "liabilities": 4763318.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 7000000,
      "capitalIsEstimate": false,
      "balanceTotal": 18079779.48,
      "balanceTotalIsEstimate": false,
      "earnings": 466290.03,
      "earningsIsEstimate": false,
      "earningsCagr": -9.993743630372165,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.5868463846153853,
      "returnOnSalesIsEstimate": true,
      "equity": 8846321.14,
      "equityIsEstimate": false,
      "equityRatio": 48.92936415394819,
      "equityRatioIsEstimate": false,
      "cash": 453686.18,
      "cashIsEstimate": false,
      "receivables": 1481267.83,
      "receivablesIsEstimate": false,
      "liabilities": 5596529.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 7000000,
      "capitalIsEstimate": false,
      "balanceTotal": 18456875.06,
      "balanceTotalIsEstimate": false,
      "earnings": 480580.19,
      "earningsIsEstimate": false,
      "earningsCagr": -3.685601488417245,
      "earningsCagrIsEstimate": false,
      "revenue": 8700000,
      "revenueIsEstimate": true,
      "revenueCagr": -18.1934740237205,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.5239102298850575,
      "returnOnSalesIsEstimate": true,
      "equity": 9096261.33,
      "equityIsEstimate": false,
      "equityRatio": 49.28386468689679,
      "equityRatioIsEstimate": false,
      "cash": 361838.03,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 6353891.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 7000000,
      "capitalIsEstimate": false,
      "balanceTotal": 19558010.51,
      "balanceTotalIsEstimate": false,
      "earnings": 550748.6,
      "earningsIsEstimate": false,
      "earningsCagr": 2.0602568306203883,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.236527692307692,
      "returnOnSalesIsEstimate": true,
      "equity": 9406729.93,
      "equityIsEstimate": false,
      "equityRatio": 48.09655831399795,
      "equityRatioIsEstimate": false,
      "cash": 816543.13,
      "cashIsEstimate": false,
      "receivables": 1529462.38,
      "receivablesIsEstimate": false,
      "liabilities": 7638278.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 7000000,
      "capitalIsEstimate": false,
      "balanceTotal": 19192512.28,
      "balanceTotalIsEstimate": false,
      "earnings": 397395.42,
      "earningsIsEstimate": false,
      "earningsCagr": -6.414221678114707,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.0568878461538462,
      "returnOnSalesIsEstimate": true,
      "equity": 9556895.35,
      "equityIsEstimate": false,
      "equityRatio": 49.79491590561066,
      "equityRatioIsEstimate": false,
      "cash": 367288.28,
      "cashIsEstimate": false,
      "receivables": 1406812.04,
      "receivablesIsEstimate": false,
      "liabilities": 7475151.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 7000000,
      "capitalIsEstimate": false,
      "balanceTotal": 19693700,
      "balanceTotalIsEstimate": false,
      "earnings": 491900,
      "earningsIsEstimate": false,
      "earningsCagr": 1.3456641791345536,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.7838461538461536,
      "returnOnSalesIsEstimate": true,
      "equity": 11443900,
      "equityIsEstimate": false,
      "equityRatio": 58.1094461680639,
      "equityRatioIsEstimate": false,
      "cash": 656100,
      "cashIsEstimate": false,
      "receivables": 1448000,
      "receivablesIsEstimate": false,
      "liabilities": 7951200,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 7000000,
      "capitalIsEstimate": false,
      "balanceTotal": 19671000,
      "balanceTotalIsEstimate": false,
      "earnings": 662100,
      "earningsIsEstimate": false,
      "earningsCagr": 8.340149558612065,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.56203530881643,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.093076923076923,
      "returnOnSalesIsEstimate": true,
      "equity": 11542500,
      "equityIsEstimate": false,
      "equityRatio": 58.677748970565816,
      "equityRatioIsEstimate": false,
      "cash": 87200,
      "cashIsEstimate": false,
      "receivables": 1502300,
      "receivablesIsEstimate": false,
      "liabilities": 84628.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 7000000,
      "capitalIsEstimate": false,
      "balanceTotal": 20452887.79,
      "balanceTotalIsEstimate": false,
      "earnings": 654271.04,
      "earningsIsEstimate": false,
      "earningsCagr": 4.400138286269617,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.032854153846154,
      "returnOnSalesIsEstimate": true,
      "equity": 11653161.27,
      "equityIsEstimate": false,
      "equityRatio": 56.975628036729184,
      "equityRatioIsEstimate": false,
