W.S. Automaten Betriebs GmbH

{
  "id": "cd5540fa-f869-4e78-9559-782db20889ad",
  "euId": "DED4102V.HRB3861",
  "name": "W.S. Automaten Betriebs GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1989-04-17T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Oberer Neuer Weg 24",
    "city": "Obernburg",
    "zipCode": "63785",
    "state": "BY",
    "country": "DE",
    "latitude": 49.83603945,
    "longitude": 9.13990821022595
  },
  "contactData": {
    "emails": [
      "dstrusch@t-online.de"
    ],
    "phones": [
      "+49 60228667"
    ],
    "websites": [],
    "faxes": [
      "+49 6022614615"
    ]
  },
  "managers": [
    {
      "name": "Wolfgang Strusch",
      "position": "Managing Director",
      "startDate": "2002-07-02T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "9200"
    ],
    "nace": [
      "92.00"
    ],
    "nace2025": [
      "92.00"
    ],
    "naics": [
      "713210",
      "713290",
      "721120"
    ],
    "uksic": [
      "92.00"
    ],
    "wz": [
      "92.00.1"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 652685.78,
      "balanceTotalIsEstimate": false,
      "earnings": -2084.06,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 570000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.3656245614035088,
      "returnOnSalesIsEstimate": true,
      "equity": 15049.49,
      "equityIsEstimate": false,
      "equityRatio": 2.305778747010544,
      "equityRatioIsEstimate": false,
      "cash": 109859.56,
      "cashIsEstimate": false,
      "receivables": 77487.22,
      "receivablesIsEstimate": false,
      "liabilities": 595097.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 511834.09,
      "balanceTotalIsEstimate": false,
      "earnings": 5573.45,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 420000,
      "revenueIsEstimate": true,
      "revenueCagr": -26.315789473684216,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.327011904761905,
      "returnOnSalesIsEstimate": true,
      "equity": 20622.94,
      "equityIsEstimate": false,
      "equityRatio": 4.029223610330448,
      "equityRatioIsEstimate": false,
      "cash": 80323.94,
      "cashIsEstimate": false,
      "receivables": 15220.15,
      "receivablesIsEstimate": false,
      "liabilities": 474375.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 614692.3,
      "balanceTotalIsEstimate": false,
      "earnings": 12039.3,
      "earningsIsEstimate": false,
      "earningsCagr": 116.01162655087963,
      "earningsCagrIsEstimate": false,
      "revenue": 530000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.5725888865874023,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.271566037735849,
      "returnOnSalesIsEstimate": true,
      "equity": 32662.24,
      "equityIsEstimate": false,
      "equityRatio": 5.313591857259315,
      "equityRatioIsEstimate": false,
      "cash": 100864.88,
      "cashIsEstimate": false,
      "receivables": 27245.42,
      "receivablesIsEstimate": false,
      "liabilities": 563618.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 629143.56,
      "balanceTotalIsEstimate": false,
      "earnings": 60590.33,
      "earningsIsEstimate": false,
      "earningsCagr": 229.71568245825833,
      "earningsCagrIsEstimate": false,
      "revenue": 540000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.7860974765877446,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.220431481481482,
      "returnOnSalesIsEstimate": true,
      "equity": 93252.57,
      "equityIsEstimate": false,
      "equityRatio": 14.822144885342226,
      "equityRatioIsEstimate": false,
      "cash": 213273.14,
      "cashIsEstimate": false,
      "receivables": 12576.42,
      "receivablesIsEstimate": false,
      "liabilities": 506913.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 664169.36,
      "balanceTotalIsEstimate": false,
      "earnings": 66227.92,
      "earningsIsEstimate": false,
      "earningsCagr": 128.1947606028274,
      "earningsCagrIsEstimate": false,
      "revenue": 580000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.43574016644918334,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.418606896551724,
      "returnOnSalesIsEstimate": true,
      "equity": 159480.49,
      "equityIsEstimate": false,
      "equityRatio": 24.012021572329083,
      "equityRatioIsEstimate": false,
      "cash": 290385.66,
      "cashIsEstimate": false,
      "receivables": 9467.7,
      "receivablesIsEstimate": false,
      "liabilities": 438153.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 696253.44,
      "balanceTotalIsEstimate": false,
      "earnings": 67116.94,
      "earningsIsEstimate": false,
      "earningsCagr": 86.28462403197518,
      "earningsCagrIsEstimate": false,
