VIS Extrusion GmbH

{
  "id": "9f59a7ef-926f-4318-b24b-ded9c1d97e3d",
  "euId": "DEB8536.HRB471785",
  "name": "VIS Extrusion GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1997-12-22T00:00:00",
  "vatId": "DE191736822",
  "hq": {
    "line2": null,
    "street": "Rheinstr. 2",
    "city": "Hohberg",
    "zipCode": "77749",
    "state": "BW",
    "country": "DE",
    "latitude": 48.42481069999999,
    "longitude": 7.9044134
  },
  "contactData": {
    "emails": [
      "info@vis-extrusion.de"
    ],
    "phones": [
      "+49 7808914990"
    ],
    "websites": [
      "http://www.vis-extrusion.de"
    ],
    "faxes": [
      "+49 78089149920"
    ]
  },
  "managers": [
    {
      "name": "Petra Huber",
      "position": "Managing Director",
      "startDate": "2006-07-26T00:00:00",
      "endDate": null
    },
    {
      "name": "Susanne Geiger",
      "position": "Managing Director",
      "startDate": "2006-07-26T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "222"
    ],
    "nace": [
      "22.2"
    ],
    "nace2025": [
      "22.2"
    ],
    "naics": [],
    "uksic": [
      "22.2"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 849257.51,
      "balanceTotalIsEstimate": false,
      "earnings": -6630.19,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.2652076,
      "returnOnSalesIsEstimate": true,
      "equity": 34561.67,
      "equityIsEstimate": false,
      "equityRatio": 4.069633720401248,
      "equityRatioIsEstimate": false,
      "cash": 194720.56,
      "cashIsEstimate": false,
      "receivables": 267718.31,
      "receivablesIsEstimate": false,
      "liabilities": 510074.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 694518.31,
      "balanceTotalIsEstimate": false,
      "earnings": 6594.14,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": -16.000000000000004,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.31400666666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 36983.93,
      "equityIsEstimate": false,
      "equityRatio": 5.325119506208555,
      "equityRatioIsEstimate": false,
      "cash": 109414.51,
      "cashIsEstimate": false,
      "receivables": 190714.63,
      "receivablesIsEstimate": false,
      "liabilities": 333139.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 648767.09,
      "balanceTotalIsEstimate": false,
      "earnings": -2420.02,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.557280900008415,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.12100100000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 34563.91,
      "equityIsEstimate": false,
      "equityRatio": 5.327629981970881,
      "equityRatioIsEstimate": false,
      "cash": 70849.19,
      "cashIsEstimate": false,
      "receivables": 168686,
      "receivablesIsEstimate": false,
      "liabilities": 282788.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 598199.64,
      "balanceTotalIsEstimate": false,
      "earnings": -25105.8,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.741947292260665,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.321357894736842,
      "returnOnSalesIsEstimate": true,
      "equity": 9458.11,
      "equityIsEstimate": false,
      "equityRatio": 1.5810959030333087,
      "equityRatioIsEstimate": false,
      "cash": 51259.48,
      "cashIsEstimate": false,
      "receivables": 154058.38,
      "receivablesIsEstimate": false,
      "liabilities": 269211.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 609030.62,
      "balanceTotalIsEstimate": false,
      "earnings": -98638.52,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.630851524278391,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -5.19150105263158,
      "returnOnSalesIsEstimate": true,
      "equity": -89180.41,
      "equityIsEstimate": false,
      "equityRatio": -14.643009246398812,
      "equityRatioIsEstimate": false,
      "cash": 20667.21,
      "cashIsEstimate": false,
      "receivables": 147956.68,
      "receivablesIsEstimate": false,
      "liabilities": 271320.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 467406.99,
      "balanceTotalIsEstimate": false,
      "earnings": 77117.44,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.067728477508151,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.141162666666667,
      "returnOnSalesIsEstimate": true,
      "equity": -12516.74,
      "equityIsEstimate": false,
      "equityRatio": -2.6779103153763275,