      "cash": 826003.19,
      "cashIsEstimate": false,
      "receivables": 1475366.37,
      "receivablesIsEstimate": false,
      "liabilities": 70256.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 7000000,
      "capitalIsEstimate": false,
      "balanceTotal": 20279664.55,
      "balanceTotalIsEstimate": false,
      "earnings": 671298.45,
      "earningsIsEstimate": false,
      "earningsCagr": 14.004815667602188,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.869968259813537,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.794988928571428,
      "returnOnSalesIsEstimate": true,
      "equity": 11811933.72,
      "equityIsEstimate": false,
      "equityRatio": 58.24521254223606,
      "equityRatioIsEstimate": false,
      "cash": 881653.04,
      "cashIsEstimate": false,
      "receivables": 1508678.56,
      "receivablesIsEstimate": false,
      "liabilities": 8230704.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 7000000,
      "capitalIsEstimate": false,
      "balanceTotal": 20020026.8,
      "balanceTotalIsEstimate": false,
      "earnings": 538206.06,
      "earningsIsEstimate": false,
      "earningsCagr": 2.2746354637432686,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.869968259813537,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.8443290000000006,
      "returnOnSalesIsEstimate": true,
      "equity": 11877007.78,
      "equityIsEstimate": false,
      "equityRatio": 59.32563376988086,
      "equityRatioIsEstimate": false,
      "cash": 1008913.62,
      "cashIsEstimate": false,
      "receivables": 1543724.6,
      "receivablesIsEstimate": false,
      "liabilities": 7924083.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 7000000,
      "capitalIsEstimate": false,
      "balanceTotal": 19829652.43,
      "balanceTotalIsEstimate": false,
      "earnings": 473199.15,
      "earningsIsEstimate": false,
      "earningsCagr": -8.054581900486813,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.869968259813537,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.3799939285714284,
      "returnOnSalesIsEstimate": true,
      "equity": 11920129.93,
      "equityIsEstimate": false,
      "equityRatio": 60.112651858517715,
      "equityRatioIsEstimate": false,
      "cash": 1039762.73,
      "cashIsEstimate": false,
      "receivables": 1607659.17,
      "receivablesIsEstimate": false,
      "liabilities": 7538522.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 7000000,
      "capitalIsEstimate": false,
      "balanceTotal": 19385247.14,
      "balanceTotalIsEstimate": false,
      "earnings": 636062.4,
      "earningsIsEstimate": false,
      "earningsCagr": -0.7031420101016095,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.892787692307692,
      "returnOnSalesIsEstimate": true,
      "equity": 12158872.33,
      "equityIsEstimate": false,
      "equityRatio": 62.722297230408174,
      "equityRatioIsEstimate": false,
      "cash": 847889.03,
      "cashIsEstimate": false,
      "receivables": 1500962.03,
      "receivablesIsEstimate": false,
      "liabilities": 6930874.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 7000000,
      "capitalIsEstimate": false,
      "balanceTotal": 26023753.45,
      "balanceTotalIsEstimate": false,
      "earnings": 567268.59,
      "earningsIsEstimate": false,
      "earningsCagr": -4.1221529859725266,
      "earningsCagrIsEstimate": false,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.739782730922479,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.7817906,
      "returnOnSalesIsEstimate": true,
      "equity": 12169872.92,
      "equityIsEstimate": false,
      "equityRatio": 46.764479779530035,
      "equityRatioIsEstimate": false,
      "cash": 1004370.17,
      "cashIsEstimate": false,
      "receivables": 1672221.33,
      "receivablesIsEstimate": false,
      "liabilities": 13261255.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 7000000,
      "capitalIsEstimate": false,
      "balanceTotal": 25720909.51,
      "balanceTotalIsEstimate": false,
      "earnings": 670528.02,
      "earningsIsEstimate": false,
      "earningsCagr": 5.64941262137979,
      "earningsCagrIsEstimate": false,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.739782730922479,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.4701868,
      "returnOnSalesIsEstimate": true,
      "equity": 12589520.94,
      "equityIsEstimate": false,
      "equityRatio": 48.9466398344325,
      "equityRatioIsEstimate": false,
      "cash": 3238053.15,
      "cashIsEstimate": false,
      "receivables": 1593106.11,
      "receivablesIsEstimate": false,
      "liabilities": 12788343.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 7000000,
      "capitalIsEstimate": false,
