Wachsteiner Nahwärme eG

{
  "id": "f6fde2ff-f950-47aa-9c3d-1a8ba3803849",
  "euId": "unknown",
  "name": "Wachsteiner Nahwärme eG",
  "legalForm": "eG",
  "status": "active",
  "foundationDate": "2011-12-21T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Dorfstr. 20",
    "city": "Theilenhofen",
    "zipCode": "91741",
    "state": "BY",
    "country": "DE",
    "latitude": 49.0764883,
    "longitude": 10.8311200004975
  },
  "contactData": {
    "emails": [],
    "phones": [
      "+49 983495995"
    ],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Klaus Minnameier",
      "position": "Member of the Executive Board",
      "startDate": "2011-12-21T00:00:00",
      "endDate": null
    },
    {
      "name": "Martin Rösch",
      "position": "Member of the Executive Board",
      "startDate": "2011-12-21T00:00:00",
      "endDate": null
    },
    {
      "name": "Werner Schneider",
      "position": "Member of the Executive Board",
      "startDate": "2011-12-21T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "3530"
    ],
    "nace": [
      "35.30"
    ],
    "nace2025": [
      "35.30"
    ],
    "naics": [
      "221330"
    ],
    "uksic": [
      "35.30"
    ],
    "wz": [
      "35.30.0"
    ]
  },
  "financials": [
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 684167.4,
      "balanceTotalIsEstimate": false,
      "earnings": -10485.92,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 590000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -1.7772745762711866,
      "returnOnSalesIsEstimate": true,
      "equity": 94514.08,
      "equityIsEstimate": false,
      "equityRatio": 13.814467044176615,
      "equityRatioIsEstimate": false,
      "cash": 185446,
      "cashIsEstimate": false,
      "receivables": 46398.95,
      "receivablesIsEstimate": false,
      "liabilities": 589653.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 486755.74,
      "balanceTotalIsEstimate": false,
      "earnings": 1470.7299999999996,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 430000,
      "revenueIsEstimate": true,
      "revenueCagr": -27.118644067796616,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3420302325581394,
      "returnOnSalesIsEstimate": true,
      "equity": 200084.81,
      "equityIsEstimate": false,
      "equityRatio": 41.105793636866004,
      "equityRatioIsEstimate": false,
      "cash": 93198.18,
      "cashIsEstimate": false,
      "receivables": 18585.27,
      "receivablesIsEstimate": false,
      "liabilities": 285170.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 449920.96,
      "balanceTotalIsEstimate": false,
      "earnings": 21169.9,
      "earningsIsEstimate": true,
      "earningsCagr": 1339.4144404479414,
      "earningsCagrIsEstimate": true,
      "revenue": 400000,
      "revenueIsEstimate": true,
      "revenueCagr": -17.661303040738176,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.2924750000000005,
      "returnOnSalesIsEstimate": true,
      "equity": 226105.23,
      "equityIsEstimate": false,
      "equityRatio": 50.25443357873347,
      "equityRatioIsEstimate": false,
      "cash": 94939.73,
      "cashIsEstimate": false,
      "receivables": 15212.78,
      "receivablesIsEstimate": false,
      "liabilities": 214399.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 445104.06,
      "balanceTotalIsEstimate": false,
      "earnings": 13711.850000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 205.3384883608444,
      "earningsCagrIsEstimate": true,
      "revenue": 400000,
      "revenueIsEstimate": true,
      "revenueCagr": -12.1511676864402,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.427962500000001,
      "returnOnSalesIsEstimate": true,
      "equity": 243291.14,
      "equityIsEstimate": false,
      "equityRatio": 54.65938459424522,
      "equityRatioIsEstimate": false,
      "cash": 72600.97,
      "cashIsEstimate": false,
      "receivables": 14447.4,
      "receivablesIsEstimate": false,
      "liabilities": 183884.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 405797.69,
      "balanceTotalIsEstimate": false,
      "earnings": 13406.329999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 108.89384865316929,
      "earningsCagrIsEstimate": true,
      "revenue": 360000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.618244762567475,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.7239805555555545,
      "returnOnSalesIsEstimate": true,
      "equity": 261061.13,
      "equityIsEstimate": false,
      "equityRatio": 64.33282801585194,
      "equityRatioIsEstimate": false,
      "cash": 53818.51,
      "cashIsEstimate": false,
      "receivables": 14837.18,
      "receivablesIsEstimate": false,
      "liabilities": 129920.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 421952.07,
      "balanceTotalIsEstimate": false,
      "earnings": 16798.440000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 83.83745550377921,
      "earningsCagrIsEstimate": true,
      "revenue": 380000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.04308573438109,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.420642105263158,
      "returnOnSalesIsEstimate": true,
      "equity": 292242.95,
