Verkehrsgesellschaft Südniedersachsen mbH

{
  "id": "b05e0316-7291-4b00-b320-21b5d6010b6b",
  "euId": "DEP2204.HRB200694",
  "name": "Verkehrsgesellschaft Südniedersachsen mbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2008-10-30T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Matthias-Grünewaldstr. 32-34",
    "city": "Northeim",
    "zipCode": "37154",
    "state": "NI",
    "country": "DE",
    "latitude": 51.69110999999999,
    "longitude": 9.990499999999999
  },
  "contactData": {
    "emails": [
      "info@vsn-bus.de"
    ],
    "phones": [
      "+49 555197500"
    ],
    "websites": [],
    "faxes": [
      "+49 5517077199"
    ]
  },
  "managers": [
    {
      "name": "Carsten Pülm",
      "position": "Managing Director",
      "startDate": "2008-10-30T00:00:00",
      "endDate": null
    },
    {
      "name": "Horst Weihrauch",
      "position": "Managing Director",
      "startDate": "2008-10-30T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4922"
    ],
    "nace": [
      "49.39"
    ],
    "nace2025": [
      "49.31"
    ],
    "naics": [
      "713920"
    ],
    "uksic": [
      "49.39"
    ],
    "wz": [
      "49.39.1"
    ]
  },
  "financials": [
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 659891.11,
      "balanceTotalIsEstimate": false,
      "earnings": -41637.61,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -1.8926186363636366,
      "returnOnSalesIsEstimate": true,
      "equity": 108362.39,
      "equityIsEstimate": false,
      "equityRatio": 16.42125319736464,
      "equityRatioIsEstimate": false,
      "cash": 1333.92,
      "cashIsEstimate": false,
      "receivables": 52394.19,
      "receivablesIsEstimate": false,
      "liabilities": 545873.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 529420.31,
      "balanceTotalIsEstimate": false,
      "earnings": -5178.39,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": -13.636363636363635,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.27254684210526314,
      "returnOnSalesIsEstimate": true,
      "equity": 103184,
      "equityIsEstimate": false,
      "equityRatio": 19.48999652091171,
      "equityRatioIsEstimate": false,
      "cash": 24104.9,
      "cashIsEstimate": false,
      "receivables": 98709.41,
      "receivablesIsEstimate": false,
      "liabilities": 406488.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 460461.78,
      "balanceTotalIsEstimate": false,
      "earnings": 4320.59,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.546596626670912,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.2400327777777778,
      "returnOnSalesIsEstimate": true,
      "equity": 107504.59,
      "equityIsEstimate": false,
      "equityRatio": 23.347125574678532,
      "equityRatioIsEstimate": false,
      "cash": 50419.68,
      "cashIsEstimate": false,
      "receivables": 194717.1,
      "receivablesIsEstimate": false,
      "liabilities": 309938.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 442159.33,
      "balanceTotalIsEstimate": false,
      "earnings": 53266.07000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 1132.8425053059884,
      "earningsCagrIsEstimate": true,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.23534978515731,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.133298235294118,
      "returnOnSalesIsEstimate": true,
      "equity": 160770.66,
      "equityIsEstimate": false,
      "equityRatio": 36.360345489034465,
      "equityRatioIsEstimate": false,
      "cash": 47939.46,
      "cashIsEstimate": false,
      "receivables": 168934.87,
      "receivablesIsEstimate": false,
      "liabilities": 255243.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 449010.41,
      "balanceTotalIsEstimate": false,
      "earnings": 15080.189999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 86.82366115227175,
      "earningsCagrIsEstimate": true,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.8930058442970825,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8377883333333332,
      "returnOnSalesIsEstimate": true,
      "equity": 175850.85,
      "equityIsEstimate": false,
      "equityRatio": 39.16409198619694,
      "equityRatioIsEstimate": false,
      "cash": 68747.57,
      "cashIsEstimate": false,
      "receivables": 115051.84,
      "receivablesIsEstimate": false,
      "liabilities": 236270.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 601285.26,
      "balanceTotalIsEstimate": false,
      "earnings": -1846.329999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.5336513577710162,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.0879204761904761,
      "returnOnSalesIsEstimate": true,
      "equity": 174004.52,
      "equityIsEstimate": false,
      "equityRatio": 28.938763607809044,
      "equityRatioIsEstimate": false,
      "cash": 20108.03,
      "cashIsEstimate": false,
      "receivables": 102661.23,
      "receivablesIsEstimate": false,
      "liabilities": 380899.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 596222.63,
      "balanceTotalIsEstimate": false,
      "earnings": 17566.26,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.9289877625411807,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8364885714285712,
      "returnOnSalesIsEstimate": true,
      "equity": 191570.78,
      "equityIsEstimate": false,
      "equityRatio": 32.130746194588426,
      "equityRatioIsEstimate": false,
      "cash": 15.15,
      "cashIsEstimate": false,
      "receivables": 122124.48,
      "receivablesIsEstimate": false,
      "liabilities": 371112.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 537647.44,
      "balanceTotalIsEstimate": false,
      "earnings": 45707.8,
      "earningsIsEstimate": false,
      "earningsCagr": 160.2022285904911,
      "earningsCagrIsEstimate": true,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.146641284934427,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.28539,
      "returnOnSalesIsEstimate": true,
      "equity": 237278.58000000002,
      "equityIsEstimate": false,
