Wagner Montage GmbH

{
  "id": "27ff4a86-2316-4394-8d57-92c836e4e201",
  "euId": "ATBRA.410832-000",
  "name": "Wagner Montage GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2014-02-05T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Mühlaustraße 12",
    "city": "Euratsfeld",
    "zipCode": "3324",
    "state": "Lower Austria",
    "country": "AT",
    "latitude": 48.08637485,
    "longitude": 14.9299993444299
  },
  "contactData": {
    "emails": [
      "office@wagner-montage.at"
    ],
    "phones": [],
    "websites": [
      "https://wagner-montage.at/"
    ],
    "faxes": []
  },
  "managers": [
    {
      "name": "Leopold Wagner",
      "position": "Managing Director",
      "startDate": "2014-02-11T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4321"
    ],
    "nace": [
      "43.21"
    ],
    "nace2025": [
      "43.21"
    ],
    "naics": [
      "237310",
      "238210",
      "238290"
    ],
    "uksic": [
      "43.21"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 10000,
      "capitalIsEstimate": false,
      "balanceTotal": 36000,
      "balanceTotalIsEstimate": false,
      "earnings": 12000,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 160000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 7.5,
      "returnOnSalesIsEstimate": true,
      "equity": 8000,
      "equityIsEstimate": false,
      "equityRatio": 22.22222222222222,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 12000,
      "receivablesIsEstimate": false,
      "liabilities": 27000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 10000,
      "capitalIsEstimate": false,
      "balanceTotal": 62234.43,
      "balanceTotalIsEstimate": false,
      "earnings": 9628.66,
      "earningsIsEstimate": true,
      "earningsCagr": -19.761166666666664,
      "earningsCagrIsEstimate": true,
      "revenue": 220000,
      "revenueIsEstimate": true,
      "revenueCagr": 37.5,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.376663636363636,
      "returnOnSalesIsEstimate": true,
      "equity": 17480.8,
      "equityIsEstimate": false,
      "equityRatio": 28.088631967867308,
      "equityRatioIsEstimate": false,
      "cash": 6624.41,
      "cashIsEstimate": false,
      "receivables": 17196.08,
      "receivablesIsEstimate": false,
      "liabilities": 36568.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 10000,
      "capitalIsEstimate": false,
      "balanceTotal": 43801.02,
      "balanceTotalIsEstimate": false,
      "earnings": -22241.889999999996,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 190000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.972473588516849,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -11.70625789473684,
      "returnOnSalesIsEstimate": true,
      "equity": -4761.09,
      "equityIsEstimate": false,
      "equityRatio": -10.869815360464209,
      "equityRatioIsEstimate": false,
      "cash": 79.54,
      "cashIsEstimate": false,
      "receivables": 15365.85,
      "receivablesIsEstimate": false,
      "liabilities": 40509.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 10000,
      "capitalIsEstimate": false,
      "balanceTotal": 56815.38,
      "balanceTotalIsEstimate": false,
      "earnings": 14662.529999999995,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 320000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.99210498948732,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.5820406249999985,
      "returnOnSalesIsEstimate": true,
      "equity": 9901.44,
      "equityIsEstimate": false,
      "equityRatio": 17.427393779642063,
      "equityRatioIsEstimate": false,
      "cash": 7616.96,
      "cashIsEstimate": false,
      "receivables": 30443.42,
      "receivablesIsEstimate": false,
      "liabilities": 29725.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 10000,
      "capitalIsEstimate": false,
      "balanceTotal": 130645.52,
      "balanceTotalIsEstimate": false,
      "earnings": 35335.36,
      "earningsIsEstimate": true,
      "earningsCagr": 140.99087947305145,
      "earningsCagrIsEstimate": true,
      "revenue": 460000,
      "revenueIsEstimate": true,
      "revenueCagr": 30.21453435701089,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.6815999999999995,
      "returnOnSalesIsEstimate": true,
      "equity": 45236.8,
      "equityIsEstimate": false,
      "equityRatio": 34.62560369463875,
      "equityRatioIsEstimate": false,
      "cash": 43238.46,
      "cashIsEstimate": false,
      "receivables": 41624.73,
      "receivablesIsEstimate": false,
      "liabilities": 58251.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 10000,
      "capitalIsEstimate": false,
      "balanceTotal": 194441.21,
      "balanceTotalIsEstimate": false,
      "earnings": 16128.650000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 4.880452385552836,
      "earningsCagrIsEstimate": true,
      "revenue": 740000,
      "revenueIsEstimate": true,
      "revenueCagr": 35.42606504131529,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.179547297297298,
      "returnOnSalesIsEstimate": true,
      "equity": 61365.45,
      "equityIsEstimate": false,
      "equityRatio": 31.559899262095726,
      "equityRatioIsEstimate": false,
      "cash": 5.04,
      "cashIsEstimate": false,
      "receivables": 75413.14,
      "receivablesIsEstimate": false,
      "liabilities": 115428.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 10000,
      "capitalIsEstimate": false,
      "balanceTotal": 175899.61,
      "balanceTotalIsEstimate": false,
      "earnings": 10450.45,
      "earningsIsEstimate": true,
      "earningsCagr": -10.674519849823394,
      "earningsCagrIsEstimate": true,
      "revenue": 700000,
      "revenueIsEstimate": true,
      "revenueCagr": 38.54348558755068,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4929214285714287,
      "returnOnSalesIsEstimate": true,
      "equity": 71815.9,
      "equityIsEstimate": false,
      "equityRatio": 40.82777670740714,
      "equityRatioIsEstimate": false,
      "cash": 8742.84,
      "cashIsEstimate": false,
      "receivables": 71799.44,
      "receivablesIsEstimate": false,
      "liabilities": 81751.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 10000,
      "capitalIsEstimate": false,
      "balanceTotal": 128967.83,
      "balanceTotalIsEstimate": false,
      "earnings": 2830.010000000002,
      "earningsIsEstimate": true,
      "earningsCagr": -33.71812824421012,
      "earningsCagrIsEstimate": true,
      "revenue": 370000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.6962226110637264,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7648675675675681,
      "returnOnSalesIsEstimate": true,
      "equity": 74645.91,
      "equityIsEstimate": false,
      "equityRatio": 57.87948048749831,
      "equityRatioIsEstimate": false,
      "cash": 128.3,
      "cashIsEstimate": false,
      "receivables": 29149.93,
      "receivablesIsEstimate": false,
      "liabilities": 46664.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 10000,
      "capitalIsEstimate": false,
      "balanceTotal": 410620.32,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 490000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.592012140929655,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 122659.11,
      "equityIsEstimate": false,
      "equityRatio": 29.871661003040472,
      "equityRatioIsEstimate": false,
      "cash": 97093.26,
      "cashIsEstimate": false,
      "receivables": 20080.5,
      "receivablesIsEstimate": false,
      "liabilities": 262971.6,
      "liabilitiesIsEstimate": false
    }
  ]
}