Verbund caritativer Seniorenhäuser im Dekanat Borken gGmbH

{
  "id": "7ef285f4-6c0b-4269-af2e-3643bbcf7922",
  "euId": "DER2707.HRB10536",
  "name": "Verbund caritativer Seniorenhäuser im Dekanat Borken gGmbH",
  "legalForm": "gGmbH",
  "status": "active",
  "foundationDate": "2007-01-29T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Turmstr. 14",
    "city": "Borken",
    "zipCode": "46325",
    "state": "NW",
    "country": "DE",
    "latitude": 51.8453446,
    "longitude": 6.856407
  },
  "contactData": {
    "emails": [
      "info@seniorenhaeuser-dekanat-borken.de"
    ],
    "phones": [
      "+49 28619456"
    ],
    "websites": [
      "https://www.caritas-borken.de"
    ],
    "faxes": [
      "+49 28619070199"
    ]
  },
  "managers": [
    {
      "name": "Matthias Brinkmann",
      "position": "Managing Director",
      "startDate": "2007-01-29T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "8710"
    ],
    "nace": [
      "87.10"
    ],
    "nace2025": [
      "87.10"
    ],
    "naics": [
      "623110"
    ],
    "uksic": [
      "87.10"
    ],
    "wz": [
      "87.10.0"
    ]
  },
  "financials": [
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 100766.43,
      "balanceTotalIsEstimate": false,
      "earnings": 255.67,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 800000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.03195875,
      "returnOnSalesIsEstimate": true,
      "equity": 99766.43,
      "equityIsEstimate": false,
      "equityRatio": 99.00760600529362,
      "equityRatioIsEstimate": false,
      "cash": 100766.43,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 551337.05,
      "balanceTotalIsEstimate": false,
      "earnings": -206885.18,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 325,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -6.084858235294117,
      "returnOnSalesIsEstimate": true,
      "equity": -107118.75,
      "equityIsEstimate": false,
      "equityRatio": -19.42890469631961,
      "equityRatioIsEstimate": false,
      "cash": 416391.9,
      "cashIsEstimate": false,
      "receivables": 121542.15,
      "receivablesIsEstimate": false,
      "liabilities": 599256.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 3337425.33,
      "balanceTotalIsEstimate": false,
      "earnings": -268483.46,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 333.01270189221935,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.7898897333333335,
      "returnOnSalesIsEstimate": true,
      "equity": 567610.76,
      "equityIsEstimate": false,
      "equityRatio": 17.007444478166047,
      "equityRatioIsEstimate": false,
      "cash": 1526938.79,
      "cashIsEstimate": false,
      "receivables": 1442685.19,
      "receivablesIsEstimate": false,
      "liabilities": 2384322.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 3928000,
      "balanceTotalIsEstimate": false,
      "earnings": 200000,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 18000000,
      "revenueIsEstimate": true,
      "revenueCagr": 182.31080866430852,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1111111111111112,
      "returnOnSalesIsEstimate": true,
      "equity": 768000,
      "equityIsEstimate": false,
      "equityRatio": 19.551934826883908,
      "equityRatioIsEstimate": false,
      "cash": 1721000,
      "cashIsEstimate": false,
      "receivables": 1878000,
      "receivablesIsEstimate": false,
      "liabilities": 2621000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 4542382.67,
      "balanceTotalIsEstimate": false,
      "earnings": 186107.27,
      "earningsIsEstimate": false,
      "earningsCagr": -6.94636500000001,
      "earningsCagrIsEstimate": false,
      "revenue": 19000000,
      "revenueIsEstimate": true,
      "revenueCagr": 120.75772177671342,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.979511947368421,
      "returnOnSalesIsEstimate": true,
      "equity": 954533.34,
      "equityIsEstimate": false,
      "equityRatio": 21.013934962022915,
      "equityRatioIsEstimate": false,
      "cash": 2195189.69,
      "cashIsEstimate": false,
      "receivables": 2006001.08,
      "receivablesIsEstimate": false,
      "liabilities": 2873531.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 3288000,
      "balanceTotalIsEstimate": false,
      "earnings": -159000,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8400000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.3718667000995,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.892857142857143,
      "returnOnSalesIsEstimate": true,
      "equity": 678000,
      "equityIsEstimate": false,
      "equityRatio": 20.62043795620438,
      "equityRatioIsEstimate": false,
      "cash": 2569000,
      "cashIsEstimate": false,
      "receivables": 408000,
      "receivablesIsEstimate": false,
      "liabilities": 1756000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 2958938.82,
      "balanceTotalIsEstimate": false,
      "earnings": -237306.96,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7600000,
      "revenueIsEstimate": true,
      "revenueCagr": -15.63145036199286,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.12246,
      "returnOnSalesIsEstimate": true,
      "equity": 558491.77,
      "equityIsEstimate": false,
