VN Reproduktion und Kommunikation GmbH

{
  "id": "96679abf-56a3-4126-a57e-c68d1c8436a3",
  "euId": "DER2103.HRB4905",
  "name": "VN Reproduktion und Kommunikation GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1992-11-05T00:00:00",
  "vatId": "DE811366308",
  "hq": {
    "line2": null,
    "street": "Esch 30",
    "city": "Werther",
    "zipCode": "33824",
    "state": "NW",
    "country": "DE",
    "latitude": 52.0779874,
    "longitude": 8.419817199999999
  },
  "contactData": {
    "emails": [
      "info@vn-repro.de"
    ],
    "phones": [
      "+49 520391000"
    ],
    "websites": [
      "https://www.vn-reproduktion.de"
    ],
    "faxes": [
      "+49 5203910091"
    ]
  },
  "managers": [],
  "industry": {
    "isic": [
      "1812"
    ],
    "nace": [
      "18.13"
    ],
    "nace2025": [
      "18.13"
    ],
    "naics": [
      "323120"
    ],
    "uksic": [
      "18.13"
    ],
    "wz": [
      "18.13.0"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 996624.92,
      "balanceTotalIsEstimate": false,
      "earnings": 181132.23,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 7.875314347826087,
      "returnOnSalesIsEstimate": true,
      "equity": 255310.44,
      "equityIsEstimate": false,
      "equityRatio": 25.617505129211498,
      "equityRatioIsEstimate": false,
      "cash": 521324.57,
      "cashIsEstimate": false,
      "receivables": 180331.77,
      "receivablesIsEstimate": false,
      "liabilities": 101472.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1293882.36,
      "balanceTotalIsEstimate": false,
      "earnings": 454459.85,
      "earningsIsEstimate": false,
      "earningsCagr": 150.89949480553514,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 26.086956521739136,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 15.671029310344828,
      "returnOnSalesIsEstimate": true,
      "equity": 505589.04,
      "equityIsEstimate": false,
      "equityRatio": 39.07534839566094,
      "equityRatioIsEstimate": false,
      "cash": 718883.1,
      "cashIsEstimate": false,
      "receivables": 241633.74,
      "receivablesIsEstimate": false,
      "liabilities": 101168.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1265435.1,
      "balanceTotalIsEstimate": false,
      "earnings": 446779.26,
      "earningsIsEstimate": false,
      "earningsCagr": 57.05386741302911,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.335456873474103,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 15.956402142857144,
      "returnOnSalesIsEstimate": true,
      "equity": 505886.73,
      "equityIsEstimate": false,
      "equityRatio": 39.97729555628732,
      "equityRatioIsEstimate": false,
      "cash": 316378.47,
      "cashIsEstimate": false,
      "receivables": 335291.32,
      "receivablesIsEstimate": false,
      "liabilities": 374385.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1726789.98,
      "balanceTotalIsEstimate": false,
      "earnings": 564176.97,
      "earningsIsEstimate": false,
      "earningsCagr": 46.040464867953524,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.1722121763894,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 15.248026216216214,
      "returnOnSalesIsEstimate": true,
      "equity": 1070063.7,
      "equityIsEstimate": false,
      "equityRatio": 61.968375563541315,
      "equityRatioIsEstimate": false,
      "cash": 336501.12,
      "cashIsEstimate": false,
      "receivables": 706806.13,
      "receivablesIsEstimate": false,
      "liabilities": 130891.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 2007379.65,
      "balanceTotalIsEstimate": false,
      "earnings": 357760.96,
      "earningsIsEstimate": false,
      "earningsCagr": 18.549384453380725,
      "earningsCagrIsEstimate": false,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.932478448467037,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.320022325581396,
      "returnOnSalesIsEstimate": true,
      "equity": 1227824.66,
      "equityIsEstimate": false,
      "equityRatio": 61.165542850850365,
      "equityRatioIsEstimate": false,
      "cash": 773431.97,
      "cashIsEstimate": false,
      "receivables": 508306.08,
      "receivablesIsEstimate": false,
      "liabilities": 165207.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 2043341.88,
      "balanceTotalIsEstimate": false,
      "earnings": 314202.67,
      "earningsIsEstimate": false,
      "earningsCagr": -8.813911309497913,
      "earningsCagrIsEstimate": false,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.348799918507856,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.307038837209302,
      "returnOnSalesIsEstimate": true,
      "equity": 1292027.33,
      "equityIsEstimate": false,
