WAE-Pharma GmbH

{
  "id": "bad4eea7-e8ca-4cdc-86e5-6c10fdc21d58",
  "euId": "DED2102V.HRB19561",
  "name": "WAE-Pharma GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2002-12-12T00:00:00",
  "vatId": "DE226852527",
  "hq": {
    "line2": null,
    "street": "Alemannenweg 17",
    "city": "Stadtbergen",
    "zipCode": "86391",
    "state": "BY",
    "country": "DE",
    "latitude": 48.35562105,
    "longitude": 10.838008240614
  },
  "contactData": {
    "emails": [
      "wae-pharma@t-online.de"
    ],
    "phones": [
      "+49 8219984070"
    ],
    "websites": [
      "https://wae.de"
    ],
    "faxes": [
      "+49 8219984071"
    ]
  },
  "managers": [
    {
      "name": "Manuela Erdle",
      "position": "Managing Director",
      "startDate": "2013-08-27T00:00:00",
      "endDate": null
    },
    {
      "name": "Wolfgang Erdle",
      "position": "Managing Director",
      "startDate": "2002-12-12T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "6201"
    ],
    "nace": [
      "62.01"
    ],
    "nace2025": [
      "62.10"
    ],
    "naics": [
      "541511"
    ],
    "uksic": [
      "62.01"
    ],
    "wz": [
      "62.01.9"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 315194.01,
      "balanceTotalIsEstimate": false,
      "earnings": 81573.99,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 840000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 9.711189285714287,
      "returnOnSalesIsEstimate": true,
      "equity": 256651.37,
      "equityIsEstimate": false,
      "equityRatio": 81.42647444347054,
      "equityRatioIsEstimate": false,
      "cash": 130083.58,
      "cashIsEstimate": false,
      "receivables": 39794.82,
      "receivablesIsEstimate": false,
      "liabilities": 28304.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 304325.8,
      "balanceTotalIsEstimate": false,
      "earnings": -313850.83999999997,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 900000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.14285714285714,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -34.87231555555555,
      "returnOnSalesIsEstimate": true,
      "equity": 174451.9,
      "equityIsEstimate": false,
      "equityRatio": 57.32405862401413,
      "equityRatioIsEstimate": false,
      "cash": 152304.9,
      "cashIsEstimate": false,
      "receivables": 46521.58,
      "receivablesIsEstimate": false,
      "liabilities": 24484.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 551644.66,
      "balanceTotalIsEstimate": false,
      "earnings": -123067.32999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 38.01311186847085,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -7.691708124999999,
      "returnOnSalesIsEstimate": true,
      "equity": 200836.47,
      "equityIsEstimate": false,
      "equityRatio": 36.40685473144977,
      "equityRatioIsEstimate": false,
      "cash": 183033.09,
      "cashIsEstimate": false,
      "receivables": 96525.45,
      "receivablesIsEstimate": false,
      "liabilities": 228122.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 457378.25,
      "balanceTotalIsEstimate": false,
      "earnings": -224843.5,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.670165086447474,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -17.295653846153847,
      "returnOnSalesIsEstimate": true,
      "equity": 152052.08,
      "equityIsEstimate": false,
      "equityRatio": 33.24427429594651,
      "equityRatioIsEstimate": false,
      "cash": 280645.68,
      "cashIsEstimate": false,
      "receivables": 80129.36,
      "receivablesIsEstimate": false,
      "liabilities": 220922.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 757217.95,
      "balanceTotalIsEstimate": false,
      "earnings": -258583.38,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.47898189398427,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -16.161461250000002,
      "returnOnSalesIsEstimate": true,
      "equity": 20520.78,
      "equityIsEstimate": false,
      "equityRatio": 2.7100229200852937,
      "equityRatioIsEstimate": false,
      "cash": 519415.73,
      "cashIsEstimate": false,
      "receivables": 84000.18,
      "receivablesIsEstimate": false,
      "liabilities": 636257.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 684611.49,
      "balanceTotalIsEstimate": false,
      "earnings": 35025.61,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.23346543852371,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.06033,
      "returnOnSalesIsEstimate": true,
      "equity": 51067.17,
