W & L Grundstücks GmbH

{
  "id": "7f6b747b-ed45-4254-8166-c1e2a2a47007",
  "euId": "DEP1103.HRB201562",
  "name": "W & L Grundstücks GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2009-01-19T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Porschestr. 40",
    "city": "Wolfsburg",
    "zipCode": "38440",
    "state": "NI",
    "country": "DE",
    "latitude": 52.4243225,
    "longitude": 10.7881964
  },
  "contactData": {
    "emails": [],
    "phones": [],
    "websites": [
      "http://wl-grund.de"
    ],
    "faxes": []
  },
  "managers": [
    {
      "name": "Ortwin Lange",
      "position": "Managing Director",
      "startDate": "2009-01-19T00:00:00",
      "endDate": null
    },
    {
      "name": "Ralph Winkler",
      "position": "Managing Director",
      "startDate": "2009-01-19T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4100"
    ],
    "nace": [
      "41.10"
    ],
    "nace2025": [
      "68.12"
    ],
    "naics": [
      "236115",
      "236116",
      "236117",
      "236118",
      "236210",
      "236220"
    ],
    "uksic": [
      "41.10"
    ],
    "wz": [
      "41.10.2"
    ]
  },
  "financials": [
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2836147.14,
      "balanceTotalIsEstimate": false,
      "earnings": 2593.94,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.017292933333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 25577.42,
      "equityIsEstimate": false,
      "equityRatio": 0.9018368489866149,
      "equityRatioIsEstimate": false,
      "cash": 12531.88,
      "cashIsEstimate": false,
      "receivables": 134919.61,
      "receivablesIsEstimate": false,
      "liabilities": 2808479.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4006996.88,
      "balanceTotalIsEstimate": false,
      "earnings": 182416.58,
      "earningsIsEstimate": false,
      "earningsCagr": 6932.413240090364,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": -74,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.6773482051282045,
      "returnOnSalesIsEstimate": true,
      "equity": 195494,
      "equityIsEstimate": false,
      "equityRatio": 4.8788158776904265,
      "equityRatioIsEstimate": false,
      "cash": 91108.68,
      "cashIsEstimate": false,
      "receivables": 3643.16,
      "receivablesIsEstimate": false,
      "liabilities": 3778681.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 6036718.47,
      "balanceTotalIsEstimate": false,
      "earnings": 87468.05,
      "earningsIsEstimate": false,
      "earningsCagr": 480.6905508450842,
      "earningsCagrIsEstimate": false,
      "revenue": 17000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.458129484475417,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5145179411764707,
      "returnOnSalesIsEstimate": true,
      "equity": 295462.05,
      "equityIsEstimate": false,
      "equityRatio": 4.894414928712089,
      "equityRatioIsEstimate": false,
      "cash": 103597.34,
      "cashIsEstimate": false,
      "receivables": 164056.96,
      "receivablesIsEstimate": false,
      "liabilities": 5734256.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2160461.23,
      "balanceTotalIsEstimate": false,
      "earnings": 385133.78,
      "earningsIsEstimate": false,
      "earningsCagr": 429.52186208790926,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.168223327744416,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.2094481666666668,
      "returnOnSalesIsEstimate": true,
      "equity": 578654.9,
      "equityIsEstimate": false,
      "equityRatio": 26.783859481708916,
      "equityRatioIsEstimate": false,
      "cash": 127265.92,
      "cashIsEstimate": false,
      "receivables": 90598.59,
      "receivablesIsEstimate": false,
      "liabilities": 1477353.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2575444.65,
      "balanceTotalIsEstimate": false,
      "earnings": 104846.05,
      "earningsIsEstimate": false,
      "earningsCagr": 152.14365083625734,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.639799639015523,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0484605,
      "returnOnSalesIsEstimate": true,
      "equity": 645442.79,
      "equityIsEstimate": false,
      "equityRatio": 25.061411822614787,
      "equityRatioIsEstimate": false,
      "cash": 17267.7,
      "cashIsEstimate": false,
      "receivables": 56409.45,
      "receivablesIsEstimate": false,
      "liabilities": 1821619.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4371506.67,
      "balanceTotalIsEstimate": false,
      "earnings": 7864.38,
      "earningsIsEstimate": false,
      "earningsCagr": -54.433041088124035,
      "earningsCagrIsEstimate": false,
      "revenue": 23000000,
      "revenueIsEstimate": true,
      "revenueCagr": 55.83528774895019,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.034192956521739135,
      "returnOnSalesIsEstimate": true,
      "equity": 653307.17,
      "equityIsEstimate": false,
      "equityRatio": 14.944668264683218,
      "equityRatioIsEstimate": false,
      "cash": 9898.33,
      "cashIsEstimate": false,
      "receivables": 354258.5,
      "receivablesIsEstimate": false,
      "liabilities": 3707275.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3023705.88,
      "balanceTotalIsEstimate": false,
      "earnings": 404285.15,
      "earningsIsEstimate": false,
      "earningsCagr": 46.62552704647251,
      "earningsCagrIsEstimate": false,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.0806295610766865,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.6952343333333335,
      "returnOnSalesIsEstimate": true,
      "equity": 657592.32,
      "equityIsEstimate": false,
      "equityRatio": 21.747893019277388,
      "equityRatioIsEstimate": false,
      "cash": 57311.05,
      "cashIsEstimate": false,
      "receivables": 130730.99,
      "receivablesIsEstimate": false,
