Wärme Raab GmbH

{
  "id": "0f253f70-36a2-4577-a78e-e49efed5ba6c",
  "euId": "ATBRA.344803-000",
  "name": "Wärme Raab GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2010-04-17T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Brünning 12",
    "city": "Raab",
    "zipCode": "4760",
    "state": "Upper Austria",
    "country": "AT",
    "latitude": 48.352086,
    "longitude": 13.634692
  },
  "contactData": {
    "emails": [],
    "phones": [],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Stefan Vogetseder",
      "position": "Managing Director",
      "startDate": "2010-04-17T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4321"
    ],
    "nace": [
      "43.21"
    ],
    "nace2025": [
      "43.21"
    ],
    "naics": [
      "237310",
      "238210",
      "238290"
    ],
    "uksic": [
      "43.21"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 139000,
      "balanceTotalIsEstimate": false,
      "earnings": 7000,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 330000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.1212121212121215,
      "returnOnSalesIsEstimate": true,
      "equity": 79000,
      "equityIsEstimate": false,
      "equityRatio": 56.83453237410072,
      "equityRatioIsEstimate": false,
      "cash": 2000,
      "cashIsEstimate": false,
      "receivables": 18000,
      "receivablesIsEstimate": false,
      "liabilities": 57000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 182846.13,
      "balanceTotalIsEstimate": false,
      "earnings": 23937.340000000004,
      "earningsIsEstimate": true,
      "earningsCagr": 241.96200000000005,
      "earningsCagrIsEstimate": true,
      "revenue": 650000,
      "revenueIsEstimate": true,
      "revenueCagr": 96.96969696969697,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.682667692307693,
      "returnOnSalesIsEstimate": true,
      "equity": 103077.47,
      "equityIsEstimate": false,
      "equityRatio": 56.37388661165539,
      "equityRatioIsEstimate": false,
      "cash": 15622.48,
      "cashIsEstimate": false,
      "receivables": 48718.66,
      "receivablesIsEstimate": false,
      "liabilities": 67202.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 181742.58,
      "balanceTotalIsEstimate": false,
      "earnings": 808.3800000000047,
      "earningsIsEstimate": true,
      "earningsCagr": -66.01723125717126,
      "earningsCagrIsEstimate": true,
      "revenue": 280000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.886762705632345,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.2887071428571445,
      "returnOnSalesIsEstimate": true,
      "equity": 103885.85,
      "equityIsEstimate": false,
      "equityRatio": 57.16098560942626,
      "equityRatioIsEstimate": false,
      "cash": 16677.37,
      "cashIsEstimate": false,
      "receivables": 10366.63,
      "receivablesIsEstimate": false,
      "liabilities": 66056.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 212032.11,
      "balanceTotalIsEstimate": false,
      "earnings": 23425.92,
      "earningsIsEstimate": true,
      "earningsCagr": 49.577477616396834,
      "earningsCagrIsEstimate": true,
      "revenue": 570000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.983162620797668,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.10981052631579,
      "returnOnSalesIsEstimate": true,
      "equity": 127311.77,
      "equityIsEstimate": false,
      "equityRatio": 60.04362735436628,
      "equityRatioIsEstimate": false,
      "cash": 31670.87,
      "cashIsEstimate": false,
      "receivables": 38028.3,
      "receivablesIsEstimate": false,
      "liabilities": 71792.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 265090.5,
      "balanceTotalIsEstimate": false,
      "earnings": 55412.36,
      "earningsIsEstimate": true,
      "earningsCagr": 67.7363358534127,
      "earningsCagrIsEstimate": true,
      "revenue": 930000,
      "revenueIsEstimate": true,
      "revenueCagr": 29.566358262051786,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.958318279569893,
      "returnOnSalesIsEstimate": true,
      "equity": 182724.13,
      "equityIsEstimate": false,
      "equityRatio": 68.9289619959976,
      "equityRatioIsEstimate": false,
      "cash": 89020.1,
      "cashIsEstimate": false,
      "receivables": 75914.03,
      "receivablesIsEstimate": false,
      "liabilities": 55351.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 410524.69,
      "balanceTotalIsEstimate": false,
      "earnings": 97119.60999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 41.92462661469823,
      "earningsCagrIsEstimate": true,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 29.000022816885096,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.395533888888888,
      "returnOnSalesIsEstimate": true,
      "equity": 279843.74,
      "equityIsEstimate": false,
      "equityRatio": 68.16733483191962,
      "equityRatioIsEstimate": false,
      "cash": 134197.67,
      "cashIsEstimate": false,
      "receivables": 182609.38,
      "receivablesIsEstimate": false,
      "liabilities": 94020.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 517405.06,
      "balanceTotalIsEstimate": false,
      "earnings": 40192.70000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 165.54180641920047,
      "earningsCagrIsEstimate": true,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 65.48754598234365,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9139380952380955,
      "returnOnSalesIsEstimate": true,
      "equity": 320036.44,
      "equityIsEstimate": false,
      "equityRatio": 61.85413803258901,
      "equityRatioIsEstimate": false,
      "cash": 187952.81,
      "cashIsEstimate": false,
      "receivables": 216056.57,
      "receivablesIsEstimate": false,
      "liabilities": 154108.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 492699.34,
      "balanceTotalIsEstimate": false,
      "earnings": 60891.51000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 26.974064569122348,
      "earningsCagrIsEstimate": true,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 48.874663862410195,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.174696785714286,
      "returnOnSalesIsEstimate": true,
      "equity": 380927.95,
      "equityIsEstimate": false,
      "equityRatio": 77.3144835144289,
      "equityRatioIsEstimate": false,
      "cash": 117847.77,
      "cashIsEstimate": false,
      "receivables": 332937.13,
      "receivablesIsEstimate": false,
      "liabilities": 91771.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 579064.84,
      "balanceTotalIsEstimate": false,
      "earnings": 47214.67999999999,
      "earningsIsEstimate": true,
      "earningsCagr": -3.923405483521003,
      "earningsCagrIsEstimate": true,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 32.88585723231265,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6280924137931034,
      "returnOnSalesIsEstimate": true,
      "equity": 428142.63,
      "equityIsEstimate": false,
      "equityRatio": 73.93690661653712,
      "equityRatioIsEstimate": false,
      "cash": 70503.55,
      "cashIsEstimate": false,
      "receivables": 347819.89,
      "receivablesIsEstimate": false,
      "liabilities": 135459.21,
      "liabilitiesIsEstimate": false
    }
  ]
}