VERUGA GmbH
DEP2204.HRB200204
Firmensitz
Bahnhofstr. 26
37520 Osterode
Niedersachsen
Deutschland
Kontakt
Geschäftsführung
Thorsten Kohlrausch
Managing Director
Seit 4. Januar 2007
Finanzen
| Jahr | Umsatz | Gewinn | Bilanzsumme | Eigenkapitalquote |
|---|---|---|---|---|
| 2024 | ~11.000.000 € | ~277.809 € | 6.369.764 € | 18.0% |
| 2023 | ~9.300.000 € | ~382.515 € | 5.348.587 € | 16.2% |
| 2022 | ~6.700.000 € | ~-220.882 € | 3.770.238 € | 12.8% |
| 2021 | ~6.400.000 € | ~105.181 € | 3.594.452 € | 19.6% |
| 2020 | ~5.200.000 € | ~378.414 € | 2.902.715 € | 20.6% |
Branche
NACE 73.11WerbeagenturenISIC 7310AdvertisingNAICS 541810Advertising AgenciesNAICS 541830Media Buying AgenciesNAICS 541840Media RepresentativesNAICS 541850Outdoor AdvertisingNAICS 541860Direct Mail AdvertisingNAICS 541870Advertising Material Distribution ServicesNAICS 541890Other Services Related to AdvertisingUKSIC 73.11Advertising agenciesNACE2025 73.11Tätigkeiten von Werbeagenturen
Rohdaten
{
"id": "8e94e999-81a5-4a12-9f32-7507a6948846",
"euId": "DEP2204.HRB200204",
"name": "VERUGA GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2007-01-04T00:00:00",
"vatId": null,
"hq": {
"line2": null,
"street": "Bahnhofstr. 26",
"city": "Osterode",
"zipCode": "37520",
"state": "NI",
"country": "DE",
"latitude": 51.7299896,
"longitude": 10.2446807595634
},
"contactData": {
"emails": [
"info@rockharz.com"
],
"phones": [
"+49 5522406212"
],
"websites": [
"https://www.rockharz-festival.com"
],
"faxes": [
"+49 55223738"
]
},
"managers": [
{
"name": "Thorsten Kohlrausch",
"position": "Managing Director",
"startDate": "2007-01-04T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"7310"
],
"nace": [
"73.11"
],
"nace2025": [
"73.11"
],
"naics": [
"541810",
"541830",
"541840",
"541850",
"541860",
"541870",
"541890"
],
"uksic": [
"73.11"
],
"wz": []
},
"financials": [
{
"year": 2007,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 80904.74,
"balanceTotalIsEstimate": false,
"earnings": 5333.38,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 170000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 3.1372823529411766,
"returnOnSalesIsEstimate": true,
"equity": 26227.73,
"equityIsEstimate": false,
"equityRatio": 32.418038794760356,
"equityRatioIsEstimate": false,
"cash": 40208.25,
"cashIsEstimate": false,
"receivables": 3920.49,
"receivablesIsEstimate": false,
"liabilities": 29995.55,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 104046.65,
"balanceTotalIsEstimate": false,
"earnings": -11843.16,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 220000,
"revenueIsEstimate": true,
"revenueCagr": 29.41176470588236,
"revenueCagrIsEstimate": true,
"returnOnSales": -5.3832545454545455,
"returnOnSalesIsEstimate": true,
"equity": 14384.57,
"equityIsEstimate": false,
"equityRatio": 13.825115945587868,
"equityRatioIsEstimate": false,
"cash": 37413.15,
"cashIsEstimate": false,
"receivables": 25430.5,
"receivablesIsEstimate": false,
"liabilities": 46479.66,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 124680.74,
"balanceTotalIsEstimate": false,
"earnings": -36288.05,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 260000,
"revenueIsEstimate": true,
"revenueCagr": 23.669388480168465,
"revenueCagrIsEstimate": true,
"returnOnSales": -13.956942307692307,
"returnOnSalesIsEstimate": true,
"equity": -21903.48,
"equityIsEstimate": false,
"equityRatio": -17.567653191663762,
"equityRatioIsEstimate": false,
"cash": 53572.18,
"cashIsEstimate": false,
"receivables": 18355.08,
"receivablesIsEstimate": false,
"liabilities": 56854.77,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 124303.4,
"balanceTotalIsEstimate": false,
"earnings": 27613.11,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 260000,
"revenueIsEstimate": true,
"revenueCagr": 15.21476602058922,
"revenueCagrIsEstimate": true,
"returnOnSales": 10.620426923076923,
"returnOnSalesIsEstimate": true,
"equity": 409.63,
"equityIsEstimate": false,
"equityRatio": 0.32954046309272317,
"equityRatioIsEstimate": false,
"cash": 76729.58,
"cashIsEstimate": false,
"receivables": 12328.7,
"receivablesIsEstimate": false,
"liabilities": 115660.77,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 217395.91,
"balanceTotalIsEstimate": false,
"earnings": 10838.35,
"earningsIsEstimate": false,
"earningsCagr": -60.749260043508315,
