W & S Tillian GmbH

{
  "id": "57e7861b-297a-4c3c-997e-34ef19e67233",
  "euId": "ATBRA.424574-000",
  "name": "W & S Tillian GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2014-10-08T00:00:00",
  "vatId": null,
  "hq": {
    "line2": "C13",
    "street": "Einfahrt Mitte 422",
    "city": "Mayrhofen",
    "zipCode": "6290",
    "state": "Tyrol",
    "country": "AT",
    "latitude": 47.1678631,
    "longitude": 11.8602747866722
  },
  "contactData": {
    "emails": [
      "info@tillian.at"
    ],
    "phones": [],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Wilhelm Tillian",
      "position": "Managing Director",
      "startDate": "2014-11-15T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "561"
    ],
    "nace": [
      "56.1"
    ],
    "nace2025": [
      "56.1"
    ],
    "naics": [],
    "uksic": [
      "56.1"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 298546.5,
      "balanceTotalIsEstimate": false,
      "earnings": -24381.89,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 810000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -3.01010987654321,
      "returnOnSalesIsEstimate": true,
      "equity": -88048.46,
      "equityIsEstimate": false,
      "equityRatio": -29.49237723436718,
      "equityRatioIsEstimate": false,
      "cash": 33915.25,
      "cashIsEstimate": false,
      "receivables": 95323.87,
      "receivablesIsEstimate": false,
      "liabilities": 316880.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 310122.43,
      "balanceTotalIsEstimate": false,
      "earnings": -65272.56999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 840000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.703703703703698,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -7.770544047619047,
      "returnOnSalesIsEstimate": true,
      "equity": -153321.03,
      "equityIsEstimate": false,
      "equityRatio": -49.43887160951241,
      "equityRatioIsEstimate": false,
      "cash": 15933.41,
      "cashIsEstimate": false,
      "receivables": 123127.38,
      "receivablesIsEstimate": false,
      "liabilities": 397820.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 294345.68,
      "balanceTotalIsEstimate": false,
      "earnings": 13590.01000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 800000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.6192010000093506,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6987512500000013,
      "returnOnSalesIsEstimate": true,
      "equity": -139731.02,
      "equityIsEstimate": false,
      "equityRatio": -47.47174138924002,
      "equityRatioIsEstimate": false,
      "cash": 16169.19,
      "cashIsEstimate": false,
      "receivables": 148597.86,
      "receivablesIsEstimate": false,
      "liabilities": 349097.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 337588.39,
      "balanceTotalIsEstimate": false,
      "earnings": 77184.54999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 467.9506490429362,
      "earningsCagrIsEstimate": true,
      "revenue": 900000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.5744168651286268,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.576061111111109,
      "returnOnSalesIsEstimate": true,
      "equity": -62546.47,
      "equityIsEstimate": false,
      "equityRatio": -18.52743514076417,
      "equityRatioIsEstimate": false,
      "cash": 17050.57,
      "cashIsEstimate": false,
      "receivables": 195772.93,
      "receivablesIsEstimate": false,
      "liabilities": 316624.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 545883.46,
      "balanceTotalIsEstimate": false,
      "earnings": 177110.71000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 261.0044238259861,
      "earningsCagrIsEstimate": true,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.659687608346417,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.650765000000003,
      "returnOnSalesIsEstimate": true,
      "equity": 114564.24,
      "equityIsEstimate": false,
      "equityRatio": 20.986941058811347,
      "equityRatioIsEstimate": false,
      "cash": 194357.81,
      "cashIsEstimate": false,
      "receivables": 239350.28,
      "receivablesIsEstimate": false,
      "liabilities": 310397.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 800692.02,
      "balanceTotalIsEstimate": false,
      "earnings": 281926.2,
      "earningsIsEstimate": true,
      "earningsCagr": 174.77162813410536,
      "earningsCagrIsEstimate": true,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.63616998241571,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 14.838221052631578,
      "returnOnSalesIsEstimate": true,
      "equity": 396490.44,
      "equityIsEstimate": false,
      "equityRatio": 49.518470285241506,
      "equityRatioIsEstimate": false,
      "cash": 383540.4,
      "cashIsEstimate": false,
      "receivables": 308898.35,
      "receivablesIsEstimate": false,
      "liabilities": 209903.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 692446.22,
      "balanceTotalIsEstimate": false,
      "earnings": -12562.01000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.7368201383209,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.7389417647058829,
      "returnOnSalesIsEstimate": true,
      "equity": 383928.43,
      "equityIsEstimate": false,
      "equityRatio": 55.44523443279105,
      "equityRatioIsEstimate": false,
      "cash": 248248.11,
      "cashIsEstimate": false,
      "receivables": 281379.51,
      "receivablesIsEstimate": false,
      "liabilities": 143234.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 789682.6,
      "balanceTotalIsEstimate": false,
      "earnings": 41965.92999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.53905236534581,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.2087331578947365,
      "returnOnSalesIsEstimate": true,
      "equity": 425894.36,
      "equityIsEstimate": false,
      "equityRatio": 53.932346996122234,
      "equityRatioIsEstimate": false,
      "cash": 318875.74,
      "cashIsEstimate": false,
      "receivables": 304768.83,
      "receivablesIsEstimate": false,
      "liabilities": 172561.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 412765.54,
      "balanceTotalIsEstimate": false,
      "earnings": -94648.69,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.850902265187996,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -8.604426363636364,
      "returnOnSalesIsEstimate": true,
      "equity": 170551.95,
      "equityIsEstimate": false,
      "equityRatio": 41.31932864356846,
      "equityRatioIsEstimate": false,
      "cash": 158909.89,
      "cashIsEstimate": false,
      "receivables": 159826.61,
      "receivablesIsEstimate": false,
      "liabilities": 126213.82,
      "liabilitiesIsEstimate": false
    }
  ]
}