      "revenue": 620000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.226393962059376,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.825312903225807,
      "returnOnSalesIsEstimate": true,
      "equity": 226597.43,
      "equityIsEstimate": false,
      "equityRatio": 32.54525105111151,
      "equityRatioIsEstimate": false,
      "cash": 418651.4,
      "cashIsEstimate": false,
      "receivables": 9799.54,
      "receivablesIsEstimate": false,
      "liabilities": 427067.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 600754.94,
      "balanceTotalIsEstimate": false,
      "earnings": 100513.13,
      "earningsIsEstimate": false,
      "earningsCagr": 69.98296102412573,
      "earningsCagrIsEstimate": false,
      "revenue": 510000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.9570478860890463,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 19.7084568627451,
      "returnOnSalesIsEstimate": true,
      "equity": 327110.56,
      "equityIsEstimate": false,
      "equityRatio": 54.449915967399285,
      "equityRatioIsEstimate": false,
      "cash": 350478.94,
      "cashIsEstimate": false,
      "receivables": 12003,
      "receivablesIsEstimate": false,
      "liabilities": 179179.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 967898.13,
      "balanceTotalIsEstimate": false,
      "earnings": 250418.05,
      "earningsIsEstimate": false,
      "earningsCagr": 42.58228746855459,
      "earningsCagrIsEstimate": false,
      "revenue": 930000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.557175491919105,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 26.92667204301075,
      "returnOnSalesIsEstimate": true,
      "equity": 577528.61,
      "equityIsEstimate": false,
      "equityRatio": 59.668325839207895,
      "equityRatioIsEstimate": false,
      "cash": 714206.04,
      "cashIsEstimate": false,
      "receivables": 14776.09,
      "receivablesIsEstimate": false,
      "liabilities": 224066.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1079499.22,
      "balanceTotalIsEstimate": false,
      "earnings": 224770.49,
      "earningsIsEstimate": false,
      "earningsCagr": 35.729592185478396,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.352183023979983,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 20.43368090909091,
      "returnOnSalesIsEstimate": true,
      "equity": 802299.1,
      "equityIsEstimate": false,
      "equityRatio": 74.3214154429866,
      "equityRatioIsEstimate": false,
      "cash": 760847.4,
      "cashIsEstimate": false,
      "receivables": 57140.82,
      "receivablesIsEstimate": false,
      "liabilities": 68806.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1304168.53,
      "balanceTotalIsEstimate": false,
      "earnings": 324995.51,
      "earningsIsEstimate": false,
      "earningsCagr": 48.34103446879541,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.3338787665746,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 24.999654615384618,
      "returnOnSalesIsEstimate": true,
      "equity": 1127294.61,
      "equityIsEstimate": false,
      "equityRatio": 86.43780186905752,
      "equityRatioIsEstimate": false,
      "cash": 994675.53,
      "cashIsEstimate": false,
      "receivables": 66095,
      "receivablesIsEstimate": false,
      "liabilities": 49339.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1588561.23,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 35.12001548070345,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 1362656.61,
      "equityIsEstimate": false,
      "equityRatio": 85.77929413523457,
      "equityRatioIsEstimate": false,
      "cash": 1274881.04,
      "cashIsEstimate": false,
      "receivables": 75577.05,
      "receivablesIsEstimate": false,
      "liabilities": 81248.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1973697.18,
      "balanceTotalIsEstimate": false,
      "earnings": 403716.53,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 24.01805989170338,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 18.350751363636363,
      "returnOnSalesIsEstimate": true,
      "equity": 1766373.14,
      "equityIsEstimate": false,
      "equityRatio": 89.49565099951148,
      "equityRatioIsEstimate": false,
      "cash": 1743174.17,
      "cashIsEstimate": false,
      "receivables": 69744.87,
      "receivablesIsEstimate": false,
      "liabilities": 52687.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 2447673.38,
      "balanceTotalIsEstimate": false,
      "earnings": 441782.50000000023,
      "earningsIsEstimate": true,
      "earningsCagr": 9.428885658954854,
      "earningsCagrIsEstimate": true,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 27.424027631054628,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 15.233879310344836,
