Wagner-Metalltechnik-GmbH

{
  "id": "c6340cb1-6294-436c-8c42-bd136f3540b8",
  "euId": "DED2803V.HRB392",
  "name": "Wagner-Metalltechnik-GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2003-12-16T00:00:00",
  "vatId": "DE813871576",
  "hq": {
    "line2": null,
    "street": "Gewerbepark 1",
    "city": "Perlesreut",
    "zipCode": "94157",
    "state": "BY",
    "country": "DE",
    "latitude": 48.7683461,
    "longitude": 13.4848861
  },
  "contactData": {
    "emails": [
      "info@wagner-metalltechnik.de"
    ],
    "phones": [
      "+49 855540700"
    ],
    "websites": [
      "https://wagner-metalltechnik.de/"
    ],
    "faxes": [
      "+49 8555407070"
    ]
  },
  "managers": [
    {
      "name": "Ferdinand Wagner",
      "position": "Managing Director",
      "startDate": "2004-02-18T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "2591"
    ],
    "nace": [
      "25.50"
    ],
    "nace2025": [
      "25.40"
    ],
    "naics": [
      "332111",
      "332112",
      "332114",
      "332117",
      "332119",
      "336370"
    ],
    "uksic": [
      "25.50"
    ],
    "wz": [
      "25.50.4"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1464209.54,
      "balanceTotalIsEstimate": true,
      "earnings": 329973.95,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 8.683525,
      "returnOnSalesIsEstimate": true,
      "equity": 553377.65,
      "equityIsEstimate": true,
      "equityRatio": 37.79361046916823,
      "equityRatioIsEstimate": true,
      "cash": 505259.81,
      "cashIsEstimate": true,
      "receivables": 273963.32,
      "receivablesIsEstimate": true,
      "liabilities": 759447.89,
      "liabilitiesIsEstimate": true
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1616306.3,
      "balanceTotalIsEstimate": false,
      "earnings": 187959.11,
      "earningsIsEstimate": false,
      "earningsCagr": -43.038197409219734,
      "earningsCagrIsEstimate": true,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.526315789473696,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.475216904761904,
      "returnOnSalesIsEstimate": true,
      "equity": 561336.76,
      "equityIsEstimate": false,
      "equityRatio": 34.729602922416376,
      "equityRatioIsEstimate": false,
      "cash": 310696.61,
      "cashIsEstimate": false,
      "receivables": 1024813.27,
      "receivablesIsEstimate": false,
      "liabilities": 418192.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1812790.69,
      "balanceTotalIsEstimate": false,
      "earnings": 194123.33,
      "earningsIsEstimate": false,
      "earningsCagr": -23.299351038306916,
      "earningsCagrIsEstimate": true,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.02392084403616,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.220072391304348,
      "returnOnSalesIsEstimate": true,
      "equity": 755460.09,
      "equityIsEstimate": false,
      "equityRatio": 41.673873005162,
      "equityRatioIsEstimate": false,
      "cash": 360068.1,
      "cashIsEstimate": false,
      "receivables": 1101653.31,
      "receivablesIsEstimate": false,
      "liabilities": 536905.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1988529.13,
      "balanceTotalIsEstimate": false,
      "earnings": -47586.97,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.579370842217516,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.9517394,
      "returnOnSalesIsEstimate": true,
      "equity": 707873.12,
      "equityIsEstimate": false,
      "equityRatio": 35.597825011494805,
      "equityRatioIsEstimate": false,
      "cash": 281869.98,
      "cashIsEstimate": false,
      "receivables": 642523.4,
      "receivablesIsEstimate": false,
      "liabilities": 1115117.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2186542.4,
      "balanceTotalIsEstimate": false,
      "earnings": 50190.31999999995,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5500000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.684377099223651,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9125512727272719,
      "returnOnSalesIsEstimate": true,
      "equity": 758063.44,
      "equityIsEstimate": false,
      "equityRatio": 34.66950560848946,
      "equityRatioIsEstimate": false,
      "cash": 386839.82,
      "cashIsEstimate": false,
      "receivables": 763978.45,
      "receivablesIsEstimate": false,
      "liabilities": 1198373.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1923462.79,
      "balanceTotalIsEstimate": false,
      "earnings": -303369.69999999995,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4900000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.9289877625411807,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -6.191218367346938,
      "returnOnSalesIsEstimate": true,
      "equity": 454693.74,
      "equityIsEstimate": false,
