VfL Osnabrück GmbH & Co. KGaA

{
  "id": "7123cf9c-5777-446a-bddb-b77d1a70c0a4",
  "euId": "DEP3313.HRB207300",
  "name": "VfL Osnabrück GmbH & Co. KGaA",
  "legalForm": "GmbH & Co. KGaA",
  "status": "active",
  "foundationDate": "2013-05-06T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Hannes-Haferkamp-Platz 1",
    "city": "Osnabrück",
    "zipCode": "49084",
    "state": "NI",
    "country": "DE",
    "latitude": 52.280351,
    "longitude": 8.0707633
  },
  "contactData": {
    "emails": [
      "info@vfl.de"
    ],
    "phones": [
      "+49 541770870"
    ],
    "websites": [
      "https://vfl.de/"
    ],
    "faxes": [
      "+49 5417708711"
    ]
  },
  "managers": [],
  "industry": {
    "isic": [
      "9312"
    ],
    "nace": [
      "93.12"
    ],
    "nace2025": [
      "93.12"
    ],
    "naics": [
      "711211",
      "713990"
    ],
    "uksic": [
      "93.12"
    ],
    "wz": [
      "93.12.0"
    ]
  },
  "financials": [
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 1250000,
      "capitalIsEstimate": false,
      "balanceTotal": 7164521.38,
      "balanceTotalIsEstimate": true,
      "earnings": -1205457.81,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 17000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -7.0909282941176475,
      "returnOnSalesIsEstimate": true,
      "equity": 1294542.19,
      "equityIsEstimate": true,
      "equityRatio": 18.06878814841362,
      "equityRatioIsEstimate": true,
      "cash": 178020.53,
      "cashIsEstimate": true,
      "receivables": 1381751.43,
      "receivablesIsEstimate": true,
      "liabilities": 3102853.68,
      "liabilitiesIsEstimate": true
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 1250000,
      "capitalIsEstimate": false,
      "balanceTotal": 8223712.22,
      "balanceTotalIsEstimate": false,
      "earnings": -136780.53,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 20000000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.647058823529417,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.68390265,
      "returnOnSalesIsEstimate": true,
      "equity": 1157761.66,
      "equityIsEstimate": false,
      "equityRatio": 14.078333835470715,
      "equityRatioIsEstimate": false,
      "cash": 860147.21,
      "cashIsEstimate": false,
      "receivables": 1812913.8,
      "receivablesIsEstimate": false,
      "liabilities": 4429237.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 1250000,
      "capitalIsEstimate": false,
      "balanceTotal": 6825970.05,
      "balanceTotalIsEstimate": false,
      "earnings": -1095719.74,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.066356337227575,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -7.304798266666666,
      "returnOnSalesIsEstimate": true,
      "equity": 62041.92,
      "equityIsEstimate": false,
      "equityRatio": 0.9089099358119803,
      "equityRatioIsEstimate": false,
      "cash": 525784.51,
      "cashIsEstimate": false,
      "receivables": 1038296.31,
      "receivablesIsEstimate": false,
      "liabilities": 4187665.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 1250000,
      "capitalIsEstimate": false,
      "balanceTotal": 6405349.22,
      "balanceTotalIsEstimate": false,
      "earnings": -1357893.07,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": -13.506941493716852,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -12.344482454545455,
      "returnOnSalesIsEstimate": true,
      "equity": 375458.64,
      "equityIsEstimate": false,
      "equityRatio": 5.86164199802989,
      "equityRatioIsEstimate": false,
      "cash": 783467.69,
      "cashIsEstimate": false,
      "receivables": 503335.74,
      "receivablesIsEstimate": false,
      "liabilities": 2998235.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 1525000,
      "capitalIsEstimate": false,
      "balanceTotal": 5942542.89,
      "balanceTotalIsEstimate": false,
      "earnings": -1357893.0699999998,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8900000,
      "revenueIsEstimate": true,
      "revenueCagr": -14.938062367859873,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -15.257225505617974,
      "returnOnSalesIsEstimate": true,
      "equity": -432434.43,
      "equityIsEstimate": false,
      "equityRatio": -7.2769256866061935,
      "equityRatioIsEstimate": false,
      "cash": 429069.22,
      "cashIsEstimate": false,
      "receivables": 339632.38,
      "receivablesIsEstimate": false,
      "liabilities": 3246916.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 1650000,
      "capitalIsEstimate": false,
      "balanceTotal": 5980608.53,
      "balanceTotalIsEstimate": false,
      "earnings": 5002.739999999292,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.209923998815162,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.03848261538460994,