      "equityRatioIsEstimate": false,
      "cash": 89245.66,
      "cashIsEstimate": false,
      "receivables": 50198.64,
      "receivablesIsEstimate": false,
      "liabilities": 108875.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 568418.85,
      "balanceTotalIsEstimate": false,
      "earnings": 83313.75,
      "earningsIsEstimate": false,
      "earningsCagr": 8.034901054806799,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.5996253574703254,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.628541666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 70797.01,
      "equityIsEstimate": false,
      "equityRatio": 12.455077800463513,
      "equityRatioIsEstimate": false,
      "cash": 182172.02,
      "cashIsEstimate": false,
      "receivables": 64315.52,
      "receivablesIsEstimate": false,
      "liabilities": 133334.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 506732.19,
      "balanceTotalIsEstimate": false,
      "earnings": -25960.1,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.205274911285062,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.6225062499999998,
      "returnOnSalesIsEstimate": true,
      "equity": 44836.91,
      "equityIsEstimate": false,
      "equityRatio": 8.848245855468546,
      "equityRatioIsEstimate": false,
      "cash": 152877.42,
      "cashIsEstimate": false,
      "receivables": 63383.99,
      "receivablesIsEstimate": false,
      "liabilities": 120779.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 607314.35,
      "balanceTotalIsEstimate": false,
      "earnings": 33090.57,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7416089473684209,
      "returnOnSalesIsEstimate": true,
      "equity": 77927.48,
      "equityIsEstimate": false,
      "equityRatio": 12.831489985375777,
      "equityRatioIsEstimate": false,
      "cash": 160729.83,
      "cashIsEstimate": false,
      "receivables": 103773.83,
      "receivablesIsEstimate": false,
      "liabilities": 146508.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 589484.89,
      "balanceTotalIsEstimate": false,
      "earnings": -44687.46,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.663513939210562,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.4826366666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 33240.02,
      "equityIsEstimate": false,
      "equityRatio": 5.638824771233746,
      "equityRatioIsEstimate": false,
      "cash": 283520.4,
      "cashIsEstimate": false,
      "receivables": 43283.79,
      "receivablesIsEstimate": false,
      "liabilities": 121288.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 573799.74,
      "balanceTotalIsEstimate": false,
      "earnings": -54647.22,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.035956666666667,
      "returnOnSalesIsEstimate": true,
      "equity": -21407.2,
      "equityIsEstimate": false,
      "equityRatio": -3.7307789648005074,
      "equityRatioIsEstimate": false,
      "cash": 252609.11,
      "cashIsEstimate": false,
      "receivables": 39614.46,
      "receivablesIsEstimate": false,
      "liabilities": 116024.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 600397.4,
      "balanceTotalIsEstimate": false,
      "earnings": 52221.87,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.389881496492198,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.7485194736842105,
      "returnOnSalesIsEstimate": true,
      "equity": 30814.67,
      "equityIsEstimate": false,
      "equityRatio": 5.132378987650512,
      "equityRatioIsEstimate": false,
      "cash": 233312.53,
      "cashIsEstimate": false,
      "receivables": 90953.87,
      "receivablesIsEstimate": false,
      "liabilities": 95447.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 620130.77,
      "balanceTotalIsEstimate": false,
      "earnings": 21102.5,
      "earningsIsEstimate": false,
      "earningsCagr": -59.59068489887475,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.110657894736842,
      "returnOnSalesIsEstimate": true,
      "equity": 51917.17,
      "equityIsEstimate": false,
      "equityRatio": 8.371971285991824,
      "equityRatioIsEstimate": false,
      "cash": 329685.11,
      "cashIsEstimate": false,
      "receivables": 71131.75,
      "receivablesIsEstimate": false,
      "liabilities": 108304.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 680594.42,
      "balanceTotalIsEstimate": false,
      "earnings": 25699.7,
      "earningsIsEstimate": false,
