Voges Vermögensverwaltung AG

{
  "id": "859a91b4-4dda-4022-b5d3-460ab16d52a7",
  "euId": "DEP2408.HRB202471",
  "name": "Voges Vermögensverwaltung AG",
  "legalForm": "AG",
  "status": "active",
  "foundationDate": "2011-03-29T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Süllbergstr. 7",
    "city": "Bad Salzdetfurth",
    "zipCode": "31162",
    "state": "NI",
    "country": "DE",
    "latitude": 52.057445,
    "longitude": 10.0029579
  },
  "contactData": {
    "emails": [
      "info@ikn.de"
    ],
    "phones": [
      "+49 506357750"
    ],
    "websites": [
      "https://www.ikn.de"
    ],
    "faxes": []
  },
  "managers": [
    {
      "name": "Hans-Jürgen Voges",
      "position": "Member of the Executive Board",
      "startDate": "2011-03-29T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "6420"
    ],
    "nace": [
      "64.20"
    ],
    "nace2025": [
      "64.21",
      "64.22"
    ],
    "naics": [
      "551111",
      "551112"
    ],
    "uksic": [
      "64.20"
    ],
    "wz": [
      "64.20.0"
    ]
  },
  "financials": [
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 280235.59,
      "balanceTotalIsEstimate": false,
      "earnings": -7400.8,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 480000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -1.5418333333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 42599.2,
      "equityIsEstimate": false,
      "equityRatio": 15.201209810645391,
      "equityRatioIsEstimate": false,
      "cash": 166.45,
      "cashIsEstimate": false,
      "receivables": 11423.72,
      "receivablesIsEstimate": false,
      "liabilities": 237636.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 306783.23,
      "balanceTotalIsEstimate": false,
      "earnings": 6662.65,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 300000,
      "revenueIsEstimate": true,
      "revenueCagr": -37.5,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.220883333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 49261.85,
      "equityIsEstimate": false,
      "equityRatio": 16.057543301829114,
      "equityRatioIsEstimate": false,
      "cash": 8039.61,
      "cashIsEstimate": false,
      "receivables": 4284,
      "receivablesIsEstimate": false,
      "liabilities": 257521.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 133945.48,
      "balanceTotalIsEstimate": false,
      "earnings": -381.09,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 64000,
      "revenueIsEstimate": true,
      "revenueCagr": -63.48516283298893,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.595453125,
      "returnOnSalesIsEstimate": true,
      "equity": 48880.76,
      "equityIsEstimate": false,
      "equityRatio": 36.49302686436302,
      "equityRatioIsEstimate": false,
      "cash": 648.39,
      "cashIsEstimate": false,
      "receivables": 178.5,
      "receivablesIsEstimate": false,
      "liabilities": 85064.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 117344.7,
      "balanceTotalIsEstimate": false,
      "earnings": -7360.54,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 58000,
      "revenueIsEstimate": true,
      "revenueCagr": -50.561845310917484,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -12.690586206896551,
      "returnOnSalesIsEstimate": true,
      "equity": 41520.22,
      "equityIsEstimate": false,
      "equityRatio": 35.383123396284624,
      "equityRatioIsEstimate": false,
      "cash": 4.13,
      "cashIsEstimate": false,
      "receivables": 178.5,
      "receivablesIsEstimate": false,
      "liabilities": 75824.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 500000,
      "capitalIsEstimate": false,
      "balanceTotal": 534921.13,
      "balanceTotalIsEstimate": false,
      "earnings": 329165.39,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 510000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.5271592434465298,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 64.54223333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 5560.56,
      "equityIsEstimate": false,
      "equityRatio": 1.0395102545304202,
      "equityRatioIsEstimate": false,
      "cash": 15729.68,
      "cashIsEstimate": false,
      "receivables": 8568,
      "receivablesIsEstimate": false,
      "liabilities": 519410.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 500000,
      "capitalIsEstimate": false,
      "balanceTotal": 532011.99,
      "balanceTotalIsEstimate": false,
      "earnings": 14701.67,
      "earningsIsEstimate": false,
      "earningsCagr": -95.53365255077394,
      "earningsCagrIsEstimate": false,
      "revenue": 240000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.425839099682417,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.125695833333333,
      "returnOnSalesIsEstimate": true,
      "equity": 20262.23,
      "equityIsEstimate": false,
      "equityRatio": 3.8086040128531686,
      "equityRatioIsEstimate": false,
      "cash": 2577.94,
      "cashIsEstimate": false,
      "receivables": 598.46,
      "receivablesIsEstimate": false,
      "liabilities": 510349.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 500000,
      "capitalIsEstimate": false,
      "balanceTotal": 549323.35,
      "balanceTotalIsEstimate": false,
      "earnings": 66337.98,
      "earningsIsEstimate": false,
      "earningsCagr": -55.107474403547265,
      "earningsCagrIsEstimate": false,
      "revenue": 410000,
      "revenueIsEstimate": true,
      "revenueCagr": 59.09296311950989,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 16.17999512195122,