      "returnOnSalesIsEstimate": true,
      "equity": 2208155.64,
      "equityIsEstimate": false,
      "equityRatio": 90.21447297841677,
      "equityRatioIsEstimate": false,
      "cash": 1889997.55,
      "cashIsEstimate": false,
      "receivables": 286136.26,
      "receivablesIsEstimate": false,
      "liabilities": 39389.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 2386960.63,
      "balanceTotalIsEstimate": false,
      "earnings": -83156.16999999993,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.144491059671623,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.969863214285712,
      "returnOnSalesIsEstimate": true,
      "equity": 2124999.47,
      "equityIsEstimate": false,
      "equityRatio": 89.0253254826411,
      "equityRatioIsEstimate": false,
      "cash": 1891431.1,
      "cashIsEstimate": false,
      "receivables": 254655.96,
      "receivablesIsEstimate": false,
      "liabilities": 59851.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 2457713.4,
      "balanceTotalIsEstimate": false,
      "earnings": 102094.38999999966,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.284483304691475,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.5204962068965404,
      "returnOnSalesIsEstimate": true,
      "equity": 2227093.86,
      "equityIsEstimate": false,
      "equityRatio": 90.61649987341892,
      "equityRatioIsEstimate": false,
      "cash": 2073146,
      "cashIsEstimate": false,
      "receivables": 274322.4,
      "receivablesIsEstimate": false,
      "liabilities": 99935.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 2523319.7,
      "balanceTotalIsEstimate": false,
      "earnings": 2201093.86,
      "earningsIsEstimate": false,
      "earningsCagr": 2055.9400668342373,
      "earningsCagrIsEstimate": true,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.06240864622092,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 73.36979533333333,
      "returnOnSalesIsEstimate": true,
      "equity": 2302058.34,
      "equityIsEstimate": false,
      "equityRatio": 91.23133862110298,
      "equityRatioIsEstimate": false,
      "cash": 2110109.02,
      "cashIsEstimate": false,
      "receivables": 324482.32,
      "receivablesIsEstimate": false,
      "liabilities": 31561.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 2242515.06,
      "balanceTotalIsEstimate": false,
      "earnings": -118716.86,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.6930550809450837,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -4.566033076923077,
      "returnOnSalesIsEstimate": true,
      "equity": 2183341.48,
      "equityIsEstimate": false,
      "equityRatio": 97.36128505643123,
      "equityRatioIsEstimate": false,
      "cash": 2027255.26,
      "cashIsEstimate": false,
      "receivables": 126295.9,
      "receivablesIsEstimate": false,
      "liabilities": 38893.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 2266887.88,
      "balanceTotalIsEstimate": false,
      "earnings": 27906.85,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.9050704595857884,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.033587037037037,
      "returnOnSalesIsEstimate": true,
      "equity": 2211248.33,
      "equityIsEstimate": false,
      "equityRatio": 97.54555351012773,
      "equityRatioIsEstimate": false,
      "cash": 2130313.19,
      "cashIsEstimate": false,
      "receivables": 8484.72,
      "receivablesIsEstimate": false,
      "liabilities": 18284.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 2155186.5,
      "balanceTotalIsEstimate": false,
      "earnings": -124779.27,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.64250465660394,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -4.9911708,
      "returnOnSalesIsEstimate": true,
      "equity": 2086469.06,
      "equityIsEstimate": false,
      "equityRatio": 96.81153162382931,
      "equityRatioIsEstimate": false,
      "cash": 2052437.3,
      "cashIsEstimate": false,
      "receivables": 15012.42,
      "receivablesIsEstimate": false,
      "liabilities": 32802.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 2133642.3,
      "balanceTotalIsEstimate": false,
      "earnings": 10382.05,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.455720779563322,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.415282,
      "returnOnSalesIsEstimate": true,
      "equity": 2096851.11,
      "equityIsEstimate": false,
      "equityRatio": 98.27566270128786,
      "equityRatioIsEstimate": false,
      "cash": 2034280.09,
      "cashIsEstimate": false,
      "receivables": 27431.31,
      "receivablesIsEstimate": false,
      "liabilities": 19359.77,
      "liabilitiesIsEstimate": false
    }
  ]
}