      "liabilities": 2231652.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3983319.41,
      "balanceTotalIsEstimate": false,
      "earnings": 494478.98,
      "earningsIsEstimate": false,
      "earningsCagr": 6.447154276134559,
      "earningsCagrIsEstimate": false,
      "revenue": 8800000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.4608818619025685,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.619079318181818,
      "returnOnSalesIsEstimate": true,
      "equity": 852071.3,
      "equityIsEstimate": false,
      "equityRatio": 21.390986067070127,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 35828.8,
      "receivablesIsEstimate": false,
      "liabilities": 2935472.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3780323.22,
      "balanceTotalIsEstimate": false,
      "earnings": 337481.05,
      "earningsIsEstimate": false,
      "earningsCagr": 33.944328570097326,
      "earningsCagrIsEstimate": false,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.2498736666666663,
      "returnOnSalesIsEstimate": true,
      "equity": 689552.35,
      "equityIsEstimate": false,
      "equityRatio": 18.24056594822069,
      "equityRatioIsEstimate": false,
      "cash": 92905.84,
      "cashIsEstimate": false,
      "receivables": 129163.62,
      "receivablesIsEstimate": false,
      "liabilities": 3081470.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4082479.77,
      "balanceTotalIsEstimate": false,
      "earnings": 588172.23,
      "earningsIsEstimate": false,
      "earningsCagr": 194.07628706592206,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": -15.010876077311208,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.90143525,
      "returnOnSalesIsEstimate": true,
      "equity": 807724.58,
      "equityIsEstimate": false,
      "equityRatio": 19.785145928598194,
      "equityRatioIsEstimate": false,
      "cash": 69442.68,
      "cashIsEstimate": false,
      "receivables": 82020.85,
      "receivablesIsEstimate": false,
      "liabilities": 3208374.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4756808.95,
      "balanceTotalIsEstimate": false,
      "earnings": 269569.17,
      "earningsIsEstimate": false,
      "earningsCagr": -9.635966473798929,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.4608818619025685,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.450628818181818,
      "returnOnSalesIsEstimate": true,
      "equity": 577296.23,
      "equityIsEstimate": false,
      "equityRatio": 12.13620803501053,
      "equityRatioIsEstimate": false,
      "cash": 62669.05,
      "cashIsEstimate": false,
      "receivables": 60476.87,
      "receivablesIsEstimate": false,
      "liabilities": 4113132.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5220922.72,
      "balanceTotalIsEstimate": false,
      "earnings": -16073,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 27000000,
      "revenueIsEstimate": true,
      "revenueCagr": 32.34888077968119,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.059529629629629634,
      "returnOnSalesIsEstimate": true,
      "equity": 561223.23,
      "equityIsEstimate": false,
      "equityRatio": 10.74950272391697,
      "equityRatioIsEstimate": false,
      "cash": 93811.62,
      "cashIsEstimate": false,
      "receivables": 491403.16,
      "receivablesIsEstimate": false,
      "liabilities": 4641441.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 7036738.1,
      "balanceTotalIsEstimate": false,
      "earnings": 43264.640000000014,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.639799639015523,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4326464000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 604487.87,
      "equityIsEstimate": false,
      "equityRatio": 8.590455711290435,
      "equityRatioIsEstimate": false,
      "cash": 69754.7,
      "cashIsEstimate": false,
      "receivables": 41233.54,
      "receivablesIsEstimate": false,
      "liabilities": 6356688.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1810693.33,
      "balanceTotalIsEstimate": false,
      "earnings": -430020.02,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.9289877625411807,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.0715715714285716,
      "returnOnSalesIsEstimate": true,
      "equity": 174467.85,
      "equityIsEstimate": false,
      "equityRatio": 9.635416837814276,
      "equityRatioIsEstimate": false,
      "cash": 90908.83,
      "cashIsEstimate": false,
      "receivables": 131018.89,
      "receivablesIsEstimate": false,
      "liabilities": 1568921.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 6705857.67,
      "balanceTotalIsEstimate": false,
      "earnings": -536942.56,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 21000000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.5456745021064,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.5568693333333337,
      "returnOnSalesIsEstimate": true,
      "equity": -362474.71,
      "equityIsEstimate": false,
      "equityRatio": -5.405344518742225,
      "equityRatioIsEstimate": false,
      "cash": 20811.36,
      "cashIsEstimate": false,
      "receivables": 264269.67,
      "receivablesIsEstimate": false,
      "liabilities": 6695357.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 8320776.68,
      "balanceTotalIsEstimate": false,
      "earnings": 217121.6,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": -20.107275769052325,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9738327272727274,
      "returnOnSalesIsEstimate": true,
      "equity": -151778.02,
      "equityIsEstimate": false,
      "equityRatio": -1.8240847680099017,
      "equityRatioIsEstimate": false,
      "cash": 59370.02,
      "cashIsEstimate": false,
      "receivables": 42897.81,
      "receivablesIsEstimate": false,
      "liabilities": 8263854.48,
      "liabilitiesIsEstimate": false
    }
  ]
}