VS GmbH & Co. KG

{
  "id": "e47941ad-bf3b-478a-b217-e1c7117af792",
  "euId": "DER1608.HRA23783",
  "name": "VS GmbH & Co. KG",
  "legalForm": "GmbH & Co. KG",
  "status": "active",
  "foundationDate": "2013-10-17T00:00:00",
  "vatId": "DE291705071",
  "hq": {
    "line2": null,
    "street": "Parallelstr. 17",
    "city": "Solingen",
    "zipCode": "42719",
    "state": "NW",
    "country": "DE",
    "latitude": 51.18806585,
    "longitude": 7.0492682618352
  },
  "contactData": {
    "emails": [
      "info@vs-guss.de"
    ],
    "phones": [
      "+49 2123840"
    ],
    "websites": [
      "https://www.vsguss.de"
    ],
    "faxes": [
      "+49 2122477100"
    ]
  },
  "managers": [],
  "industry": {
    "isic": [
      "2431"
    ],
    "nace": [
      "24.52"
    ],
    "nace2025": [
      "24.52"
    ],
    "naics": [
      "331210",
      "331511",
      "331512",
      "331513"
    ],
    "uksic": [
      "24.52"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 124908.25,
      "balanceTotalIsEstimate": false,
      "earnings": -4000,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 320000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -1.25,
      "returnOnSalesIsEstimate": true,
      "equity": 95978.38,
      "equityIsEstimate": false,
      "equityRatio": 76.83910390226426,
      "equityRatioIsEstimate": false,
      "cash": 124200.77,
      "cashIsEstimate": false,
      "receivables": 707.48,
      "receivablesIsEstimate": false,
      "liabilities": 28929.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 8630156.64,
      "balanceTotalIsEstimate": false,
      "earnings": 176898.55,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4587.5,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1793236666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 2072460.93,
      "equityIsEstimate": false,
      "equityRatio": 24.014175135528014,
      "equityRatioIsEstimate": false,
      "cash": 432546.84,
      "cashIsEstimate": false,
      "receivables": 3366030.8,
      "receivablesIsEstimate": false,
      "liabilities": 984859.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 8494420.45,
      "balanceTotalIsEstimate": true,
      "earnings": 593572.85,
      "earningsIsEstimate": true,
      "earningsCagr": 235.5442144664272,
      "earningsCagrIsEstimate": true,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 584.6531968814577,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.957152333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 2766033.78,
      "equityIsEstimate": true,
      "equityRatio": 32.56294877657015,
      "equityRatioIsEstimate": true,
      "cash": 1351457.21,
      "cashIsEstimate": true,
      "receivables": 2154318.07,
      "receivablesIsEstimate": true,
      "liabilities": 4484711.67,
      "liabilitiesIsEstimate": true
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 9303071.85,
      "balanceTotalIsEstimate": false,
      "earnings": 267377.41,
      "earningsIsEstimate": false,
      "earningsCagr": 22.941984607381993,
      "earningsCagrIsEstimate": true,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 268.40314986403865,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6711088125,
      "returnOnSalesIsEstimate": true,
      "equity": 2933411.19,
      "equityIsEstimate": false,
      "equityRatio": 31.531640702097768,
      "equityRatioIsEstimate": false,
      "cash": 2746988.81,
      "cashIsEstimate": false,
      "receivables": 2740250.04,
      "receivablesIsEstimate": false,
      "liabilities": 717568.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 9594205.45,
      "balanceTotalIsEstimate": false,
      "earnings": 285653.90000000014,
      "earningsIsEstimate": true,
      "earningsCagr": 17.319974947290405,
      "earningsCagrIsEstimate": true,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 165.91479484724942,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7853368750000007,
      "returnOnSalesIsEstimate": true,
      "equity": 3319065.09,
      "equityIsEstimate": false,
      "equityRatio": 34.594475877103505,
      "equityRatioIsEstimate": false,
      "cash": 2807958.13,
      "cashIsEstimate": false,
      "receivables": 3231532.32,
      "receivablesIsEstimate": false,
      "liabilities": 4037191.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 9548890.86,
      "balanceTotalIsEstimate": true,
      "earnings": 498519.09,
      "earningsIsEstimate": true,
      "earningsCagr": 29.56550142492724,
      "earningsCagrIsEstimate": true,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.6265496309229466,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.1157443125,