      "balanceTotal": 28589730.03,
      "balanceTotalIsEstimate": false,
      "earnings": 584112.68,
      "earningsIsEstimate": false,
      "earningsCagr": 5.405474963997214,
      "earningsCagrIsEstimate": false,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.739782730922479,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.8940845333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 12953633.62,
      "equityIsEstimate": false,
      "equityRatio": 45.30869513775538,
      "equityRatioIsEstimate": false,
      "cash": 1249665.03,
      "cashIsEstimate": false,
      "receivables": 1525877.78,
      "receivablesIsEstimate": false,
      "liabilities": 15264594.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 7000000,
      "capitalIsEstimate": false,
      "balanceTotal": 28961776.92,
      "balanceTotalIsEstimate": false,
      "earnings": 703056.2,
      "earningsIsEstimate": false,
      "earningsCagr": 2.5351048190958236,
      "earningsCagrIsEstimate": false,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.328077569585332,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.394101249999999,
      "returnOnSalesIsEstimate": true,
      "equity": 13446689.82,
      "equityIsEstimate": false,
      "equityRatio": 46.42909120232254,
      "equityRatioIsEstimate": false,
      "cash": 1546993.36,
      "cashIsEstimate": false,
      "receivables": 1713581.24,
      "receivablesIsEstimate": false,
      "liabilities": 15063240.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 7000000,
      "capitalIsEstimate": false,
      "balanceTotal": 29009586.87,
      "balanceTotalIsEstimate": false,
      "earnings": 791739.42,
      "earningsIsEstimate": false,
      "earningsCagr": 8.69220091077294,
      "earningsCagrIsEstimate": false,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.6265496309229466,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.948371375000001,
      "returnOnSalesIsEstimate": true,
      "equity": 14026429.24,
      "equityIsEstimate": false,
      "equityRatio": 48.35101341793083,
      "equityRatioIsEstimate": false,
      "cash": 1402875.51,
      "cashIsEstimate": false,
      "receivables": 1669892,
      "receivablesIsEstimate": false,
      "liabilities": 14662597.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 7000000,
      "capitalIsEstimate": false,
      "balanceTotal": 32002581.34,
      "balanceTotalIsEstimate": false,
      "earnings": 550854.05,
      "earningsIsEstimate": false,
      "earningsCagr": -4.7960639403657135,
      "earningsCagrIsEstimate": false,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.6265496309229466,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.4428378125000005,
      "returnOnSalesIsEstimate": true,
      "equity": 14366783.29,
      "equityIsEstimate": false,
      "equityRatio": 44.8925764373981,
      "equityRatioIsEstimate": false,
      "cash": 3249560.84,
      "cashIsEstimate": false,
      "receivables": 1675315.32,
      "receivablesIsEstimate": false,
      "liabilities": 17326398.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 7000000,
      "capitalIsEstimate": false,
      "balanceTotal": 31796096.13,
      "balanceTotalIsEstimate": false,
      "earnings": 525578.26,
      "earningsIsEstimate": false,
      "earningsCagr": -2.6053301665851403,
      "earningsCagrIsEstimate": false,
      "revenue": 17000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.178548877407361,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.0916368235294116,
      "returnOnSalesIsEstimate": true,
      "equity": 14678161.55,
      "equityIsEstimate": false,
      "equityRatio": 46.16340789129449,
      "equityRatioIsEstimate": false,
      "cash": 2054249.96,
      "cashIsEstimate": false,
      "receivables": 1964588.58,
      "receivablesIsEstimate": false,
      "liabilities": 16818809.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 7000000,
      "capitalIsEstimate": false,
      "balanceTotal": 34679437.36,
      "balanceTotalIsEstimate": false,
      "earnings": 362772.39,
      "earningsIsEstimate": false,
      "earningsCagr": -15.24583570638205,
      "earningsCagrIsEstimate": false,
      "revenue": 18000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.988357195355884,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.0154021666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 14810033.94,
      "equityIsEstimate": false,
      "equityRatio": 42.705519660714586,
      "equityRatioIsEstimate": false,
      "cash": 3840206.84,
      "cashIsEstimate": false,
      "receivables": 1955323.58,
      "receivablesIsEstimate": false,
      "liabilities": 19477697.22,
      "liabilitiesIsEstimate": false
    }
  ]
}