      "equityRatio": 44.132746172845174,
      "equityRatioIsEstimate": false,
      "cash": 82836.81,
      "cashIsEstimate": false,
      "receivables": 119797.63,
      "receivablesIsEstimate": false,
      "liabilities": 268418.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 298766.67,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.0895584246247525,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 255573.79,
      "equityIsEstimate": false,
      "equityRatio": 85.54293890948412,
      "equityRatioIsEstimate": false,
      "cash": 272441.34,
      "cashIsEstimate": false,
      "receivables": 26324.33,
      "receivablesIsEstimate": false,
      "liabilities": 7428.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 209603.39,
      "balanceTotalIsEstimate": false,
      "earnings": -64554.36,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": -14.926686648764765,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -5.868578181818182,
      "returnOnSalesIsEstimate": true,
      "equity": 191019.43,
      "equityIsEstimate": false,
      "equityRatio": 91.13375026997416,
      "equityRatioIsEstimate": false,
      "cash": 154437.78,
      "cashIsEstimate": false,
      "receivables": 55164.61,
      "receivablesIsEstimate": false,
      "liabilities": 11470.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 2256610.22,
      "balanceTotalIsEstimate": false,
      "earnings": 11487.23,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.312161418486554,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.2444091489361702,
      "returnOnSalesIsEstimate": true,
      "equity": 202506.66,
      "equityIsEstimate": false,
      "equityRatio": 8.973931705405464,
      "equityRatioIsEstimate": false,
      "cash": 133180.06,
      "cashIsEstimate": false,
      "receivables": 158083.16,
      "receivablesIsEstimate": false,
      "liabilities": 2011214.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 1879651.58,
      "balanceTotalIsEstimate": false,
      "earnings": 110337.38,
      "earningsIsEstimate": false,
      "earningsCagr": 860.5220753828382,
      "earningsCagrIsEstimate": false,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.380134350271597,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.6270804761904762,
      "returnOnSalesIsEstimate": true,
      "equity": 312844.04,
      "equityIsEstimate": false,
      "equityRatio": 16.6437250035456,
      "equityRatioIsEstimate": false,
      "cash": 149393.74,
      "cashIsEstimate": false,
      "receivables": 318008.84,
      "receivablesIsEstimate": false,
      "liabilities": 1488677.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 1614004.05,
      "balanceTotalIsEstimate": false,
      "earnings": 134356.37,
      "earningsIsEstimate": false,
      "earningsCagr": 241.99635116395166,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": 28.355324864059604,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.535693947368421,
      "returnOnSalesIsEstimate": true,
      "equity": 347200.41,
      "equityIsEstimate": false,
      "equityRatio": 21.511743418487704,
      "equityRatioIsEstimate": false,
      "cash": 365268.45,
      "cashIsEstimate": false,
      "receivables": 187013.6,
      "receivablesIsEstimate": false,
      "liabilities": 1199685.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 1122381.79,
      "balanceTotalIsEstimate": false,
      "earnings": -4492.65,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 29.566358262051786,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.1449241935483871,
      "returnOnSalesIsEstimate": true,
      "equity": 342707.76,
      "equityIsEstimate": false,
      "equityRatio": 30.53397364902009,
      "equityRatioIsEstimate": false,
      "cash": 152907.64,
      "cashIsEstimate": false,
      "receivables": 442273.16,
      "receivablesIsEstimate": false,
      "liabilities": 718654.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 1098658.28,
      "balanceTotalIsEstimate": false,
      "earnings": 189371.83,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.616810196941328,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.312394333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 457079.59,
      "equityIsEstimate": false,
      "equityRatio": 41.60343560146837,
      "equityRatioIsEstimate": false,
      "cash": 382869.68,
      "cashIsEstimate": false,
      "receivables": 371527.6,
      "receivablesIsEstimate": false,
      "liabilities": 522515.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 2038630.32,
      "balanceTotalIsEstimate": false,
      "earnings": 287935.32,
      "earningsIsEstimate": true,
      "earningsCagr": 52.047598631750056,
      "earningsCagrIsEstimate": true,
      "revenue": 4400000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.1697895341449271,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.5439845454545456,
      "returnOnSalesIsEstimate": true,
      "equity": 745014.91,
      "equityIsEstimate": false,
      "equityRatio": 36.54487538476324,
      "equityRatioIsEstimate": false,
      "cash": 286271.9,
      "cashIsEstimate": false,
      "receivables": 469435.42,
      "receivablesIsEstimate": false,
      "liabilities": 1025613.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 7387393.21,
      "balanceTotalIsEstimate": false,
      "earnings": 278956.06999999995,
      "earningsIsEstimate": true,
      "earningsCagr": 21.369683656601435,
      "earningsCagrIsEstimate": true,
      "revenue": 9700000,
      "revenueIsEstimate": true,
      "revenueCagr": 26.399988493755888,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.875835773195876,
      "returnOnSalesIsEstimate": true,
      "equity": 1023970.98,
      "equityIsEstimate": false,
      "equityRatio": 13.86105965787626,
      "equityRatioIsEstimate": false,
      "cash": 142406.44,
      "cashIsEstimate": false,
      "receivables": 1194725.01,
      "receivablesIsEstimate": false,
      "liabilities": 6200964.23,
      "liabilitiesIsEstimate": false
    }
  ]
}