Versicherungsmakler Experten GmbH

{
  "id": "210de956-4a06-41c3-b165-21febe0f86c3",
  "euId": "DED2601V.HRB196198",
  "name": "Versicherungsmakler Experten GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2011-12-29T00:00:00",
  "vatId": "DE281397704",
  "hq": {
    "line2": null,
    "street": "Feursstr. 56 (Rgb.)",
    "city": "Olching",
    "zipCode": "82140",
    "state": "BY",
    "country": "DE",
    "latitude": null,
    "longitude": null
  },
  "contactData": {
    "emails": [
      "info@experten.de"
    ],
    "phones": [
      "+49 81426513928"
    ],
    "websites": [
      "https://experten.de/"
    ],
    "faxes": [
      "+49 8989408080"
    ]
  },
  "managers": [
    {
      "name": "Maximilian Waizmann",
      "position": "Managing Director",
      "startDate": "2011-12-29T00:00:00",
      "endDate": null
    },
    {
      "name": "Sandra Waizmann",
      "position": "Managing Director",
      "startDate": "2013-03-20T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "6622"
    ],
    "nace": [
      "66.22"
    ],
    "nace2025": [
      "66.22"
    ],
    "naics": [
      "524210"
    ],
    "uksic": [
      "66.22"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 455486.49,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 740000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 236897.78,
      "equityIsEstimate": false,
      "equityRatio": 52.00983677913257,
      "equityRatioIsEstimate": false,
      "cash": 211149.44,
      "cashIsEstimate": false,
      "receivables": 204258.71,
      "receivablesIsEstimate": false,
      "liabilities": 70580.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 891163.87,
      "balanceTotalIsEstimate": false,
      "earnings": 324743.97,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 75.67567567567568,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 24.98030538461538,
      "returnOnSalesIsEstimate": true,
      "equity": 561641.75,
      "equityIsEstimate": false,
      "equityRatio": 63.02339770574407,
      "equityRatioIsEstimate": false,
      "cash": 751081.82,
      "cashIsEstimate": false,
      "receivables": 114051.88,
      "receivablesIsEstimate": false,
      "liabilities": 17126.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 852946.38,
      "balanceTotalIsEstimate": false,
      "earnings": -331863.68,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 32.54270092150517,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -25.527975384615388,
      "returnOnSalesIsEstimate": true,
      "equity": 229778.07,
      "equityIsEstimate": false,
      "equityRatio": 26.939333513555685,
      "equityRatioIsEstimate": false,
      "cash": 721251.59,
      "cashIsEstimate": false,
      "receivables": 119184.79,
      "receivablesIsEstimate": false,
      "liabilities": 519179.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 507329.8,
      "balanceTotalIsEstimate": false,
      "earnings": 191489.87,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 810000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.0586461691828326,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 23.640724691358024,
      "returnOnSalesIsEstimate": true,
      "equity": 421267.94,
      "equityIsEstimate": false,
      "equityRatio": 83.03630892567321,
      "equityRatioIsEstimate": false,
      "cash": 315202.6,
      "cashIsEstimate": false,
      "receivables": 138971.24,
      "receivablesIsEstimate": false,
      "liabilities": 18693.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 588302.81,
      "balanceTotalIsEstimate": false,
      "earnings": 46411.06,
      "earningsIsEstimate": true,
      "earningsCagr": -75.7631774464101,
      "earningsCagrIsEstimate": true,
      "revenue": 920000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.593947780947883,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.044680434782609,
      "returnOnSalesIsEstimate": true,
      "equity": 467679,
      "equityIsEstimate": false,
      "equityRatio": 79.49630565252612,
      "equityRatioIsEstimate": false,
      "cash": 424729.13,
      "cashIsEstimate": false,
      "receivables": 125317.18,
      "receivablesIsEstimate": false,
      "liabilities": 19697.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 852124.87,
      "balanceTotalIsEstimate": false,
      "earnings": -63290.40000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -4.86849230769231,
      "returnOnSalesIsEstimate": true,
      "equity": 404388.6,
      "equityIsEstimate": false,
      "equityRatio": 47.45649543123885,
      "equityRatioIsEstimate": false,
      "cash": 696835.28,
      "cashIsEstimate": false,
      "receivables": 126628.09,
      "receivablesIsEstimate": false,
