Vorens Metall GmbH

{
  "id": "879a3783-8f85-4558-9b94-2be0328a68b7",
  "euId": "ATBRA.139294-000",
  "name": "Vorens Metall GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1995-11-28T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Gerlosstraße 98",
    "city": "Mittersill",
    "zipCode": "5730",
    "state": "Salzburg",
    "country": "AT",
    "latitude": 47.2785011,
    "longitude": 12.4734414
  },
  "contactData": {
    "emails": [],
    "phones": [],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Johanna Vorderegger",
      "position": "Managing Director",
      "startDate": "1996-02-10T00:00:00",
      "endDate": "2018-12-13T00:00:00"
    },
    {
      "name": "Markus Vorderegger",
      "position": "Managing Director",
      "startDate": "2018-12-06T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "24"
    ],
    "nace": [
      "24"
    ],
    "nace2025": [
      "24"
    ],
    "naics": [],
    "uksic": [
      "24"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 37000,
      "capitalIsEstimate": false,
      "balanceTotal": 3598229.35,
      "balanceTotalIsEstimate": false,
      "earnings": 79087.40000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.0984361111111114,
      "returnOnSalesIsEstimate": true,
      "equity": 2073266.42,
      "equityIsEstimate": false,
      "equityRatio": 57.6190736702206,
      "equityRatioIsEstimate": false,
      "cash": 99556.25,
      "cashIsEstimate": false,
      "receivables": 1065411.66,
      "receivablesIsEstimate": false,
      "liabilities": 674465.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 37000,
      "capitalIsEstimate": false,
      "balanceTotal": 3823625.11,
      "balanceTotalIsEstimate": false,
      "earnings": 193490.18999999994,
      "earningsIsEstimate": true,
      "earningsCagr": 144.65362371250018,
      "earningsCagrIsEstimate": true,
      "revenue": 7600000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.555555555555558,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.5459235526315784,
      "returnOnSalesIsEstimate": true,
      "equity": 2266756.61,
      "equityIsEstimate": false,
      "equityRatio": 59.282919867633154,
      "equityRatioIsEstimate": false,
      "cash": 163325.67,
      "cashIsEstimate": false,
      "receivables": 1097763.02,
      "receivablesIsEstimate": false,
      "liabilities": 656224.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 37000,
      "capitalIsEstimate": false,
      "balanceTotal": 4187481.87,
      "balanceTotalIsEstimate": false,
      "earnings": 272953.39,
      "earningsIsEstimate": true,
      "earningsCagr": 85.77642321351364,
      "earningsCagrIsEstimate": true,
      "revenue": 8200000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.718737290547483,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.3286998780487806,
      "returnOnSalesIsEstimate": true,
      "equity": 2539710,
      "equityIsEstimate": false,
      "equityRatio": 60.65005363235161,
      "equityRatioIsEstimate": false,
      "cash": 364669.8,
      "cashIsEstimate": false,
      "receivables": 1169590.46,
      "receivablesIsEstimate": false,
      "liabilities": 723200.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 37000,
      "capitalIsEstimate": false,
      "balanceTotal": 4517302.46,
      "balanceTotalIsEstimate": false,
      "earnings": 343473.26,
      "earningsIsEstimate": true,
      "earningsCagr": 63.15305537796216,
      "earningsCagrIsEstimate": true,
      "revenue": 8800000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.917810999860885,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.9031052272727274,
      "returnOnSalesIsEstimate": true,
      "equity": 2883183.26,
      "equityIsEstimate": false,
      "equityRatio": 63.82533127967702,
      "equityRatioIsEstimate": false,
      "cash": 378795.55,
      "cashIsEstimate": false,
      "receivables": 1206301.29,
      "receivablesIsEstimate": false,
      "liabilities": 732866.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 37000,
      "capitalIsEstimate": false,
      "balanceTotal": 4856664.92,
      "balanceTotalIsEstimate": false,
      "earnings": 544466.51,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9300000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 5.854478602150538,
      "returnOnSalesIsEstimate": true,
      "equity": 2327649.77,
      "equityIsEstimate": false,
      "equityRatio": 47.92691709931679,
      "equityRatioIsEstimate": false,
      "cash": 1099468.8,
      "cashIsEstimate": false,
      "receivables": 389222.8,
      "receivablesIsEstimate": false,
      "liabilities": 1564973.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 37000,
      "capitalIsEstimate": false,
      "balanceTotal": 4460698.02,
      "balanceTotalIsEstimate": false,
      "earnings": 1080202.1300000001,
      "earningsIsEstimate": true,
      "earningsCagr": 98.396432133172,
      "earningsCagrIsEstimate": true,
      "revenue": 8700000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.451612903225811,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.41611643678161,
      "returnOnSalesIsEstimate": true,
      "equity": 3407851.9,
      "equityIsEstimate": false,
      "equityRatio": 76.39727873800344,
      "equityRatioIsEstimate": false,
      "cash": 380999.89,
      "cashIsEstimate": false,
      "receivables": 515728.41,
      "receivablesIsEstimate": false,
      "liabilities": 813947.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 37000,
      "capitalIsEstimate": false,
      "balanceTotal": 4802029.41,
      "balanceTotalIsEstimate": false,
      "earnings": 422241.28,
      "earningsIsEstimate": true,
      "earningsCagr": -11.936739913983875,
      "earningsCagrIsEstimate": true,
      "revenue": 9300000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.5402288172043015,
      "returnOnSalesIsEstimate": true,
      "equity": 3830093.18,
      "equityIsEstimate": false,
      "equityRatio": 79.75988593539248,
      "equityRatioIsEstimate": false,
      "cash": 631964.42,
      "cashIsEstimate": false,
      "receivables": 604335.96,
      "receivablesIsEstimate": false,
      "liabilities": 770004.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 37000,
      "capitalIsEstimate": false,
      "balanceTotal": 5026949.29,
      "balanceTotalIsEstimate": false,
      "earnings": 569820.6399999997,
      "earningsIsEstimate": true,
      "earningsCagr": 1.528741176463444,
      "earningsCagrIsEstimate": true,
      "revenue": 9600000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.0639096385713032,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.935631666666663,
      "returnOnSalesIsEstimate": true,
      "equity": 4399913.82,
      "equityIsEstimate": false,
      "equityRatio": 87.52652088121621,
      "equityRatioIsEstimate": false,
      "cash": 56954.9,
      "cashIsEstimate": false,
      "receivables": 770354.34,
      "receivablesIsEstimate": false,
      "liabilities": 444888.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2025,
      "currency": "EUR",
      "capital": 37000,
      "capitalIsEstimate": false,
      "balanceTotal": 5526330.8,
      "balanceTotalIsEstimate": false,
      "earnings": 554246.6800000002,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 5.5424668000000015,
      "returnOnSalesIsEstimate": true,
      "equity": 4954160.5,
      "equityIsEstimate": false,
      "equityRatio": 89.64647031263493,
      "equityRatioIsEstimate": false,
      "cash": 535116.89,
      "cashIsEstimate": false,
      "receivables": 748425.52,
      "receivablesIsEstimate": false,
      "liabilities": 352838.13,
      "liabilitiesIsEstimate": false
    }
  ]
}