Versorgungstechnik Herbert Bauer GmbH

{
  "id": "995ac974-00a2-496c-bcf6-7273e8bbc1d3",
  "euId": "DED5701V.HRB2739",
  "name": "Versorgungstechnik Herbert Bauer GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2000-02-24T00:00:00",
  "vatId": "DE812861128",
  "hq": {
    "line2": "Winden",
    "street": "Arnbucher Weg 5",
    "city": "Altmannstein",
    "zipCode": "93336",
    "state": "BY",
    "country": "DE",
    "latitude": 48.9480932,
    "longitude": 11.5310861
  },
  "contactData": {
    "emails": [
      "info@herbert-bauer.de"
    ],
    "phones": [
      "+49 84688049060"
    ],
    "websites": [
      "https://herbert-bauer.de/"
    ],
    "faxes": [
      "+49 84688049061"
    ]
  },
  "managers": [
    {
      "name": "Herbert Bauer",
      "position": "Managing Director",
      "startDate": "2004-04-27T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4322"
    ],
    "nace": [
      "43.22"
    ],
    "nace2025": [
      "43.22"
    ],
    "naics": [
      "238220"
    ],
    "uksic": [
      "43.22"
    ],
    "wz": [
      "43.22.0"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 282593.62,
      "balanceTotalIsEstimate": false,
      "earnings": 52843.82,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 4.0649092307692305,
      "returnOnSalesIsEstimate": true,
      "equity": 132278.25,
      "equityIsEstimate": false,
      "equityRatio": 46.80864698927032,
      "equityRatioIsEstimate": false,
      "cash": 97011.02,
      "cashIsEstimate": false,
      "receivables": 142866.57,
      "receivablesIsEstimate": false,
      "liabilities": 66985.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 322537.64,
      "balanceTotalIsEstimate": false,
      "earnings": 12283.81,
      "earningsIsEstimate": false,
      "earningsCagr": -76.75450033703089,
      "earningsCagrIsEstimate": false,
      "revenue": 610000,
      "revenueIsEstimate": true,
      "revenueCagr": -53.07692307692308,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.013739344262295,
      "returnOnSalesIsEstimate": true,
      "equity": 144562.06,
      "equityIsEstimate": false,
      "equityRatio": 44.820213851629845,
      "equityRatioIsEstimate": false,
      "cash": 140086.99,
      "cashIsEstimate": false,
      "receivables": 40423.9,
      "receivablesIsEstimate": false,
      "liabilities": 151711,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 374536.61,
      "balanceTotalIsEstimate": false,
      "earnings": 15800.44,
      "earningsIsEstimate": false,
      "earningsCagr": -45.318869062282715,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": -12.29419806929708,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.580044,
      "returnOnSalesIsEstimate": true,
      "equity": 160362.5,
      "equityIsEstimate": false,
      "equityRatio": 42.816241648580096,
      "equityRatioIsEstimate": false,
      "cash": 89890.11,
      "cashIsEstimate": false,
      "receivables": 94938.02,
      "receivablesIsEstimate": false,
      "liabilities": 200669.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 743108.19,
      "balanceTotalIsEstimate": false,
      "earnings": 39669.82,
      "earningsIsEstimate": false,
      "earningsCagr": -9.115740070716416,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.501029596576787,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.8335585714285716,
      "returnOnSalesIsEstimate": true,
      "equity": 200032.32,
      "equityIsEstimate": false,
      "equityRatio": 26.9183306942156,
      "equityRatioIsEstimate": false,
      "cash": 73236.5,
      "cashIsEstimate": false,
      "receivables": 103704.71,
      "receivablesIsEstimate": false,
      "liabilities": 524787.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 779484.29,
      "balanceTotalIsEstimate": false,
      "earnings": 50700.46,
      "earningsIsEstimate": false,
      "earningsCagr": -1.0298054966829673,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.9000353846153843,
      "returnOnSalesIsEstimate": true,
      "equity": 250420.04,
      "equityIsEstimate": false,
      "equityRatio": 32.12637422108918,
      "equityRatioIsEstimate": false,
      "cash": 272517.07,
      "cashIsEstimate": false,
      "receivables": 90102.55,
      "receivablesIsEstimate": false,
      "liabilities": 506004.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 823129.78,
      "balanceTotalIsEstimate": false,
      "earnings": 89685.91,
      "earningsIsEstimate": false,
      "earningsCagr": 64.37954809782194,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 27.261646239463367,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.605369375,