      "returnOnSalesIsEstimate": true,
      "equity": 3817584.18,
      "equityIsEstimate": true,
      "equityRatio": 39.97934666937852,
      "equityRatioIsEstimate": true,
      "cash": 2446196.69,
      "cashIsEstimate": true,
      "receivables": 3006203.52,
      "receivablesIsEstimate": true,
      "liabilities": 4317319.68,
      "liabilitiesIsEstimate": true
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 10023044.97,
      "balanceTotalIsEstimate": false,
      "earnings": 163933.28,
      "earningsIsEstimate": false,
      "earningsCagr": -27.506632370863436,
      "earningsCagrIsEstimate": true,
      "revenue": 17000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.178548877407361,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9643134117647059,
      "returnOnSalesIsEstimate": true,
      "equity": 2063517.28,
      "equityIsEstimate": false,
      "equityRatio": 20.587728441569585,
      "equityRatioIsEstimate": false,
      "cash": 2816221.26,
      "cashIsEstimate": false,
      "receivables": 2760613.95,
      "receivablesIsEstimate": false,
      "liabilities": 3767952.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 8979000,
      "balanceTotalIsEstimate": false,
      "earnings": 506000,
      "earningsIsEstimate": false,
      "earningsCagr": 17.28877521103831,
      "earningsCagrIsEstimate": true,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.1625,
      "returnOnSalesIsEstimate": true,
      "equity": 4488000,
      "equityIsEstimate": false,
      "equityRatio": 49.98329435349148,
      "equityRatioIsEstimate": false,
      "cash": 3338000,
      "cashIsEstimate": false,
      "receivables": 2014000,
      "receivablesIsEstimate": false,
      "liabilities": 3452000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 10361394.99,
      "balanceTotalIsEstimate": false,
      "earnings": 724791.08,
      "earningsIsEstimate": false,
      "earningsCagr": 26.20982673053607,
      "earningsCagrIsEstimate": true,
      "revenue": 18000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.988357195355884,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.026617111111111,
      "returnOnSalesIsEstimate": true,
      "equity": 5212838.32,
      "equityIsEstimate": false,
      "equityRatio": 50.31019785493189,
      "equityRatioIsEstimate": false,
      "cash": 3820614.99,
      "cashIsEstimate": false,
      "receivables": 2797877.34,
      "receivablesIsEstimate": false,
      "liabilities": 3615936.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 12704449.11,
      "balanceTotalIsEstimate": false,
      "earnings": 1825379.99,
      "earningsIsEstimate": false,
      "earningsCagr": 38.33047650941941,
      "earningsCagrIsEstimate": true,
      "revenue": 21000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.034757146403625,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.692285666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 7038218.31,
      "equityIsEstimate": false,
      "equityRatio": 55.399634010576946,
      "equityRatioIsEstimate": false,
      "cash": 5041448.84,
      "cashIsEstimate": false,
      "receivables": 3118510.27,
      "receivablesIsEstimate": false,
      "liabilities": 3850773.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 11622094.33,
      "balanceTotalIsEstimate": false,
      "earnings": -169052.75,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 20000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.146641284934427,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.8452637500000001,
      "returnOnSalesIsEstimate": true,
      "equity": 6869165.56,
      "equityIsEstimate": false,
      "equityRatio": 59.10436935853023,
      "equityRatioIsEstimate": false,
      "cash": 3916537.77,
      "cashIsEstimate": false,
      "receivables": 3371014.71,
      "receivablesIsEstimate": false,
      "liabilities": 3079205.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 11713333.58,
      "balanceTotalIsEstimate": false,
      "earnings": 526518.62,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 20000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.6325931000000002,
      "returnOnSalesIsEstimate": true,
      "equity": 7566100.18,
      "equityIsEstimate": false,
      "equityRatio": 64.59391025044128,
      "equityRatioIsEstimate": false,
      "cash": 4205330.14,
      "cashIsEstimate": false,
      "receivables": 2411515.44,
      "receivablesIsEstimate": false,
      "liabilities": 2880223.4,
      "liabilitiesIsEstimate": false
    }
  ]
}