"earningsCagrIsEstimate": false,
"revenue": 450000,
"revenueIsEstimate": true,
"revenueCagr": 27.553064786382976,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.4085222222222225,
"returnOnSalesIsEstimate": true,
"equity": 16547.98,
"equityIsEstimate": false,
"equityRatio": 7.61190953408461,
"equityRatioIsEstimate": false,
"cash": 183258.36,
"cashIsEstimate": false,
"receivables": 5400.46,
"receivablesIsEstimate": false,
"liabilities": 194423.93,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 366118.92,
"balanceTotalIsEstimate": false,
"earnings": 63145.96,
"earningsIsEstimate": false,
"earningsCagr": 51.222050848670506,
"earningsCagrIsEstimate": false,
"revenue": 730000,
"revenueIsEstimate": true,
"revenueCagr": 34.96620758718518,
"revenueCagrIsEstimate": true,
"returnOnSales": 8.650131506849315,
"returnOnSalesIsEstimate": true,
"equity": 72193.94,
"equityIsEstimate": false,
"equityRatio": 19.718713253059963,
"equityRatioIsEstimate": false,
"cash": 258914.23,
"cashIsEstimate": false,
"receivables": 52443.95,
"receivablesIsEstimate": false,
"liabilities": 276603.48,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 485497.07,
"balanceTotalIsEstimate": false,
"earnings": 101885.12,
"earningsIsEstimate": false,
"earningsCagr": 54.52490292910734,
"earningsCagrIsEstimate": false,
"revenue": 960000,
"revenueIsEstimate": true,
"revenueCagr": 38.619545723575555,
"revenueCagrIsEstimate": true,
"returnOnSales": 10.613033333333332,
"returnOnSalesIsEstimate": true,
"equity": 164079.06,
"equityIsEstimate": false,
"equityRatio": 33.79609685389038,
"equityRatioIsEstimate": false,
"cash": 394166.67,
"cashIsEstimate": false,
"receivables": 27245.53,
"receivablesIsEstimate": false,
"liabilities": 301378.61,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 653320.05,
"balanceTotalIsEstimate": false,
"earnings": 125115.52,
"earningsIsEstimate": false,
"earningsCagr": 45.897874705515626,
"earningsCagrIsEstimate": false,
"revenue": 1300000,
"revenueIsEstimate": true,
"revenueCagr": 49.53487812212205,
"revenueCagrIsEstimate": true,
"returnOnSales": 9.624270769230769,
"returnOnSalesIsEstimate": true,
"equity": 214194.58,
"equityIsEstimate": false,
"equityRatio": 32.78555127766245,
"equityRatioIsEstimate": false,
"cash": 563995.13,
"cashIsEstimate": false,
"receivables": 30684.98,
"receivablesIsEstimate": false,
"liabilities": 413892.57,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 687549.2,
"balanceTotalIsEstimate": false,
"earnings": 126067.45,
"earningsIsEstimate": false,
"earningsCagr": 84.67578307306296,
"earningsCagrIsEstimate": false,
"revenue": 1300000,
"revenueIsEstimate": true,
"revenueCagr": 30.37151418916615,
"revenueCagrIsEstimate": true,
"returnOnSales": 9.697496153846155,
"returnOnSalesIsEstimate": true,
"equity": 260262.03,
"equityIsEstimate": false,
"equityRatio": 37.85358633243992,
"equityRatioIsEstimate": false,
"cash": 522624.11,
"cashIsEstimate": false,
"receivables": 45132.27,
"receivablesIsEstimate": false,
"liabilities": 388077.97,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 826975.97,
"balanceTotalIsEstimate": false,
"earnings": -48225.42999999999,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1600000,
"revenueIsEstimate": true,
"revenueCagr": 21.674418856027856,
"revenueCagrIsEstimate": true,
"returnOnSales": -3.0140893749999993,
"returnOnSalesIsEstimate": true,
"equity": 212036.6,
"equityIsEstimate": false,
"equityRatio": 25.639995319331955,
"equityRatioIsEstimate": false,
"cash": 612877.31,
"cashIsEstimate": false,
"receivables": 70591.74,
"receivablesIsEstimate": false,
"liabilities": 580761.53,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1659561.05,
"balanceTotalIsEstimate": false,
"earnings": 241517.73,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3100000,
"revenueIsEstimate": true,
"revenueCagr": 34.051789285732845,
"revenueCagrIsEstimate": true,
"returnOnSales": 7.790894516129033,
"returnOnSalesIsEstimate": true,
"equity": 453554.33,
"equityIsEstimate": false,
"equityRatio": 27.329776750303942,
"equityRatioIsEstimate": false,
"cash": 1234117.09,
"cashIsEstimate": false,
"receivables": 96081.3,
"receivablesIsEstimate": false,
"liabilities": 1114624.06,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2021333.2,
"balanceTotalIsEstimate": false,
"earnings": 124617.50999999995,
"earningsIsEstimate": true,
