Vorholt Wasser- und Wärmetechnik GmbH

{
  "id": "db840ab4-5537-409a-8ffb-001d7f98a1a7",
  "euId": "DER2707.HRB12676",
  "name": "Vorholt Wasser- und Wärmetechnik GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2010-07-30T00:00:00",
  "vatId": "DE272907252",
  "hq": {
    "line2": null,
    "street": "Ährenfeld 7",
    "city": "Raesfeld",
    "zipCode": "46348",
    "state": "NW",
    "country": "DE",
    "latitude": 51.77477275,
    "longitude": 6.83540106093489
  },
  "contactData": {
    "emails": [
      "info@vorholt-haustechnik.de"
    ],
    "phones": [
      "+49 2865204464"
    ],
    "websites": [
      "https://www.vorholt-wuw.de"
    ],
    "faxes": [
      "+49 28652430474"
    ]
  },
  "managers": [
    {
      "name": "Tobias Brömmel",
      "position": "Managing Director",
      "startDate": "2023-04-26T00:00:00",
      "endDate": null
    },
    {
      "name": "Werner Vorholt",
      "position": "Managing Director",
      "startDate": "2025-04-16T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4322"
    ],
    "nace": [
      "43.22"
    ],
    "nace2025": [
      "43.22"
    ],
    "naics": [
      "238220"
    ],
    "uksic": [
      "43.22"
    ],
    "wz": [
      "43.22.0"
    ]
  },
  "financials": [
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 68260.5,
      "balanceTotalIsEstimate": false,
      "earnings": -12411.29,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 93000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -13.345473118279571,
      "returnOnSalesIsEstimate": true,
      "equity": 88.71,
      "equityIsEstimate": false,
      "equityRatio": 0.12995802843518578,
      "equityRatioIsEstimate": false,
      "cash": 15432.55,
      "cashIsEstimate": false,
      "receivables": 2375.69,
      "receivablesIsEstimate": false,
      "liabilities": 67437.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 145578.94,
      "balanceTotalIsEstimate": false,
      "earnings": 13603.09,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 390000,
      "revenueIsEstimate": true,
      "revenueCagr": 319.3548387096774,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.487971794871795,
      "returnOnSalesIsEstimate": true,
      "equity": 26191.8,
      "equityIsEstimate": false,
      "equityRatio": 17.9914759648614,
      "equityRatioIsEstimate": false,
      "cash": 3029.22,
      "cashIsEstimate": false,
      "receivables": 31137.53,
      "receivablesIsEstimate": false,
      "liabilities": 97189.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 190264.65,
      "balanceTotalIsEstimate": false,
      "earnings": 23176.43,
      "earningsIsEstimate": true,
      "earningsCagr": 70.3762159921018,
      "earningsCagrIsEstimate": true,
      "revenue": 510000,
      "revenueIsEstimate": true,
      "revenueCagr": 134.1766633920198,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.544398039215687,
      "returnOnSalesIsEstimate": true,
      "equity": 49368.23,
      "equityIsEstimate": false,
      "equityRatio": 25.947137316364337,
      "equityRatioIsEstimate": false,
      "cash": 44891.5,
      "cashIsEstimate": false,
      "receivables": 42622.77,
      "receivablesIsEstimate": false,
      "liabilities": 105787.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 540632.68,
      "balanceTotalIsEstimate": false,
      "earnings": 25164.960000000003,
      "earningsIsEstimate": true,
      "earningsCagr": 36.01266072081144,
      "earningsCagrIsEstimate": true,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 134.54855722982168,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.09708,
      "returnOnSalesIsEstimate": true,
      "equity": 74533.19,
      "equityIsEstimate": false,
      "equityRatio": 13.786290166550788,
      "equityRatioIsEstimate": false,
      "cash": 126996.49,
      "cashIsEstimate": false,
      "receivables": 96965.8,
      "receivablesIsEstimate": false,
      "liabilities": 406466.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 495192.7,
      "balanceTotalIsEstimate": false,
      "earnings": 17511.67,
      "earningsIsEstimate": true,
      "earningsCagr": 8.783575983162262,
      "earningsCagrIsEstimate": true,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 85.45025470847898,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5919699999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 92044.86,
      "equityIsEstimate": false,
      "equityRatio": 18.58768515771739,
      "equityRatioIsEstimate": false,
      "cash": 104924.1,
      "cashIsEstimate": false,
      "receivables": 84513.43,
      "receivablesIsEstimate": false,
      "liabilities": 341705.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 444999.12,
      "balanceTotalIsEstimate": false,
      "earnings": 30222.03,
      "earningsIsEstimate": true,
      "earningsCagr": 22.087588412332405,
      "earningsCagrIsEstimate": true,
      "revenue": 580000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.43095975497188,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.210694827586207,
      "returnOnSalesIsEstimate": true,
      "equity": 122266.89,
      "equityIsEstimate": false,
      "equityRatio": 27.475759952064628,
      "equityRatioIsEstimate": false,
      "cash": 81041.59,
      "cashIsEstimate": false,
      "receivables": 22371.87,
      "receivablesIsEstimate": false,
      "liabilities": 290955.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 568238.83,
      "balanceTotalIsEstimate": false,
      "earnings": 23195.210000000006,
      "earningsIsEstimate": true,
      "earningsCagr": 0.02025149701223583,
      "earningsCagrIsEstimate": true,
      "revenue": 730000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.380063459612531,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.1774260273972614,
      "returnOnSalesIsEstimate": true,
      "equity": 145462.1,
      "equityIsEstimate": false,
      "equityRatio": 25.59876099984227,
      "equityRatioIsEstimate": false,
      "cash": 89140.12,
