VIG Brugsforening

DKCVR.39436515
active
Gegründet
16. Oktober 1999
USt-IdNr.
DK39436515
Land
Dänemark
Firmensitz

Vig Hovedgade 32
4560 Vig
Sjælland
Dänemark
Kontakt

E-Mail
04740@coop.dk
Telefon
+45 59365410
Geschäftsführung

Simon Winther Larsen
Chair of the board
Seit 19. April 2018
Ole FribergEhemalig
Chair of the board
12. April 2007 – 19. April 2018
Finanzen

Jahr	Umsatz	Gewinn	Bilanzsumme	Eigenkapitalquote
2025	0 €	0 €	0 €	0.0%
2024	20.230.435 DKK	-1.535.111 DKK	58.525.733 DKK	60.8%
2023	22.058.202 DKK	1.690.178 DKK	57.953.889 DKK	64.0%
2022	20.239.882 DKK	799.772 DKK	57.035.182 DKK	62.0%
2021	23.408.785 DKK	3.913.221 DKK	56.056.836 DKK	60.6%
Branche

NACE 47.11Einzelhandel mit Waren verschiedener Art, Hauptrichtung Nahrungs- und Genussmittel, Getränke und TabakwarenNACE 47.81Einzelhandel mit Nahrungs- und Genussmitteln, Getränken und Tabakwaren an Verkaufsständen und auf MärktenNACE 47.91Versand- und Internet-EinzelhandelNACE 47.99Sonstiger Einzelhandel, nicht in Verkaufsräumen, an Verkaufsständen oder auf MärktenISIC 4711Retail sale in non-specialized stores with food, beverages or tobacco predominatingISIC 4781Retail sale via stalls and markets of food, beverages and tobacco productsISIC 4791Retail sale via mail order houses or via InternetISIC 4799Other retail sale not in stores, stalls or marketsNAICS 445110Grocery StoresNAICS 445120Grocery StoresNAICS 445230Specialty Food StoresNAICS 447110Gasoline StationsNAICS 452311General Merchandise StoresNAICS 454110Electronic Shopping and Mail-Order HousesNAICS 454210Vending Machine OperatorsNAICS 454310Direct Selling EstablishmentsNAICS 454390Direct Selling EstablishmentsUKSIC 47.11Retail sale in non-specialised stores with food, beverages or tobacco predominatingUKSIC 47.8147.81UKSIC 47.91Retail sale via mail order houses or via InternetUKSIC 47.99Other retail sale not in stores, stalls or marketsNACE2025 47.11Einzelhandel mit Waren verschiedener Art, Hauptrichtung Nahrungs- und Genussmittel
Rohdaten