      "equityRatio": 23.63933122927738,
      "equityRatioIsEstimate": false,
      "cash": 167236.43,
      "cashIsEstimate": false,
      "receivables": 973036.69,
      "receivablesIsEstimate": false,
      "liabilities": 1112332.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1651158.61,
      "balanceTotalIsEstimate": false,
      "earnings": 85287.23,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.6718980459518362,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.983423953488372,
      "returnOnSalesIsEstimate": true,
      "equity": 44953.98,
      "equityIsEstimate": false,
      "equityRatio": 2.7225718793907996,
      "equityRatioIsEstimate": false,
      "cash": 65483.38,
      "cashIsEstimate": false,
      "receivables": 1093896.32,
      "receivablesIsEstimate": false,
      "liabilities": 1362573.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1304534.3,
      "balanceTotalIsEstimate": false,
      "earnings": 1156.1,
      "earningsIsEstimate": false,
      "earningsCagr": -98.64446295183933,
      "earningsCagrIsEstimate": false,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.530878077130556,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.033031428571428566,
      "returnOnSalesIsEstimate": true,
      "equity": 46110.08,
      "equityIsEstimate": false,
      "equityRatio": 3.5346008150188157,
      "equityRatioIsEstimate": false,
      "cash": 42182.31,
      "cashIsEstimate": false,
      "receivables": 831602.05,
      "receivablesIsEstimate": false,
      "liabilities": 1012647.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1112562.48,
      "balanceTotalIsEstimate": false,
      "earnings": 3239.29,
      "earningsIsEstimate": false,
      "earningsCagr": -80.51129819977731,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": -14.06112952359705,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.10797633333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 49349.37,
      "equityIsEstimate": false,
      "equityRatio": 4.435649312926677,
      "equityRatioIsEstimate": false,
      "cash": 139707.78,
      "cashIsEstimate": false,
      "receivables": 812013.49,
      "receivablesIsEstimate": false,
      "liabilities": 880262.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1320281.37,
      "balanceTotalIsEstimate": false,
      "earnings": 3074.51,
      "earningsIsEstimate": false,
      "earningsCagr": -66.96578683904325,
      "earningsCagrIsEstimate": false,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.067728477508151,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.08784314285714286,
      "returnOnSalesIsEstimate": true,
      "equity": 52423.88,
      "equityIsEstimate": false,
      "equityRatio": 3.9706596783987034,
      "equityRatioIsEstimate": false,
      "cash": 318193.27,
      "cashIsEstimate": false,
      "receivables": 870137.97,
      "receivablesIsEstimate": false,
      "liabilities": 1044345.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2137482.03,
      "balanceTotalIsEstimate": false,
      "earnings": 486731.78,
      "earningsIsEstimate": false,
      "earningsCagr": 54.56153545794198,
      "earningsCagrIsEstimate": false,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.859862623018852,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.013551481481482,
      "returnOnSalesIsEstimate": true,
      "equity": 539155.66,
      "equityIsEstimate": false,
      "equityRatio": 25.223868665693534,
      "equityRatioIsEstimate": false,
      "cash": 648427.71,
      "cashIsEstimate": false,
      "receivables": 1325411.14,
      "receivablesIsEstimate": false,
      "liabilities": 1084590.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2509308.94,
      "balanceTotalIsEstimate": false,
      "earnings": 454941.15,
      "earningsIsEstimate": false,
      "earningsCagr": 345.3894800976533,
      "earningsCagrIsEstimate": false,
      "revenue": 6200000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.366817209169149,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.3377604838709685,
      "returnOnSalesIsEstimate": true,
      "equity": 994096.81,
      "equityIsEstimate": false,
      "equityRatio": 39.61635788058843,
      "equityRatioIsEstimate": false,
      "cash": 275869.88,
      "cashIsEstimate": false,
      "receivables": 1623362.74,
      "receivablesIsEstimate": false,
      "liabilities": 1165253.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2943091.51,
      "balanceTotalIsEstimate": false,
      "earnings": 442799.9,
      "earningsIsEstimate": false,
      "earningsCagr": 241.93174367314626,
      "earningsCagrIsEstimate": false,
      "revenue": 7100000,
      "revenueIsEstimate": true,
      "revenueCagr": 24.03215045148215,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.236618309859155,