      "cashIsEstimate": false,
      "receivables": 28517.02,
      "receivablesIsEstimate": false,
      "liabilities": 384188.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 629952.85,
      "balanceTotalIsEstimate": false,
      "earnings": 21378.01999999999,
      "earningsIsEstimate": true,
      "earningsCagr": -3.9952306313931873,
      "earningsCagrIsEstimate": true,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.151795736644302,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9434563636363626,
      "returnOnSalesIsEstimate": true,
      "equity": 166840.12,
      "equityIsEstimate": false,
      "equityRatio": 26.484540866828365,
      "equityRatioIsEstimate": false,
      "cash": 153924.08,
      "cashIsEstimate": false,
      "receivables": 70652.08,
      "receivablesIsEstimate": false,
      "liabilities": 420409.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 575303.37,
      "balanceTotalIsEstimate": false,
      "earnings": 31663.959999999992,
      "earningsIsEstimate": true,
      "earningsCagr": 15.960322876916067,
      "earningsCagrIsEstimate": true,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.214506995773994,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.261711428571428,
      "returnOnSalesIsEstimate": true,
      "equity": 198504.08,
      "equityIsEstimate": false,
      "equityRatio": 34.504244256382506,
      "equityRatioIsEstimate": false,
      "cash": 83071.91,
      "cashIsEstimate": false,
      "receivables": 119604.84,
      "receivablesIsEstimate": false,
      "liabilities": 339164.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 884412.11,
      "balanceTotalIsEstimate": false,
      "earnings": 105795.09,
      "earningsIsEstimate": true,
      "earningsCagr": 36.78405362621668,
      "earningsCagrIsEstimate": true,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 39.55605101321853,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.808867727272728,
      "returnOnSalesIsEstimate": true,
      "equity": 304299.17,
      "equityIsEstimate": false,
      "equityRatio": 34.40694293523412,
      "equityRatioIsEstimate": false,
      "cash": 112140.96,
      "cashIsEstimate": false,
      "receivables": 214966.29,
      "receivablesIsEstimate": false,
      "liabilities": 498926.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1060150.44,
      "balanceTotalIsEstimate": false,
      "earnings": 216416.63999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 74.77249466979097,
      "earningsCagrIsEstimate": true,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": 52.03214982417479,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.549144615384615,
      "returnOnSalesIsEstimate": true,
      "equity": 420715.81,
      "equityIsEstimate": false,
      "equityRatio": 39.68453854530306,
      "equityRatioIsEstimate": false,
      "cash": 144604.81,
      "cashIsEstimate": false,
      "receivables": 471468.22,
      "receivablesIsEstimate": false,
      "liabilities": 455843.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1433759.61,
      "balanceTotalIsEstimate": false,
      "earnings": 160202.3,
      "earningsIsEstimate": true,
      "earningsCagr": 65.45325553684198,
      "earningsCagrIsEstimate": true,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": 39.786152455698875,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.814340476190476,
      "returnOnSalesIsEstimate": true,
      "equity": 530918.11,
      "equityIsEstimate": false,
      "equityRatio": 37.029785627731556,
      "equityRatioIsEstimate": false,
      "cash": 148806.88,
      "cashIsEstimate": false,
      "receivables": 466119.98,
      "receivablesIsEstimate": false,
      "liabilities": 821073.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1632801.79,
      "balanceTotalIsEstimate": false,
      "earnings": 223324.45999999996,
      "earningsIsEstimate": true,
      "earningsCagr": 62.96440903481542,
      "earningsCagrIsEstimate": true,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": 38.82536595733732,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.2947011538461535,
      "returnOnSalesIsEstimate": true,
      "equity": 754242.57,
      "equityIsEstimate": false,
      "equityRatio": 46.19314938404128,
      "equityRatioIsEstimate": false,
      "cash": 128684.27,
      "cashIsEstimate": false,
      "receivables": 619496.62,
      "receivablesIsEstimate": false,
      "liabilities": 796142.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2297237.76,
      "balanceTotalIsEstimate": false,
      "earnings": 78544.04000000004,
      "earningsIsEstimate": true,
      "earningsCagr": -7.175646982093276,
      "earningsCagrIsEstimate": true,
      "revenue": 5500000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.743342968293547,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4280734545454552,
      "returnOnSalesIsEstimate": true,
      "equity": 832786.61,
      "equityIsEstimate": false,
      "equityRatio": 36.25165076513456,
      "equityRatioIsEstimate": false,
      "cash": 153068.45,
      "cashIsEstimate": false,
      "receivables": 586319.3,
      "receivablesIsEstimate": false,
      "liabilities": 1324469.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2522037.7,
      "balanceTotalIsEstimate": false,
      "earnings": 147150.36,
      "earningsIsEstimate": true,
      "earningsCagr": -9.19334674883573,
      "earningsCagrIsEstimate": true,
      "revenue": 6700000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.486044022985078,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.196274029850746,
      "returnOnSalesIsEstimate": true,
      "equity": 979936.97,
      "equityIsEstimate": false,
      "equityRatio": 38.85496913864531,
      "equityRatioIsEstimate": false,
      "cash": 416081.83,
      "cashIsEstimate": false,
      "receivables": 764286.56,
      "receivablesIsEstimate": false,
      "liabilities": 1203937.44,
      "liabilitiesIsEstimate": false
    }
  ]
}