{
  "id": "7dfa233a-25f4-49ef-b1ef-ffe85f2a3739",
  "euId": "DKCVR.39436515",
  "name": "VIG Brugsforening",
  "legalForm": "",
  "status": "active",
  "foundationDate": "1999-10-16T00:00:00",
  "vatId": "DK39436515",
  "hq": {
    "line2": null,
    "street": "Vig Hovedgade 32",
    "city": "Vig",
    "zipCode": "4560",
    "state": "Sjælland",
    "country": "DK",
    "latitude": 55.85237,
    "longitude": 11.578156
  },
  "contactData": {
    "emails": [
      "04740@coop.dk"
    ],
    "phones": [
      "+45 59365410"
    ],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Ole Friberg",
      "position": "Chair of the board",
      "startDate": "2007-04-12T00:00:00",
      "endDate": "2018-04-19T00:00:00"
    },
    {
      "name": "Simon Winther Larsen",
      "position": "Chair of the board",
      "startDate": "2018-04-19T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4711",
      "4781",
      "4791",
      "4799"
    ],
    "nace": [
      "47.11",
      "47.81",
      "47.91",
      "47.99"
    ],
    "nace2025": [
      "47.11"
    ],
    "naics": [
      "445110",
      "445120",
      "445230",
      "447110",
      "452311",
      "454110",
      "454210",
      "454310",
      "454390"
    ],
    "uksic": [
      "47.11",
      "47.81",
      "47.91",
      "47.99"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 1999,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2000,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2001,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2002,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2003,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2004,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 43669202,
      "balanceTotalIsEstimate": false,
      "earnings": 1834328,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 130114707,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.409777604925168,
      "returnOnSalesIsEstimate": false,
      "equity": 18816446,
      "equityIsEstimate": false,
      "equityRatio": 43.088595939994505,
      "equityRatioIsEstimate": false,
      "cash": 2330192,
      "cashIsEstimate": false,
      "receivables": 943105,
      "receivablesIsEstimate": false,
      "liabilities": 22592457,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 11735110,
      "balanceTotalIsEstimate": false,
      "earnings": 1328816,
      "earningsIsEstimate": false,
      "earningsCagr": -27.558430117187328,
      "earningsCagrIsEstimate": false,
      "revenue": 120180711,
      "revenueIsEstimate": false,
      "revenueCagr": -7.634798731860492,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.105681593113557,
      "returnOnSalesIsEstimate": false,
      "equity": 18947891,
      "equityIsEstimate": false,
      "equityRatio": 161.46325854636217,
      "equityRatioIsEstimate": false,
      "cash": 3138488,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 23964799,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 44073388,
      "balanceTotalIsEstimate": false,
      "earnings": 2026128,
      "earningsIsEstimate": false,
      "earningsCagr": 5.0981185596307155,
      "earningsCagrIsEstimate": false,
      "revenue": 124902521,
      "revenueIsEstimate": false,
      "revenueCagr": -2.0233901625864803,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.622167418061962,
      "returnOnSalesIsEstimate": false,
      "equity": 21341667,
      "equityIsEstimate": false,
      "equityRatio": 48.42302343536649,
      "equityRatioIsEstimate": false,
      "cash": 2976638,
      "cashIsEstimate": false,
      "receivables": 260775,
      "receivablesIsEstimate": false,
      "liabilities": 20225352,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 48586347,
      "balanceTotalIsEstimate": false,
      "earnings": 661681,
      "earningsIsEstimate": false,
      "earningsCagr": -28.814661216211235,
      "earningsCagrIsEstimate": false,
      "revenue": 117076094,
      "revenueIsEstimate": false,
      "revenueCagr": -3.458521517562818,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.5651717420637555,
      "returnOnSalesIsEstimate": false,
      "equity": 22150004,
      "equityIsEstimate": false,
      "equityRatio": 45.58894703485323,
      "equityRatioIsEstimate": false,
      "cash": 1746132,
      "cashIsEstimate": false,
      "receivables": 819841,
      "receivablesIsEstimate": false,
      "liabilities": 23715855,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 47583286,
      "balanceTotalIsEstimate": false,
      "earnings": 982400,
      "earningsIsEstimate": false,
      "earningsCagr": -14.453383026892974,
      "earningsCagrIsEstimate": false,
      "revenue": 118091213,
      "revenueIsEstimate": false,
      "revenueCagr": -2.3948352441532483,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.8318993217556331,
      "returnOnSalesIsEstimate": false,
      "equity": 23542829,
      "equityIsEstimate": false,
      "equityRatio": 49.477097903663065,
      "equityRatioIsEstimate": false,
      "cash": 991057,
      "cashIsEstimate": false,
      "receivables": 802799,
      "receivablesIsEstimate": false,
      "liabilities": 20934904,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 46693558,