      "returnOnSalesIsEstimate": true,
      "equity": 310105.95,
      "equityIsEstimate": false,
      "equityRatio": 37.674004456502594,
      "equityRatioIsEstimate": false,
      "cash": 192966.78,
      "cashIsEstimate": false,
      "receivables": 130828.22,
      "receivablesIsEstimate": false,
      "liabilities": 476944.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 557197.15,
      "balanceTotalIsEstimate": false,
      "earnings": 46699.23,
      "earningsIsEstimate": false,
      "earningsCagr": 31.117341397837016,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.1132820000000003,
      "returnOnSalesIsEstimate": true,
      "equity": 296805.18,
      "equityIsEstimate": false,
      "equityRatio": 53.267533762511164,
      "equityRatioIsEstimate": false,
      "cash": 94883.32,
      "cashIsEstimate": false,
      "receivables": 145958.33,
      "receivablesIsEstimate": false,
      "liabilities": 234326.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 902459.8,
      "balanceTotalIsEstimate": false,
      "earnings": 42153.83,
      "earningsIsEstimate": false,
      "earningsCagr": 1.5299570500892257,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.973631452792926,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.4796370588235295,
      "returnOnSalesIsEstimate": true,
      "equity": 338959.01,
      "equityIsEstimate": false,
      "equityRatio": 37.559458050098186,
      "equityRatioIsEstimate": false,
      "cash": 129227.21,
      "cashIsEstimate": false,
      "receivables": 132661.52,
      "receivablesIsEstimate": false,
      "liabilities": 546649.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 870811.44,
      "balanceTotalIsEstimate": false,
      "earnings": 62970.43,
      "earningsIsEstimate": false,
      "earningsCagr": 5.567731629575734,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.564679083053058,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.6237679166666665,
      "returnOnSalesIsEstimate": true,
      "equity": 378377.65,
      "equityIsEstimate": false,
      "equityRatio": 43.451157462975,
      "equityRatioIsEstimate": false,
      "cash": 150043.59,
      "cashIsEstimate": false,
      "receivables": 249741.49,
      "receivablesIsEstimate": false,
      "liabilities": 463890.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 923886.09,
      "balanceTotalIsEstimate": false,
      "earnings": 93568.37,
      "earningsIsEstimate": false,
      "earningsCagr": 1.0651002718292002,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.600516436728483,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.237891333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 446946.47,
      "equityIsEstimate": false,
      "equityRatio": 48.37679394004081,
      "equityRatioIsEstimate": false,
      "cash": 397701.68,
      "cashIsEstimate": false,
      "receivables": 95271,
      "receivablesIsEstimate": false,
      "liabilities": 438764.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 959431.23,
      "balanceTotalIsEstimate": false,
      "earnings": 147013.03,
      "earningsIsEstimate": false,
      "earningsCagr": 33.20223969415434,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.663513939210562,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.167390555555555,
      "returnOnSalesIsEstimate": true,
      "equity": 559319.7,
      "equityIsEstimate": false,
      "equityRatio": 58.29700790540245,
      "equityRatioIsEstimate": false,
      "cash": 467558.7,
      "cashIsEstimate": false,
      "receivables": 141919.14,
      "receivablesIsEstimate": false,
      "liabilities": 332562.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 985367.25,
      "balanceTotalIsEstimate": false,
      "earnings": 96039.9,
      "earningsIsEstimate": false,
      "earningsCagr": 22.85806327646196,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.486651637576035,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.387684615384615,
      "returnOnSalesIsEstimate": true,
      "equity": 455361.2,
      "equityIsEstimate": false,
      "equityRatio": 46.21233352336401,
      "equityRatioIsEstimate": false,
      "cash": 145793.54,
      "cashIsEstimate": false,
      "receivables": 66175.03,
      "receivablesIsEstimate": false,
      "liabilities": 495189.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1121261.46,
      "balanceTotalIsEstimate": false,
      "earnings": 70221.97,
      "earningsIsEstimate": false,