      "equityIsEstimate": false,
      "equityRatio": 69.25975028395997,
      "equityRatioIsEstimate": false,
      "cash": 73000,
      "cashIsEstimate": false,
      "receivables": 33831.07,
      "receivablesIsEstimate": false,
      "liabilities": 116623.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 413194.64,
      "balanceTotalIsEstimate": false,
      "earnings": 11046.5,
      "earningsIsEstimate": true,
      "earningsCagr": -15.008308509019596,
      "earningsCagrIsEstimate": true,
      "revenue": 370000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.9301675802610885,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.9855405405405406,
      "returnOnSalesIsEstimate": true,
      "equity": 310786.25,
      "equityIsEstimate": false,
      "equityRatio": 75.21546020054858,
      "equityRatioIsEstimate": false,
      "cash": 95000,
      "cashIsEstimate": false,
      "receivables": 23187.64,
      "receivablesIsEstimate": false,
      "liabilities": 88100.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 389528.34,
      "balanceTotalIsEstimate": false,
      "earnings": -6306.730000000003,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 350000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.2831789866165306,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.801922857142858,
      "returnOnSalesIsEstimate": true,
      "equity": 304479.52,
      "equityIsEstimate": false,
      "equityRatio": 78.16620480040041,
      "equityRatioIsEstimate": false,
      "cash": 90430.24,
      "cashIsEstimate": false,
      "receivables": 17442.58,
      "receivablesIsEstimate": false,
      "liabilities": 71298.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 354382.11,
      "balanceTotalIsEstimate": false,
      "earnings": 6137.200000000004,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 320000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.9016456585353123,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9178750000000016,
      "returnOnSalesIsEstimate": true,
      "equity": 318055.42,
      "equityIsEstimate": false,
      "equityRatio": 89.74928785203068,
      "equityRatioIsEstimate": false,
      "cash": 79753.86,
      "cashIsEstimate": false,
      "receivables": 16751.69,
      "receivablesIsEstimate": false,
      "liabilities": 24326.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 386404.35,
      "balanceTotalIsEstimate": false,
      "earnings": 11557.699999999997,
      "earningsIsEstimate": true,
      "earningsCagr": 88.32203610767107,
      "earningsCagrIsEstimate": true,
      "revenue": 350000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.0349618518222035,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.3021999999999987,
      "returnOnSalesIsEstimate": true,
      "equity": 342436.02,
      "equityIsEstimate": false,
      "equityRatio": 88.62116070898271,
      "equityRatioIsEstimate": false,
      "cash": 112831.08,
      "cashIsEstimate": false,
      "receivables": 23209.23,
      "receivablesIsEstimate": false,
      "liabilities": 30495.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 398988.95,
      "balanceTotalIsEstimate": false,
      "earnings": 827.7400000000052,
      "earningsIsEstimate": true,
      "earningsCagr": -63.27499757252658,
      "earningsCagrIsEstimate": true,
      "revenue": 360000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.6826337525937087,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.22992777777777923,
      "returnOnSalesIsEstimate": true,
      "equity": 360278.62,
      "equityIsEstimate": false,
      "equityRatio": 90.29789421486485,
      "equityRatioIsEstimate": false,
      "cash": 156915.55,
      "cashIsEstimate": false,
      "receivables": 22607.29,
      "receivablesIsEstimate": false,
      "liabilities": 24451.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 445728.76,
      "balanceTotalIsEstimate": false,
      "earnings": -3969.520000000004,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 400000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.3946307914341167,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.992380000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 368782.9,
      "equityIsEstimate": false,
      "equityRatio": 82.73706637193436,
      "equityRatioIsEstimate": false,
      "cash": 135937.97,
      "cashIsEstimate": false,
      "receivables": 8090.68,
      "receivablesIsEstimate": false,
      "liabilities": 64945.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 401534.44,
      "balanceTotalIsEstimate": false,
      "earnings": 5084.350000000006,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 360000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.988357195355884,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.412319444444446,
      "returnOnSalesIsEstimate": true,
      "equity": 312448.57,
      "equityIsEstimate": false,
      "equityRatio": 77.81364158949853,
      "equityRatioIsEstimate": false,
      "cash": 89146.11,
      "cashIsEstimate": false,
      "receivables": 8430.84,
      "receivablesIsEstimate": false,
      "liabilities": 6728.45,
      "liabilitiesIsEstimate": false
    }
  ]
}