      "balanceTotalIsEstimate": false,
      "earnings": 761649,
      "earningsIsEstimate": false,
      "earningsCagr": -12.98933119250475,
      "earningsCagrIsEstimate": false,
      "revenue": 19807474,
      "revenueIsEstimate": false,
      "revenueCagr": -36.283988587969574,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 3.8452606324259215,
      "returnOnSalesIsEstimate": false,
      "equity": 24593855,
      "equityIsEstimate": false,
      "equityRatio": 52.67076670404941,
      "equityRatioIsEstimate": false,
      "cash": 370219,
      "cashIsEstimate": false,
      "receivables": 269404,
      "receivablesIsEstimate": false,
      "liabilities": 18770033,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 47845698,
      "balanceTotalIsEstimate": false,
      "earnings": 1249979,
      "earningsIsEstimate": false,
      "earningsCagr": -11.374446685626616,
      "earningsCagrIsEstimate": false,
      "revenue": 20444452,
      "revenueIsEstimate": false,
      "revenueCagr": -36.393563174132915,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 6.114025457860157,
      "returnOnSalesIsEstimate": false,
      "equity": 26060986,
      "equityIsEstimate": false,
      "equityRatio": 54.46881765629169,
      "equityRatioIsEstimate": false,
      "cash": 431401,
      "cashIsEstimate": false,
      "receivables": 751183,
      "receivablesIsEstimate": false,
      "liabilities": 18312470,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 46972261,
      "balanceTotalIsEstimate": false,
      "earnings": 3339148,
      "earningsIsEstimate": false,
      "earningsCagr": 49.88105835036134,
      "earningsCagrIsEstimate": false,
      "revenue": 23206998,
      "revenueIsEstimate": false,
      "revenueCagr": -33.27513787962244,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 14.388539181155616,
      "returnOnSalesIsEstimate": false,
      "equity": 29698876,
      "equityIsEstimate": false,
      "equityRatio": 63.22641356352848,
      "equityRatioIsEstimate": false,
      "cash": 418258,
      "cashIsEstimate": false,
      "receivables": 192509,
      "receivablesIsEstimate": false,
      "liabilities": 13793585,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 56056836,
      "balanceTotalIsEstimate": false,
      "earnings": 3913221,
      "earningsIsEstimate": false,
      "earningsCagr": 41.27376044151998,
      "earningsCagrIsEstimate": false,
      "revenue": 23408785,
      "revenueIsEstimate": false,
      "revenueCagr": -33.27473268807366,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 16.71689068868803,
      "returnOnSalesIsEstimate": false,
      "equity": 33968119,
      "equityIsEstimate": false,
      "equityRatio": 60.595854892702114,
      "equityRatioIsEstimate": false,
      "cash": 301879,
      "cashIsEstimate": false,
      "receivables": 6035327,
      "receivablesIsEstimate": false,
      "liabilities": 18481249,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 57035182,
      "balanceTotalIsEstimate": false,
      "earnings": 799772,
      "earningsIsEstimate": false,
      "earningsCagr": 1.2285065879722223,
      "earningsCagrIsEstimate": false,
      "revenue": 20239882,
      "revenueIsEstimate": false,
      "revenueCagr": 0.5413518708107912,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 3.951465724948396,
      "returnOnSalesIsEstimate": false,
      "equity": 35340487,
      "equityIsEstimate": false,
      "equityRatio": 61.96260932418871,
      "equityRatioIsEstimate": false,
      "cash": 433923,
      "cashIsEstimate": false,
      "receivables": 260899,
      "receivablesIsEstimate": false,
      "liabilities": 18058749,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 57953889,
      "balanceTotalIsEstimate": false,
      "earnings": 1690178,
      "earningsIsEstimate": false,
      "earningsCagr": 7.834426243732251,
      "earningsCagrIsEstimate": false,
      "revenue": 22058202,
      "revenueIsEstimate": false,
      "revenueCagr": 1.9174757871870618,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 7.662356161213865,
      "returnOnSalesIsEstimate": false,
      "equity": 37077268,
      "equityIsEstimate": false,
      "equityRatio": 63.97718710473425,
      "equityRatioIsEstimate": false,
      "cash": 283681,
      "cashIsEstimate": false,
      "receivables": 7295908,
      "receivablesIsEstimate": false,
      "liabilities": 17280164,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 58525733,
      "balanceTotalIsEstimate": false,
      "earnings": -1535111,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 20230435,
      "revenueIsEstimate": false,
      "revenueCagr": -3.3734298583013578,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -7.588126503458774,
      "returnOnSalesIsEstimate": false,
      "equity": 35603987,
      "equityIsEstimate": false,
      "equityRatio": 60.83475622594936,
      "equityRatioIsEstimate": false,
      "cash": 245448,
      "cashIsEstimate": false,
      "receivables": 6775610,
      "receivablesIsEstimate": false,
      "liabilities": 58525733,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2025,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    }
  ]
}