      "liabilities": 252428.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1119730.63,
      "balanceTotalIsEstimate": false,
      "earnings": -11665.389999999956,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.328077569585332,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.7290868749999972,
      "returnOnSalesIsEstimate": true,
      "equity": 392723.21,
      "equityIsEstimate": false,
      "equityRatio": 35.07300769293058,
      "equityRatioIsEstimate": false,
      "cash": 968660.55,
      "cashIsEstimate": false,
      "receivables": 130573.58,
      "receivablesIsEstimate": false,
      "liabilities": 496044.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1358576.18,
      "balanceTotalIsEstimate": false,
      "earnings": -362032.52,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.756251254410145,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -19.05434315789474,
      "returnOnSalesIsEstimate": true,
      "equity": 30690.69,
      "equityIsEstimate": false,
      "equityRatio": 2.2590334242427246,
      "equityRatioIsEstimate": false,
      "cash": 1142252.44,
      "cashIsEstimate": false,
      "receivables": 140901.24,
      "receivablesIsEstimate": false,
      "liabilities": 1120011.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1328951.73,
      "balanceTotalIsEstimate": false,
      "earnings": 419869.43,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.878539548916873,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 22.098391052631577,
      "returnOnSalesIsEstimate": true,
      "equity": 450560.12,
      "equityIsEstimate": false,
      "equityRatio": 33.90342251181689,
      "equityRatioIsEstimate": false,
      "cash": 1115996.21,
      "cashIsEstimate": false,
      "receivables": 148873.34,
      "receivablesIsEstimate": false,
      "liabilities": 723170.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1256979.07,
      "balanceTotalIsEstimate": false,
      "earnings": 35482,
      "earningsIsEstimate": true,
      "earningsCagr": -91.54927759327465,
      "earningsCagrIsEstimate": true,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.475656754366057,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9712222222222222,
      "returnOnSalesIsEstimate": true,
      "equity": 486042.12,
      "equityIsEstimate": false,
      "equityRatio": 38.66747916494743,
      "equityRatioIsEstimate": false,
      "cash": 1001382.02,
      "cashIsEstimate": false,
      "receivables": 203323.55,
      "receivablesIsEstimate": false,
      "liabilities": 529864.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1788025.7,
      "balanceTotalIsEstimate": false,
      "earnings": 528754.92,
      "earningsIsEstimate": true,
      "earningsCagr": 12.2199531268792,
      "earningsCagrIsEstimate": true,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.80339887498949,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 21.1501968,
      "returnOnSalesIsEstimate": true,
      "equity": 1014797.04,
      "equityIsEstimate": false,
      "equityRatio": 56.75517080095661,
      "equityRatioIsEstimate": false,
      "cash": 1499912.76,
      "cashIsEstimate": false,
      "receivables": 186904.44,
      "receivablesIsEstimate": false,
      "liabilities": 557042.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2445970.83,
      "balanceTotalIsEstimate": false,
      "earnings": 432063.76,
      "earningsIsEstimate": true,
      "earningsCagr": 0.958881017387947,
      "earningsCagrIsEstimate": true,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.919768655229458,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 13.501992500000002,
      "returnOnSalesIsEstimate": true,
      "equity": 1446860.8,
      "equityIsEstimate": false,
      "equityRatio": 59.15282317573672,
      "equityRatioIsEstimate": false,
      "cash": 2237197.11,
      "cashIsEstimate": false,
      "receivables": 119232.22,
      "receivablesIsEstimate": false,
      "liabilities": 632846.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3132587.62,
      "balanceTotalIsEstimate": false,
      "earnings": 584561.23,
      "earningsIsEstimate": true,
      "earningsCagr": 8.624787074734662,
      "earningsCagrIsEstimate": true,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.455489713836748,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 14.614030749999998,
      "returnOnSalesIsEstimate": true,
      "equity": 2031422.03,
      "equityIsEstimate": false,
      "equityRatio": 64.84805140103312,
      "equityRatioIsEstimate": false,
      "cash": 2759278.78,
      "cashIsEstimate": false,
      "receivables": 302556.34,
      "receivablesIsEstimate": false,
      "liabilities": 734870.2,
      "liabilitiesIsEstimate": false
    }
  ]
}