      "equityRatio": 63.231089356422345,
      "equityRatioIsEstimate": false,
      "cash": 847762.15,
      "cashIsEstimate": false,
      "receivables": 498054.17,
      "receivablesIsEstimate": false,
      "liabilities": 133986.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 2055090.67,
      "balanceTotalIsEstimate": false,
      "earnings": 206899.99,
      "earningsIsEstimate": false,
      "earningsCagr": -17.50704396444105,
      "earningsCagrIsEstimate": false,
      "revenue": 4400000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.96277689732501,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.7022725,
      "returnOnSalesIsEstimate": true,
      "equity": 1198927.32,
      "equityIsEstimate": false,
      "equityRatio": 58.33938801347388,
      "equityRatioIsEstimate": false,
      "cash": 846153.17,
      "cashIsEstimate": false,
      "receivables": 471779.21,
      "receivablesIsEstimate": false,
      "liabilities": 192533.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1622341.78,
      "balanceTotalIsEstimate": false,
      "earnings": 120946.71,
      "earningsIsEstimate": false,
      "earningsCagr": -31.95524162072768,
      "earningsCagrIsEstimate": false,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.3796407855216408,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.4556202857142857,
      "returnOnSalesIsEstimate": true,
      "equity": 764874.03,
      "equityIsEstimate": false,
      "equityRatio": 47.14629429071351,
      "equityRatioIsEstimate": false,
      "cash": 363016.37,
      "cashIsEstimate": false,
      "receivables": 512894.65,
      "receivablesIsEstimate": false,
      "liabilities": 139796.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1966669.27,
      "balanceTotalIsEstimate": false,
      "earnings": 521063.34,
      "earningsIsEstimate": false,
      "earningsCagr": 9.856154601150347,
      "earningsCagrIsEstimate": false,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.5865355596373689,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.406270000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 875937.37,
      "equityIsEstimate": false,
      "equityRatio": 44.539129347355896,
      "equityRatioIsEstimate": false,
      "cash": 641495.36,
      "cashIsEstimate": false,
      "receivables": 594219,
      "receivablesIsEstimate": false,
      "liabilities": 253059.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1784933.35,
      "balanceTotalIsEstimate": false,
      "earnings": 526199.01,
      "earningsIsEstimate": false,
      "earningsCagr": 13.758809603546474,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.04308573438109,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 13.847342368421053,
      "returnOnSalesIsEstimate": true,
      "equity": 1052136.38,
      "equityIsEstimate": false,
      "equityRatio": 58.945415524899005,
      "equityRatioIsEstimate": false,
      "cash": 531226.51,
      "cashIsEstimate": false,
      "receivables": 447810.18,
      "receivablesIsEstimate": false,
      "liabilities": 219654.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 2288936.67,
      "balanceTotalIsEstimate": false,
      "earnings": 487228.34,
      "earningsIsEstimate": false,
      "earningsCagr": 23.87766708119694,
      "earningsCagrIsEstimate": false,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.1991162258356844,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.150590416666667,
      "returnOnSalesIsEstimate": true,
      "equity": 1539364.72,
      "equityIsEstimate": false,
      "equityRatio": 67.2523945365426,
      "equityRatioIsEstimate": false,
      "cash": 997550.72,
      "cashIsEstimate": false,
      "receivables": 438545.61,
      "receivablesIsEstimate": false,
      "liabilities": 160126.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1997053.64,
      "balanceTotalIsEstimate": false,
      "earnings": 227050.85,
      "earningsIsEstimate": false,
      "earningsCagr": 17.052924356587006,
      "earningsCagrIsEstimate": false,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.281024585957761,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.280252325581396,
      "returnOnSalesIsEstimate": true,
      "equity": 1216415.57,
      "equityIsEstimate": false,
      "equityRatio": 60.91051064607359,
      "equityRatioIsEstimate": false,
      "cash": 554463.92,
      "cashIsEstimate": false,
      "receivables": 512514.06,
      "receivablesIsEstimate": false,
      "liabilities": 146016.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 2161013.61,
      "balanceTotalIsEstimate": false,
      "earnings": 448147.75,
      "earningsIsEstimate": false,
      "earningsCagr": -3.698583473731376,