      "equityIsEstimate": false,
      "equityRatio": 7.459291984713841,
      "equityRatioIsEstimate": false,
      "cash": 355888.07,
      "cashIsEstimate": false,
      "receivables": 97248.61,
      "receivablesIsEstimate": false,
      "liabilities": 517354.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 510562.59,
      "balanceTotalIsEstimate": false,
      "earnings": 950.1900000000023,
      "earningsIsEstimate": true,
      "earningsCagr": -97.28715645494825,
      "earningsCagrIsEstimate": true,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.2831789866165306,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.06787071428571445,
      "returnOnSalesIsEstimate": true,
      "equity": 78084.53,
      "equityIsEstimate": false,
      "equityRatio": 15.293821272725836,
      "equityRatioIsEstimate": false,
      "cash": 380431.1,
      "cashIsEstimate": false,
      "receivables": 84462.15,
      "receivablesIsEstimate": false,
      "liabilities": 364443.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 550949.37,
      "balanceTotalIsEstimate": false,
      "earnings": -13218.470000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.936605042133781,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.7775570588235294,
      "returnOnSalesIsEstimate": true,
      "equity": 117950.59,
      "equityIsEstimate": false,
      "equityRatio": 21.408607836324414,
      "equityRatioIsEstimate": false,
      "cash": 400717.71,
      "cashIsEstimate": false,
      "receivables": 111407.25,
      "receivablesIsEstimate": false,
      "liabilities": 386307.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 378963.07,
      "balanceTotalIsEstimate": false,
      "earnings": -31877.859999999993,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.2831789866165306,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.2769899999999996,
      "returnOnSalesIsEstimate": true,
      "equity": 179023.32,
      "equityIsEstimate": false,
      "equityRatio": 47.240307610976444,
      "equityRatioIsEstimate": false,
      "cash": 247003.79,
      "cashIsEstimate": false,
      "receivables": 100845.22,
      "receivablesIsEstimate": false,
      "liabilities": 112387.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 850334.65,
      "balanceTotalIsEstimate": false,
      "earnings": -170392.65,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.146641284934427,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -8.5196325,
      "returnOnSalesIsEstimate": true,
      "equity": 162653.99,
      "equityIsEstimate": false,
      "equityRatio": 19.128232631705643,
      "equityRatioIsEstimate": false,
      "cash": 704542.1,
      "cashIsEstimate": false,
      "receivables": 122647.65,
      "receivablesIsEstimate": false,
      "liabilities": 645637.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 422766.31,
      "balanceTotalIsEstimate": false,
      "earnings": 194928.37,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 13.923454999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 341213.03,
      "equityIsEstimate": false,
      "equityRatio": 80.70960763169612,
      "equityRatioIsEstimate": false,
      "cash": 318025,
      "cashIsEstimate": false,
      "receivables": 90529.32,
      "receivablesIsEstimate": false,
      "liabilities": 48542.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 667498.31,
      "balanceTotalIsEstimate": false,
      "earnings": 144709.63999999998,
      "earningsIsEstimate": true,
      "earningsCagr": -25.76265835496393,
      "earningsCagrIsEstimate": true,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.737981704509842,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.336402857142856,
      "returnOnSalesIsEstimate": true,
      "equity": 348268.68,
      "equityIsEstimate": false,
      "equityRatio": 52.175215245114245,
      "equityRatioIsEstimate": false,
      "cash": 586284.09,
      "cashIsEstimate": false,
      "receivables": 66335.71,
      "receivablesIsEstimate": false,
      "liabilities": 253797.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 362842.03,
      "balanceTotalIsEstimate": false,
      "earnings": -144471.13999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.739782730922479,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -9.631409333333332,
      "returnOnSalesIsEstimate": true,
      "equity": 203797.54,
      "equityIsEstimate": false,
      "equityRatio": 56.16701571204417,
      "equityRatioIsEstimate": false,
      "cash": 234610.36,
      "cashIsEstimate": false,
