W & S GmbH

{
  "id": "eb2a695b-8612-4eff-9d63-1b47c4fdeda9",
  "euId": "ATBRA.308437-000",
  "name": "W & S GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2008-03-28T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Unterweigersdorf 4",
    "city": "Schlierbach",
    "zipCode": "4553",
    "state": "Upper Austria",
    "country": "AT",
    "latitude": 47.9317541,
    "longitude": 14.1170060913694
  },
  "contactData": {
    "emails": [],
    "phones": [],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Oliver Wagner",
      "position": "Managing Director",
      "startDate": "2008-03-28T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "0210"
    ],
    "nace": [
      "02.10"
    ],
    "nace2025": [
      "02.10"
    ],
    "naics": [
      "113110",
      "113210"
    ],
    "uksic": [
      "02.10"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 280000,
      "balanceTotalIsEstimate": false,
      "earnings": 14000,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 590000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.3728813559322033,
      "returnOnSalesIsEstimate": true,
      "equity": -89000,
      "equityIsEstimate": false,
      "equityRatio": -31.785714285714285,
      "equityRatioIsEstimate": false,
      "cash": 67000,
      "cashIsEstimate": false,
      "receivables": 31000,
      "receivablesIsEstimate": false,
      "liabilities": 362000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 303130.74,
      "balanceTotalIsEstimate": false,
      "earnings": 3214.209999999992,
      "earningsIsEstimate": true,
      "earningsCagr": -77.04135714285721,
      "earningsCagrIsEstimate": true,
      "revenue": 620000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.084745762711873,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5184209677419341,
      "returnOnSalesIsEstimate": true,
      "equity": -85896.13,
      "equityIsEstimate": false,
      "equityRatio": -28.33633104976421,
      "equityRatioIsEstimate": false,
      "cash": 16159.11,
      "cashIsEstimate": false,
      "receivables": 80897.7,
      "receivablesIsEstimate": false,
      "liabilities": 378718.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 230612.41,
      "balanceTotalIsEstimate": false,
      "earnings": 45053.18000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 79.39019721585363,
      "earningsCagrIsEstimate": true,
      "revenue": 520000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.119441192364549,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.66407307692308,
      "returnOnSalesIsEstimate": true,
      "equity": -40842.95,
      "equityIsEstimate": false,
      "equityRatio": -17.71064705494383,
      "equityRatioIsEstimate": false,
      "cash": 8320.85,
      "cashIsEstimate": false,
      "receivables": 32447.46,
      "receivablesIsEstimate": false,
      "liabilities": 257356.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 309143.12,
      "balanceTotalIsEstimate": false,
      "earnings": 115839.54,
      "earningsIsEstimate": true,
      "earningsCagr": 102.25981058777798,
      "earningsCagrIsEstimate": true,
      "revenue": 630000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.210656852193038,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 18.387228571428572,
      "returnOnSalesIsEstimate": true,
      "equity": 74996.59,
      "equityIsEstimate": false,
      "equityRatio": 24.259504788591123,
      "equityRatioIsEstimate": false,
      "cash": 39437.58,
      "cashIsEstimate": false,
      "receivables": 119642.54,
      "receivablesIsEstimate": false,
      "liabilities": 215693.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 370493.87,
      "balanceTotalIsEstimate": false,
      "earnings": 28824.790000000008,
      "earningsIsEstimate": true,
      "earningsCagr": 19.786956059481465,
      "earningsCagrIsEstimate": true,
      "revenue": 710000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.737350679265617,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.05982957746479,
      "returnOnSalesIsEstimate": true,
      "equity": 103821.38,
      "equityIsEstimate": false,
      "equityRatio": 28.022428549222695,
      "equityRatioIsEstimate": false,
      "cash": 5408.58,
      "cashIsEstimate": false,
      "receivables": 197000.04,
      "receivablesIsEstimate": false,
      "liabilities": 237999.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 487339.87,
      "balanceTotalIsEstimate": false,
      "earnings": 79082.32,
      "earningsIsEstimate": true,
      "earningsCagr": 122.71593352059828,
      "earningsCagrIsEstimate": true,
      "revenue": 840000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.887691165153576,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.414561904761905,
      "returnOnSalesIsEstimate": true,
      "equity": 182903.7,
      "equityIsEstimate": false,
      "equityRatio": 37.5310355789277,
      "equityRatioIsEstimate": false,
      "cash": 18162.94,
      "cashIsEstimate": false,
      "receivables": 317161.43,
      "receivablesIsEstimate": false,
      "liabilities": 251265.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 559071.92,
      "balanceTotalIsEstimate": false,
      "earnings": 110119.60999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 25.03592277397828,
      "earningsCagrIsEstimate": true,
      "revenue": 920000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.331016796105313,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.969522826086955,
      "returnOnSalesIsEstimate": true,
      "equity": 293023.31,
      "equityIsEstimate": false,
      "equityRatio": 52.412453481834675,
      "equityRatioIsEstimate": false,
      "cash": 35492.85,
      "cashIsEstimate": false,
      "receivables": 348139.84,
      "receivablesIsEstimate": false,
      "liabilities": 206469.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 683867.23,
      "balanceTotalIsEstimate": false,
      "earnings": 181068.14,
      "earningsIsEstimate": true,
      "earningsCagr": 11.814030884362436,
      "earningsCagrIsEstimate": true,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.24444648611458,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 18.106814,
      "returnOnSalesIsEstimate": true,
      "equity": 474091.45,
      "equityIsEstimate": false,
      "equityRatio": 69.32507206113678,
      "equityRatioIsEstimate": false,
      "cash": 29885.55,
      "cashIsEstimate": false,
      "receivables": 434898.07,
      "receivablesIsEstimate": false,
      "liabilities": 144116.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 790921.25,
      "balanceTotalIsEstimate": false,
      "earnings": 66095.04999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 23.05540550022691,
      "earningsCagrIsEstimate": true,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.566442264677313,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.008640909090908,
      "returnOnSalesIsEstimate": true,
      "equity": 540186.5,
      "equityIsEstimate": false,
      "equityRatio": 68.29839253908023,
      "equityRatioIsEstimate": false,
      "cash": 22217.16,
      "cashIsEstimate": false,
      "receivables": 597938.98,
      "receivablesIsEstimate": false,
      "liabilities": 208795.97,
      "liabilitiesIsEstimate": false
    }
  ]
}