      "earningsCagr": -29.848361806636337,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.9289877625411807,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2237952380952382,
      "returnOnSalesIsEstimate": true,
      "equity": 77616.87,
      "equityIsEstimate": false,
      "equityRatio": 11.404276573410636,
      "equityRatioIsEstimate": false,
      "cash": 429568.39,
      "cashIsEstimate": false,
      "receivables": 36065.84,
      "receivablesIsEstimate": false,
      "liabilities": 113536.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 555760.17,
      "balanceTotalIsEstimate": false,
      "earnings": -50466.68,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.4187991649751708,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.968628235294118,
      "returnOnSalesIsEstimate": true,
      "equity": 27150.19,
      "equityIsEstimate": false,
      "equityRatio": 4.885234938660681,
      "equityRatioIsEstimate": false,
      "cash": 296402.65,
      "cashIsEstimate": false,
      "receivables": 69311.47,
      "receivablesIsEstimate": false,
      "liabilities": 31908.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 546173.61,
      "balanceTotalIsEstimate": false,
      "earnings": -52517.3,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.742336912358556,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.0892529411764706,
      "returnOnSalesIsEstimate": true,
      "equity": -25367.11,
      "equityIsEstimate": false,
      "equityRatio": -4.6445140401419245,
      "equityRatioIsEstimate": false,
      "cash": 272283.22,
      "cashIsEstimate": false,
      "receivables": 96151.74,
      "receivablesIsEstimate": false,
      "liabilities": 34296.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 640840.99,
      "balanceTotalIsEstimate": false,
      "earnings": 93319.37,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.2905894979960086,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.6659685,
      "returnOnSalesIsEstimate": true,
      "equity": 67952.26,
      "equityIsEstimate": false,
      "equityRatio": 10.6036069883732,
      "equityRatioIsEstimate": false,
      "cash": 327948.37,
      "cashIsEstimate": false,
      "receivables": 139747.71,
      "receivablesIsEstimate": false,
      "liabilities": 58905.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 653960.32,
      "balanceTotalIsEstimate": false,
      "earnings": 133562.5,
      "earningsIsEstimate": false,
      "earningsCagr": 43.12409095775078,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.212345257692593,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.678125,
      "returnOnSalesIsEstimate": true,
      "equity": 201514.76,
      "equityIsEstimate": false,
      "equityRatio": 30.81452403717706,
      "equityRatioIsEstimate": false,
      "cash": 402354.79,
      "cashIsEstimate": false,
      "receivables": 103521.97,
      "receivablesIsEstimate": false,
      "liabilities": 40074.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 662426.52,
      "balanceTotalIsEstimate": false,
      "earnings": 109930.27999999997,
      "earningsIsEstimate": true,
      "earningsCagr": 8.535739085581163,
      "earningsCagrIsEstimate": true,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.146641284934427,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.496513999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 291445.04,
      "equityIsEstimate": false,
      "equityRatio": 43.99658395319076,
      "equityRatioIsEstimate": false,
      "cash": 463303.63,
      "cashIsEstimate": false,
      "receivables": 40681.02,
      "receivablesIsEstimate": false,
      "liabilities": 42997.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 628332.2,
      "balanceTotalIsEstimate": false,
      "earnings": 33495.7,
      "earningsIsEstimate": false,
      "earningsCagr": -28.93227387989218,
      "earningsCagrIsEstimate": true,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.8196615313359485,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7629315789473683,
      "returnOnSalesIsEstimate": true,
      "equity": 324940.74,
      "equityIsEstimate": false,
      "equityRatio": 51.714799909983924,
      "equityRatioIsEstimate": false,
      "cash": 358182.96,
      "cashIsEstimate": false,
      "receivables": 53607.81,
      "receivablesIsEstimate": false,
      "liabilities": 42775.73,
      "liabilitiesIsEstimate": false
    }
  ]
}