      "receivables": 104581.34,
      "receivablesIsEstimate": false,
      "liabilities": 64695.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 520016.55,
      "balanceTotalIsEstimate": false,
      "earnings": 822.7200000000012,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.7912335889252615,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.030471111111111157,
      "returnOnSalesIsEstimate": true,
      "equity": 204620.26,
      "equityIsEstimate": false,
      "equityRatio": 39.34879764884406,
      "equityRatioIsEstimate": false,
      "cash": 252530.1,
      "cashIsEstimate": false,
      "receivables": 251293.22,
      "receivablesIsEstimate": false,
      "liabilities": 250837.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 434552.69,
      "balanceTotalIsEstimate": false,
      "earnings": 78054.28,
      "earningsIsEstimate": true,
      "earningsCagr": 9387.344418514183,
      "earningsCagrIsEstimate": true,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.213951831181635,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.3936643478260873,
      "returnOnSalesIsEstimate": true,
      "equity": 282674.54,
      "equityIsEstimate": false,
      "equityRatio": 65.04954324411155,
      "equityRatioIsEstimate": false,
      "cash": 215706.06,
      "cashIsEstimate": false,
      "receivables": 206548.79,
      "receivablesIsEstimate": false,
      "liabilities": 53013.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 394943.99,
      "balanceTotalIsEstimate": false,
      "earnings": -122711.05000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.8356423308626968,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -9.43931153846154,
      "returnOnSalesIsEstimate": true,
      "equity": 159963.49,
      "equityIsEstimate": false,
      "equityRatio": 40.5028292746017,
      "equityRatioIsEstimate": false,
      "cash": 305747.25,
      "cashIsEstimate": false,
      "receivables": 80783.74,
      "receivablesIsEstimate": false,
      "liabilities": 158507.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 498001.94,
      "balanceTotalIsEstimate": false,
      "earnings": 41826.99000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.277957149373519,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8185647826086966,
      "returnOnSalesIsEstimate": true,
      "equity": 201790.48,
      "equityIsEstimate": false,
      "equityRatio": 40.52001885775787,
      "equityRatioIsEstimate": false,
      "cash": 266617.61,
      "cashIsEstimate": false,
      "receivables": 207595.33,
      "receivablesIsEstimate": false,
      "liabilities": 176269.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 683414.13,
      "balanceTotalIsEstimate": false,
      "earnings": 43885.609999999986,
      "earningsIsEstimate": true,
      "earningsCagr": 4.921750286119009,
      "earningsCagrIsEstimate": true,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.0895584246247525,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.0897909523809517,
      "returnOnSalesIsEstimate": true,
      "equity": 245676.09,
      "equityIsEstimate": false,
      "equityRatio": 35.9483480389848,
      "equityRatioIsEstimate": false,
      "cash": 505528.29,
      "cashIsEstimate": false,
      "receivables": 153709.84,
      "receivablesIsEstimate": false,
      "liabilities": 188709.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 724657.21,
      "balanceTotalIsEstimate": false,
      "earnings": -7371.7699999999895,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.2486273290288183,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.35103666666666616,
      "returnOnSalesIsEstimate": true,
      "equity": 238304.32,
      "equityIsEstimate": false,
      "equityRatio": 32.88510991286488,
      "equityRatioIsEstimate": false,
      "cash": 562307.41,
      "cashIsEstimate": false,
      "receivables": 146370.8,
      "receivablesIsEstimate": false,
      "liabilities": 344250.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 493847.64,
      "balanceTotalIsEstimate": false,
      "earnings": -6814.0899999999965,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.524160769230769,
      "returnOnSalesIsEstimate": true,
      "equity": 231490.23,
      "equityIsEstimate": false,
      "equityRatio": 46.8748276290234,
      "equityRatioIsEstimate": false,
      "cash": 411707.85,
      "cashIsEstimate": false,
      "receivables": 69758.79,
      "receivablesIsEstimate": false,
      "liabilities": 150924.9,
      "liabilitiesIsEstimate": false
    }
  ]
}