      "returnOnSalesIsEstimate": true,
      "equity": 1436896.71,
      "equityIsEstimate": false,
      "equityRatio": 48.82269902643972,
      "equityRatioIsEstimate": false,
      "cash": 508003.19,
      "cashIsEstimate": false,
      "receivables": 1557880.98,
      "receivablesIsEstimate": false,
      "liabilities": 1134068.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3165494.5,
      "balanceTotalIsEstimate": false,
      "earnings": 1291896.71,
      "earningsIsEstimate": false,
      "earningsCagr": 352.7547033337134,
      "earningsCagrIsEstimate": false,
      "revenue": 7600000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.39097146106108,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 16.998640921052633,
      "returnOnSalesIsEstimate": true,
      "equity": 1561043.29,
      "equityIsEstimate": false,
      "equityRatio": 49.31435799367208,
      "equityRatioIsEstimate": false,
      "cash": 1042772.18,
      "cashIsEstimate": false,
      "receivables": 1341444.02,
      "receivablesIsEstimate": false,
      "liabilities": 1265768.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3115372.22,
      "balanceTotalIsEstimate": false,
      "earnings": 124487.33,
      "earningsIsEstimate": false,
      "earningsCagr": -28.885385159284393,
      "earningsCagrIsEstimate": false,
      "revenue": 7500000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.55926040543844,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6598310666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 1685530.62,
      "equityIsEstimate": false,
      "equityRatio": 54.10366726580107,
      "equityRatioIsEstimate": false,
      "cash": 1063472.65,
      "cashIsEstimate": false,
      "receivables": 1262042.66,
      "receivablesIsEstimate": false,
      "liabilities": 1068661.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3275239.67,
      "balanceTotalIsEstimate": false,
      "earnings": 1302644.97,
      "earningsIsEstimate": true,
      "earningsCagr": 30.082151528164978,
      "earningsCagrIsEstimate": true,
      "revenue": 7800000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.907259036335599,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 16.700576538461537,
      "returnOnSalesIsEstimate": true,
      "equity": 1452132.3,
      "equityIsEstimate": false,
      "equityRatio": 44.33667292506872,
      "equityRatioIsEstimate": false,
      "cash": 459942.22,
      "cashIsEstimate": false,
      "receivables": 1531247.33,
      "receivablesIsEstimate": false,
      "liabilities": 1449929.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4376966.55,
      "balanceTotalIsEstimate": false,
      "earnings": 669671.42,
      "earningsIsEstimate": false,
      "earningsCagr": 10.895407884347641,
      "earningsCagrIsEstimate": true,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.939508819980158,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.696714200000001,
      "returnOnSalesIsEstimate": true,
      "equity": 2179247,
      "equityIsEstimate": false,
      "equityRatio": 49.78897999574614,
      "equityRatioIsEstimate": false,
      "cash": 1465545.78,
      "cashIsEstimate": false,
      "receivables": 2011067.49,
      "receivablesIsEstimate": false,
      "liabilities": 1489101.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3762158.27,
      "balanceTotalIsEstimate": false,
      "earnings": 649154.47,
      "earningsIsEstimate": false,
      "earningsCagr": -15.806209008633033,
      "earningsCagrIsEstimate": true,
      "revenue": 8800000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.7330792803308643,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.37675534090909,
      "returnOnSalesIsEstimate": true,
      "equity": 1628401.47,
      "equityIsEstimate": false,
      "equityRatio": 43.28370454228657,
      "equityRatioIsEstimate": false,
      "cash": 1332808.09,
      "cashIsEstimate": false,
      "receivables": 1660928.49,
      "receivablesIsEstimate": false,
      "liabilities": 1368418.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2869847.88,
      "balanceTotalIsEstimate": false,
      "earnings": 186674.39,
      "earningsIsEstimate": true,
      "earningsCagr": 10.659804121455263,
      "earningsCagrIsEstimate": true,
      "revenue": 7000000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.7100318913829349,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.666777,
      "returnOnSalesIsEstimate": true,
      "equity": 932065.36,
      "equityIsEstimate": false,
      "equityRatio": 32.477866387817045,
      "equityRatioIsEstimate": false,
      "cash": 749190.3,
      "cashIsEstimate": false,
      "receivables": 1458253.13,
      "receivablesIsEstimate": false,
      "liabilities": 1311908.38,
      "liabilitiesIsEstimate": false
    }
  ]
}