      "returnOnSalesIsEstimate": true,
      "equity": -177431.69,
      "equityIsEstimate": false,
      "equityRatio": -2.966783214617125,
      "equityRatioIsEstimate": false,
      "cash": 395711.52,
      "cashIsEstimate": false,
      "receivables": 898708.01,
      "receivablesIsEstimate": false,
      "liabilities": 3304170.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 2287500,
      "capitalIsEstimate": false,
      "balanceTotal": 6419784.6,
      "balanceTotalIsEstimate": false,
      "earnings": -610056.46,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 10738309.53,
      "revenueIsEstimate": false,
      "revenueCagr": -8.01623859291325,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -5.681121952162614,
      "returnOnSalesIsEstimate": false,
      "equity": 487511.85,
      "equityIsEstimate": false,
      "equityRatio": 7.593897309264862,
      "equityRatioIsEstimate": false,
      "cash": 705673.33,
      "cashIsEstimate": false,
      "receivables": 1395434.44,
      "receivablesIsEstimate": false,
      "liabilities": 3390114.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 2537500,
      "capitalIsEstimate": false,
      "balanceTotal": 9068402.67,
      "balanceTotalIsEstimate": false,
      "earnings": 923624.66,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 20195864.45,
      "revenueIsEstimate": false,
      "revenueCagr": 16.403875696040426,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.573335606835092,
      "returnOnSalesIsEstimate": false,
      "equity": 1911136.51,
      "equityIsEstimate": false,
      "equityRatio": 21.074676318933243,
      "equityRatioIsEstimate": false,
      "cash": 4266132.09,
      "cashIsEstimate": false,
      "receivables": 794768.5,
      "receivablesIsEstimate": false,
      "liabilities": 788171.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 2537500,
      "capitalIsEstimate": false,
      "balanceTotal": 8022915.07,
      "balanceTotalIsEstimate": false,
      "earnings": -300908,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 17304569.16,
      "revenueIsEstimate": false,
      "revenueCagr": 18.08444590587548,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.7388933363077155,
      "returnOnSalesIsEstimate": false,
      "equity": 1610228.51,
      "equityIsEstimate": false,
      "equityRatio": 20.070367141503343,
      "equityRatioIsEstimate": false,
      "cash": 2369851.7,
      "cashIsEstimate": false,
      "receivables": 1926426.78,
      "receivablesIsEstimate": false,
      "liabilities": 638507.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 2537500,
      "capitalIsEstimate": false,
      "balanceTotal": 10189578.98,
      "balanceTotalIsEstimate": false,
      "earnings": 730861.23,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 12494264.62,
      "revenueIsEstimate": false,
      "revenueCagr": -0.9870872174475354,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.849573802287534,
      "returnOnSalesIsEstimate": false,
      "equity": 2341089.74,
      "equityIsEstimate": false,
      "equityRatio": 22.975333373391255,
      "equityRatioIsEstimate": false,
      "cash": 3413545.59,
      "cashIsEstimate": false,
      "receivables": 3041705.77,
      "receivablesIsEstimate": false,
      "liabilities": 1286143.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 2537500,
      "capitalIsEstimate": false,
      "balanceTotal": 10586373.98,
      "balanceTotalIsEstimate": false,
      "earnings": -232340.12,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 14704473.8,
      "revenueIsEstimate": false,
      "revenueCagr": 8.17537076710706,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -1.580064157073067,
      "returnOnSalesIsEstimate": false,
      "equity": 2108749.62,
      "equityIsEstimate": false,
      "equityRatio": 19.919470292508976,
      "equityRatioIsEstimate": false,
      "cash": 3683883.79,
      "cashIsEstimate": false,
      "receivables": 3181488.67,
      "receivablesIsEstimate": false,
      "liabilities": 1418400.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 2537500,
      "capitalIsEstimate": false,
      "balanceTotal": 12275863.94,
      "balanceTotalIsEstimate": false,
      "earnings": 621680.56,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 24891698.93,
      "revenueIsEstimate": false,
      "revenueCagr": 5.365400695686273,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.4975416975284785,
      "returnOnSalesIsEstimate": false,
      "equity": 2730430.18,
      "equityIsEstimate": false,
      "equityRatio": 22.24226493015367,
      "equityRatioIsEstimate": false,
      "cash": 5871777.6,
      "cashIsEstimate": false,
      "receivables": 2842818.4,
      "receivablesIsEstimate": false,
      "liabilities": 1064718.34,
      "liabilitiesIsEstimate": false
    }
  ]
}