      "returnOnSalesIsEstimate": true,
      "equity": 86600.21,
      "equityIsEstimate": false,
      "equityRatio": 15.764887838829356,
      "equityRatioIsEstimate": false,
      "cash": 1895.15,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 461323.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 500000,
      "capitalIsEstimate": false,
      "balanceTotal": 778172.05,
      "balanceTotalIsEstimate": false,
      "earnings": 270388.19,
      "earningsIsEstimate": false,
      "earningsCagr": -6.346391007376962,
      "earningsCagrIsEstimate": false,
      "revenue": 600000,
      "revenueIsEstimate": true,
      "revenueCagr": 79.34150675494462,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 45.06469833333334,
      "returnOnSalesIsEstimate": true,
      "equity": 356988.4,
      "equityIsEstimate": false,
      "equityRatio": 45.8752534224276,
      "equityRatioIsEstimate": false,
      "cash": 4537.65,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 419783.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 500000,
      "capitalIsEstimate": false,
      "balanceTotal": 1016421.7,
      "balanceTotalIsEstimate": false,
      "earnings": 207623.71000000002,
      "earningsIsEstimate": true,
      "earningsCagr": -10.881945815761341,
      "earningsCagrIsEstimate": true,
      "revenue": 9600000,
      "revenueIsEstimate": true,
      "revenueCagr": 108.29328256986885,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.162746979166667,
      "returnOnSalesIsEstimate": true,
      "equity": 564612.11,
      "equityIsEstimate": false,
      "equityRatio": 55.549001954602105,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 891401.1,
      "receivablesIsEstimate": false,
      "liabilities": 408761.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 500000,
      "capitalIsEstimate": false,
      "balanceTotal": 1067506.17,
      "balanceTotalIsEstimate": false,
      "earnings": 143635.53999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 76.79655992063516,
      "earningsCagrIsEstimate": true,
      "revenue": 9700000,
      "revenueIsEstimate": true,
      "revenueCagr": 152.1390563608413,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4807787628865978,
      "returnOnSalesIsEstimate": true,
      "equity": 708247.65,
      "equityIsEstimate": false,
      "equityRatio": 66.34600060438058,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 906598.6,
      "receivablesIsEstimate": false,
      "liabilities": 299931.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 500000,
      "capitalIsEstimate": false,
      "balanceTotal": 1188277.9,
      "balanceTotalIsEstimate": false,
      "earnings": 182396.88,
      "earningsIsEstimate": false,
      "earningsCagr": 28.76973161739942,
      "earningsCagrIsEstimate": true,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 127.58949235033069,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6581534545454544,
      "returnOnSalesIsEstimate": true,
      "equity": 860644.53,
      "equityIsEstimate": false,
      "equityRatio": 72.4278832417905,
      "equityRatioIsEstimate": false,
      "cash": 1334.94,
      "cashIsEstimate": false,
      "receivables": 1013664.9,
      "receivablesIsEstimate": false,
      "liabilities": 292345.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 500000,
      "capitalIsEstimate": false,
      "balanceTotal": 1179606.41,
      "balanceTotalIsEstimate": false,
      "earnings": 37950.4,
      "earningsIsEstimate": false,
      "earningsCagr": -38.792145047100114,
      "earningsCagrIsEstimate": true,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 106.92375873466963,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.34500363636363635,
      "returnOnSalesIsEstimate": true,
      "equity": 898594.93,
      "equityIsEstimate": false,
      "equityRatio": 76.17752178881429,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 1030681.22,
      "receivablesIsEstimate": false,
      "liabilities": 219254.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 500000,
      "capitalIsEstimate": false,
      "balanceTotal": 1362138.47,
      "balanceTotalIsEstimate": false,
      "earnings": 198988.42,
      "earningsIsEstimate": false,
      "earningsCagr": -1.0563985669075793,
      "earningsCagrIsEstimate": true,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6582368333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 1097583.35,
      "equityIsEstimate": false,
      "equityRatio": 80.57795695323105,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 1239978.31,
      "receivablesIsEstimate": true,
      "liabilities": 216052.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 500000,
      "capitalIsEstimate": false,
      "balanceTotal": 1629163.3,
      "balanceTotalIsEstimate": false,
      "earnings": 219173.76,
      "earningsIsEstimate": false,
      "earningsCagr": 11.142883936906722,
      "earningsCagrIsEstimate": true,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.607197942422818,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.565526857142857,
      "returnOnSalesIsEstimate": true,
      "equity": 1316757.11,
      "equityIsEstimate": false,
      "equityRatio": 80.82413285396252,
      "equityRatioIsEstimate": false,
      "cash": 2149.73,
      "cashIsEstimate": false,
      "receivables": 1512823.28,
      "receivablesIsEstimate": true,
      "liabilities": 286463.82,
      "liabilitiesIsEstimate": false
    }
  ]
}