VSA GmbH

{
  "id": "8f7b636e-3105-4176-876e-94c42af21402",
  "euId": "ATBRA.455001-000",
  "name": "VSA GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2016-06-13T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Badhaus 361",
    "city": "Sulzberg",
    "zipCode": "6934",
    "state": "Vorarlberg",
    "country": "AT",
    "latitude": 47.5248541,
    "longitude": 9.90954235940816
  },
  "contactData": {
    "emails": [],
    "phones": [],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Elmar Vögel",
      "position": "Managing Director",
      "startDate": "2016-07-06T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "6201"
    ],
    "nace": [
      "62.01"
    ],
    "nace2025": [
      "62.10"
    ],
    "naics": [
      "541511"
    ],
    "uksic": [
      "62.01"
    ],
    "wz": [
      "62.01"
    ]
  },
  "financials": [
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 89000,
      "balanceTotalIsEstimate": false,
      "earnings": 42000,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 230000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 18.26086956521739,
      "returnOnSalesIsEstimate": true,
      "equity": 59000,
      "equityIsEstimate": false,
      "equityRatio": 66.29213483146067,
      "equityRatioIsEstimate": false,
      "cash": 81000,
      "cashIsEstimate": false,
      "receivables": 7000,
      "receivablesIsEstimate": false,
      "liabilities": 7000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 162485.79,
      "balanceTotalIsEstimate": false,
      "earnings": 53811.79,
      "earningsIsEstimate": true,
      "earningsCagr": 28.123309523809525,
      "earningsCagrIsEstimate": true,
      "revenue": 170000,
      "revenueIsEstimate": true,
      "revenueCagr": -26.086956521739136,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 31.65399411764706,
      "returnOnSalesIsEstimate": true,
      "equity": 113015.77,
      "equityIsEstimate": false,
      "equityRatio": 69.55424840535287,
      "equityRatioIsEstimate": false,
      "cash": 127048.91,
      "cashIsEstimate": false,
      "receivables": 1419.81,
      "receivablesIsEstimate": false,
      "liabilities": 15233.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 166336.68,
      "balanceTotalIsEstimate": false,
      "earnings": 29466.339999999997,
      "earningsIsEstimate": true,
      "earningsCagr": -16.239655933758023,
      "earningsCagrIsEstimate": true,
      "revenue": 370000,
      "revenueIsEstimate": true,
      "revenueCagr": 26.834366485346273,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.963875675675674,
      "returnOnSalesIsEstimate": true,
      "equity": 142482.11,
      "equityIsEstimate": false,
      "equityRatio": 85.65886369741177,
      "equityRatioIsEstimate": false,
      "cash": 120483.44,
      "cashIsEstimate": false,
      "receivables": 12852.15,
      "receivablesIsEstimate": false,
      "liabilities": 10492.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 276784.19,
      "balanceTotalIsEstimate": false,
      "earnings": 82148.59999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 25.059577948439383,
      "earningsCagrIsEstimate": true,
      "revenue": 560000,
      "revenueIsEstimate": true,
      "revenueCagr": 34.5302854405823,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 14.669392857142855,
      "returnOnSalesIsEstimate": true,
      "equity": 224630.71,
      "equityIsEstimate": false,
      "equityRatio": 81.15734861879214,
      "equityRatioIsEstimate": false,
      "cash": 204412.61,
      "cashIsEstimate": false,
      "receivables": 20905.1,
      "receivablesIsEstimate": false,
      "liabilities": 20539.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 316912.82,
      "balanceTotalIsEstimate": false,
      "earnings": 28100.74000000002,
      "earningsIsEstimate": true,
      "earningsCagr": -9.558633293348706,
      "earningsCagrIsEstimate": true,
      "revenue": 590000,
      "revenueIsEstimate": true,
      "revenueCagr": 26.555505802940637,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.7628372881355965,
      "returnOnSalesIsEstimate": true,
      "equity": 252731.45,
      "equityIsEstimate": false,
      "equityRatio": 79.74794140546287,
      "equityRatioIsEstimate": false,
      "cash": 259832.29,
      "cashIsEstimate": false,
      "receivables": 21423.76,
      "receivablesIsEstimate": false,
      "liabilities": 30779.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 397696.22,
      "balanceTotalIsEstimate": false,
      "earnings": 75106.29999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 8.692538618078217,
      "earningsCagrIsEstimate": true,
      "revenue": 410000,
      "revenueIsEstimate": true,
      "revenueCagr": 24.61884845845226,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 18.31860975609756,
      "returnOnSalesIsEstimate": true,
      "equity": 327837.75,
      "equityIsEstimate": false,
      "equityRatio": 82.43421322938399,
      "equityRatioIsEstimate": false,
      "cash": 317340,
      "cashIsEstimate": false,
      "receivables": 4675.99,
      "receivablesIsEstimate": false,
      "liabilities": 33922.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 412607.4,
      "balanceTotalIsEstimate": false,
      "earnings": 27050.97999999998,
      "earningsIsEstimate": true,
      "earningsCagr": -2.1154379869561812,
      "earningsCagrIsEstimate": true,
      "revenue": 500000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.818198252344799,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.4101959999999965,
      "returnOnSalesIsEstimate": true,
      "equity": 354888.73,
      "equityIsEstimate": false,
      "equityRatio": 86.01123731663562,
      "equityRatioIsEstimate": false,
      "cash": 327756.58,
      "cashIsEstimate": false,
      "receivables": 9524.72,
      "receivablesIsEstimate": false,
      "liabilities": 30033.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 425746.19,
      "balanceTotalIsEstimate": false,
      "earnings": 19905.830000000016,
      "earningsIsEstimate": true,
      "earningsCagr": -29.839119433789296,
      "earningsCagrIsEstimate": true,
      "revenue": 600000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.739782730922479,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.3176383333333357,
      "returnOnSalesIsEstimate": true,
      "equity": 374794.56,
      "equityIsEstimate": false,
      "equityRatio": 88.03239319651927,
      "equityRatioIsEstimate": false,
      "cash": 276593.25,
      "cashIsEstimate": false,
      "receivables": 16332.12,
      "receivablesIsEstimate": false,
      "liabilities": 22062.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 465944.54,
      "balanceTotalIsEstimate": false,
      "earnings": 33227.630000000005,
      "earningsIsEstimate": true,
      "earningsCagr": 4.27865051880838,
      "earningsCagrIsEstimate": true,
      "revenue": 580000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.426448947048752,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.728901724137931,
      "returnOnSalesIsEstimate": true,
      "equity": 408022.19,
      "equityIsEstimate": false,
      "equityRatio": 87.5688316897114,
      "equityRatioIsEstimate": false,
      "cash": 330180.72,
      "cashIsEstimate": false,
      "receivables": 12317.46,
      "receivablesIsEstimate": false,
      "liabilities": 27322.32,
      "liabilitiesIsEstimate": false
    }
  ]
}