"earningsCagr": -48.40233468573925,
"earningsCagrIsEstimate": true,
"revenue": 3700000,
"revenueIsEstimate": true,
"revenueCagr": 29.886673087501435,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.3680408108108093,
"returnOnSalesIsEstimate": true,
"equity": 578171.84,
"equityIsEstimate": false,
"equityRatio": 28.60349001342282,
"equityRatioIsEstimate": false,
"cash": 1491172.63,
"cashIsEstimate": false,
"receivables": 99181.62,
"receivablesIsEstimate": false,
"liabilities": 1394264.36,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2151755.29,
"balanceTotalIsEstimate": false,
"earnings": 142222.95999999996,
"earningsIsEstimate": true,
"earningsCagr": -23.262022730168685,
"earningsCagrIsEstimate": true,
"revenue": 3900000,
"revenueIsEstimate": true,
"revenueCagr": 31.60740129524924,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.6467425641025635,
"returnOnSalesIsEstimate": true,
"equity": 520394.8,
"equityIsEstimate": false,
"equityRatio": 24.18466460468188,
"equityRatioIsEstimate": false,
"cash": 1334595.63,
"cashIsEstimate": false,
"receivables": 415766.15,
"receivablesIsEstimate": false,
"liabilities": 1584086.49,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2902715.17,
"balanceTotalIsEstimate": false,
"earnings": 378414.31,
"earningsIsEstimate": true,
"earningsCagr": 16.146513514111184,
"earningsCagrIsEstimate": true,
"revenue": 5200000,
"revenueIsEstimate": true,
"revenueCagr": 34.2674807141325,
"revenueCagrIsEstimate": true,
"returnOnSales": 7.2771982692307695,
"returnOnSalesIsEstimate": true,
"equity": 598809.11,
"equityIsEstimate": false,
"equityRatio": 20.629275520684313,
"equityRatioIsEstimate": false,
"cash": 2397429.05,
"cashIsEstimate": false,
"receivables": 78111.16,
"receivablesIsEstimate": false,
"liabilities": 2148249.49,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 3594452.39,
"balanceTotalIsEstimate": false,
"earnings": 105180.84999999998,
"earningsIsEstimate": true,
"earningsCagr": -18.764302355058994,
"earningsCagrIsEstimate": true,
"revenue": 6400000,
"revenueIsEstimate": true,
"revenueCagr": 19.86836180636653,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.6434507812499994,
"returnOnSalesIsEstimate": true,
"equity": 703989.96,
"equityIsEstimate": false,
"equityRatio": 19.585457911712663,
"equityRatioIsEstimate": false,
"cash": 562131.33,
"cashIsEstimate": false,
"receivables": 147264.16,
"receivablesIsEstimate": false,
"liabilities": 2418551.9,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 3770238.1,
"balanceTotalIsEstimate": false,
"earnings": -220881.56999999995,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 6700000,
"revenueIsEstimate": true,
"revenueCagr": 16.002745934435957,
"revenueCagrIsEstimate": true,
"returnOnSales": -3.2967398507462677,
"returnOnSalesIsEstimate": true,
"equity": 483108.39,
"equityIsEstimate": false,
"equityRatio": 12.81373688308969,
"equityRatioIsEstimate": false,
"cash": 3168351.8,
"cashIsEstimate": false,
"receivables": 305706.58,
"receivablesIsEstimate": false,
"liabilities": 2897573.71,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 5348586.5,
"balanceTotalIsEstimate": false,
"earnings": 382515.06999999995,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 9300000,
"revenueIsEstimate": true,
"revenueCagr": 24.26664847411093,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.113065268817204,
"returnOnSalesIsEstimate": true,
"equity": 865623.46,
"equityIsEstimate": false,
"equityRatio": 16.184153701169457,
"equityRatioIsEstimate": false,
"cash": 4792399.96,
"cashIsEstimate": false,
"receivables": 202718.33,
"receivablesIsEstimate": false,
"liabilities": 3918947.04,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 6369763.79,
"balanceTotalIsEstimate": false,
"earnings": 277809.16000000015,
"earningsIsEstimate": true,
"earningsCagr": -27.373015656611855,
"earningsCagrIsEstimate": true,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 20.600007657829323,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.5255378181818195,
"returnOnSalesIsEstimate": true,
"equity": 1143432.62,
"equityIsEstimate": false,
"equityRatio": 17.95094225935182,
"equityRatioIsEstimate": false,
"cash": 5483882.52,
"cashIsEstimate": false,
"receivables": 475866.49,
"receivablesIsEstimate": false,
"liabilities": 4642369.17,
"liabilitiesIsEstimate": false
}
]
}