      "earningsCagr": 2.762364249426885,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.939514089790045,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.9012205555555552,
      "returnOnSalesIsEstimate": true,
      "equity": 525583.17,
      "equityIsEstimate": false,
      "equityRatio": 46.87427408768692,
      "equityRatioIsEstimate": false,
      "cash": 242995.7,
      "cashIsEstimate": false,
      "receivables": 124814.96,
      "receivablesIsEstimate": false,
      "liabilities": 544430.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1049287.55,
      "balanceTotalIsEstimate": false,
      "earnings": 137191.41,
      "earningsIsEstimate": false,
      "earningsCagr": 10.039716776836393,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.6265496309229466,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.574463125000001,
      "returnOnSalesIsEstimate": true,
      "equity": 482776.22,
      "equityIsEstimate": false,
      "equityRatio": 46.00990643603843,
      "equityRatioIsEstimate": false,
      "cash": 425312.52,
      "cashIsEstimate": false,
      "receivables": 94525.04,
      "receivablesIsEstimate": false,
      "liabilities": 492567.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1307617.66,
      "balanceTotalIsEstimate": false,
      "earnings": 256966.7,
      "earningsIsEstimate": false,
      "earningsCagr": 14.982104882846613,
      "earningsCagrIsEstimate": false,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.086128633163035,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.341905714285716,
      "returnOnSalesIsEstimate": true,
      "equity": 639743.72,
      "equityIsEstimate": false,
      "equityRatio": 48.92437136402701,
      "equityRatioIsEstimate": false,
      "cash": 278664.64,
      "cashIsEstimate": false,
      "receivables": 372060.53,
      "receivablesIsEstimate": false,
      "liabilities": 517910.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1211473.32,
      "balanceTotalIsEstimate": false,
      "earnings": 6916.87,
      "earningsIsEstimate": false,
      "earningsCagr": -48.19585878787748,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.95185535742349,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3640457894736842,
      "returnOnSalesIsEstimate": true,
      "equity": 547661.39,
      "equityIsEstimate": false,
      "equityRatio": 45.20622790108163,
      "equityRatioIsEstimate": false,
      "cash": 343258.29,
      "cashIsEstimate": false,
      "receivables": 130253.21,
      "receivablesIsEstimate": false,
      "liabilities": 642993.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1256373.59,
      "balanceTotalIsEstimate": false,
      "earnings": 40221.01,
      "earningsIsEstimate": false,
      "earningsCagr": -13.004860114549254,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.9016456585353123,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.513813125,
      "returnOnSalesIsEstimate": true,
      "equity": 487883.2,
      "equityIsEstimate": false,
      "equityRatio": 38.832653271548,
      "equityRatioIsEstimate": false,
      "cash": 333393.35,
      "cashIsEstimate": false,
      "receivables": 80782.7,
      "receivablesIsEstimate": false,
      "liabilities": 745909.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1499895.83,
      "balanceTotalIsEstimate": false,
      "earnings": 255328.87,
      "earningsIsEstimate": false,
      "earningsCagr": 16.80010975921642,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.905043217661284,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.820341153846154,
      "returnOnSalesIsEstimate": true,
      "equity": 673906.36,
      "equityIsEstimate": false,
      "equityRatio": 44.93021092004769,
      "equityRatioIsEstimate": false,
      "cash": 162444.58,
      "cashIsEstimate": false,
      "receivables": 197947.87,
      "receivablesIsEstimate": false,
      "liabilities": 737726.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1101929.46,
      "balanceTotalIsEstimate": false,
      "earnings": 158928.9,
      "earningsIsEstimate": false,
      "earningsCagr": -11.318810951899462,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.281801892392325,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.886255555555556,
      "returnOnSalesIsEstimate": true,
      "equity": 564212.71,
      "equityIsEstimate": false,
      "equityRatio": 51.202253000840905,
      "equityRatioIsEstimate": false,
      "cash": 406991.36,
      "cashIsEstimate": false,
      "receivables": 266336.79,
      "receivablesIsEstimate": false,
      "liabilities": 515520.21,
      "liabilitiesIsEstimate": false
    }
  ]
}