      "earningsCagrIsEstimate": false,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.3003537112441963,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.742342391304348,
      "returnOnSalesIsEstimate": true,
      "equity": 1344563.32,
      "equityIsEstimate": false,
      "equityRatio": 62.21910467282991,
      "equityRatioIsEstimate": false,
      "cash": 737307.51,
      "cashIsEstimate": false,
      "receivables": 445341.61,
      "receivablesIsEstimate": false,
      "liabilities": 115537.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 2571327.5,
      "balanceTotalIsEstimate": false,
      "earnings": 399938.84,
      "earningsIsEstimate": false,
      "earningsCagr": -6.629241034292866,
      "earningsCagrIsEstimate": false,
      "revenue": 5300000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.673353322109456,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.546015849056604,
      "returnOnSalesIsEstimate": true,
      "equity": 1444502.16,
      "equityIsEstimate": false,
      "equityRatio": 56.17729207967479,
      "equityRatioIsEstimate": false,
      "cash": 1202710.76,
      "cashIsEstimate": false,
      "receivables": 331432.45,
      "receivablesIsEstimate": false,
      "liabilities": 275031.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 2775751.4,
      "balanceTotalIsEstimate": false,
      "earnings": 237214.7,
      "earningsIsEstimate": false,
      "earningsCagr": -16.468118397286023,
      "earningsCagrIsEstimate": false,
      "revenue": 5700000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.389881496492198,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.161661403508772,
      "returnOnSalesIsEstimate": true,
      "equity": 1681716.86,
      "equityIsEstimate": false,
      "equityRatio": 60.58600420772553,
      "equityRatioIsEstimate": false,
      "cash": 1248147.77,
      "cashIsEstimate": false,
      "receivables": 387965.88,
      "receivablesIsEstimate": false,
      "liabilities": 153978.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 2221110.04,
      "balanceTotalIsEstimate": false,
      "earnings": 83844.87,
      "earningsIsEstimate": false,
      "earningsCagr": -22.046011460530234,
      "earningsCagrIsEstimate": false,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.248595357359484,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7839334042553192,
      "returnOnSalesIsEstimate": true,
      "equity": 1065561.73,
      "equityIsEstimate": false,
      "equityRatio": 47.9742881176657,
      "equityRatioIsEstimate": false,
      "cash": 547068.05,
      "cashIsEstimate": false,
      "receivables": 472363.29,
      "receivablesIsEstimate": false,
      "liabilities": 128995.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 2392565.67,
      "balanceTotalIsEstimate": false,
      "earnings": 51018.91,
      "earningsIsEstimate": false,
      "earningsCagr": -41.91319504948816,
      "earningsCagrIsEstimate": false,
      "revenue": 5000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.106418519374853,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0203782000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 1116580.64,
      "equityIsEstimate": false,
      "equityRatio": 46.66875622268709,
      "equityRatioIsEstimate": false,
      "cash": 477052.73,
      "cashIsEstimate": false,
      "receivables": 731391.86,
      "receivablesIsEstimate": false,
      "liabilities": 134242.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 2139147.46,
      "balanceTotalIsEstimate": false,
      "earnings": -121555.36,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.008194347073212,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.701230222222222,
      "returnOnSalesIsEstimate": true,
      "equity": 995025.28,
      "equityIsEstimate": false,
      "equityRatio": 46.515039220344356,
      "equityRatioIsEstimate": false,
      "cash": 432742.36,
      "cashIsEstimate": false,
      "receivables": 401872.63,
      "receivablesIsEstimate": false,
      "liabilities": 109296.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 2897410.44,
      "balanceTotalIsEstimate": false,
      "earnings": 386019.96,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.2905894979960086,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.4336660000000006,
      "returnOnSalesIsEstimate": true,
      "equity": 1381045.24,
      "equityIsEstimate": false,
      "equityRatio": 47.66481203125644,
      "equityRatioIsEstimate": false,
      "cash": 1363811.99,
      "cashIsEstimate": false,
      "receivables": 160455.45,
      "receivablesIsEstimate": false,
      "liabilities": 173903.66,
      "liabilitiesIsEstimate": false
    }
  ]
}