      "equityRatio": 18.87473192162858,
      "equityRatioIsEstimate": false,
      "cash": 2362393.63,
      "cashIsEstimate": false,
      "receivables": 339457.94,
      "receivablesIsEstimate": false,
      "liabilities": 1441224.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 3059613.02,
      "balanceTotalIsEstimate": false,
      "earnings": 119936.88,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 10005516.09,
      "revenueIsEstimate": false,
      "revenueCagr": -13.654094671741145,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1987075821093403,
      "returnOnSalesIsEstimate": false,
      "equity": 678428.65,
      "equityIsEstimate": false,
      "equityRatio": 22.173675087838397,
      "equityRatioIsEstimate": false,
      "cash": 2399351.88,
      "cashIsEstimate": false,
      "receivables": 368248.35,
      "receivablesIsEstimate": false,
      "liabilities": 273957.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 2943553.37,
      "balanceTotalIsEstimate": false,
      "earnings": -48626.1,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 10475068.26,
      "revenueIsEstimate": false,
      "revenueCagr": -13.831047173830235,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.4642079535241138,
      "returnOnSalesIsEstimate": false,
      "equity": 629802.55,
      "equityIsEstimate": false,
      "equityRatio": 21.395995616006108,
      "equityRatioIsEstimate": false,
      "cash": 2333527.87,
      "cashIsEstimate": false,
      "receivables": 333968.66,
      "receivablesIsEstimate": false,
      "liabilities": 320566.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 3366372.08,
      "balanceTotalIsEstimate": false,
      "earnings": 483430.76,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 10888637.07,
      "revenueIsEstimate": false,
      "revenueCagr": 6.7022455175183016,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.439772920083192,
      "returnOnSalesIsEstimate": false,
      "equity": 1113233.31,
      "equityIsEstimate": false,
      "equityRatio": 33.06922953091983,
      "equityRatioIsEstimate": false,
      "cash": 2814057.11,
      "cashIsEstimate": false,
      "receivables": 318081.27,
      "receivablesIsEstimate": false,
      "liabilities": 284491.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 3810448.45,
      "balanceTotalIsEstimate": false,
      "earnings": 362865.24,
      "earningsIsEstimate": false,
      "earningsCagr": -24.93956321687102,
      "earningsCagrIsEstimate": false,
      "revenue": 7400000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.664488622349646,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.903584324324324,
      "returnOnSalesIsEstimate": true,
      "equity": 1476098.55,
      "equityIsEstimate": false,
      "equityRatio": 38.73818447799759,
      "equityRatioIsEstimate": false,
      "cash": 3282351.77,
      "cashIsEstimate": false,
      "receivables": 257166.53,
      "receivablesIsEstimate": false,
      "liabilities": 344778.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 4157520.66,
      "balanceTotalIsEstimate": false,
      "earnings": 309397.69,
      "earningsIsEstimate": false,
      "earningsCagr": -19.99974096642657,
      "earningsCagrIsEstimate": false,
      "revenue": 8600000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.713646618862365,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.597647558139535,
      "returnOnSalesIsEstimate": true,
      "equity": 1785496.24,
      "equityIsEstimate": false,
      "equityRatio": 42.94617840816694,
      "equityRatioIsEstimate": false,
      "cash": 3496867.9,
      "cashIsEstimate": false,
      "receivables": 374429.49,
      "receivablesIsEstimate": false,
      "liabilities": 269558.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 4526313.71,
      "balanceTotalIsEstimate": false,
      "earnings": 187523.51,
      "earningsIsEstimate": false,
      "earningsCagr": -27.069843143314255,
      "earningsCagrIsEstimate": false,
      "revenue": 8600000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.81129962247736,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.1805059302325582,
      "returnOnSalesIsEstimate": true,
      "equity": 1973019.75,
      "equityIsEstimate": false,
      "equityRatio": 43.58999124698319,
      "equityRatioIsEstimate": false,
      "cash": 3859110.4,
      "cashIsEstimate": false,
      "receivables": 344131.62,
      "receivablesIsEstimate": false,
      "liabilities": 1719003.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 5355000,
      "balanceTotalIsEstimate": false,
      "earnings": 128000,
      "earningsIsEstimate": false,
      "earningsCagr": -28.267011872700532,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.459428911418926,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0666666666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 2101000,
      "equityIsEstimate": false,
      "equityRatio": 39.234360410831,
      "equityRatioIsEstimate": false,
      "cash": 4365000,
      "cashIsEstimate": false,
      "receivables": 722000,
      "receivablesIsEstimate": false,
      "liabilities": 2123000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 5211775.56,
      "balanceTotalIsEstimate": false,
      "earnings": 73562.26,
      "earningsIsEstimate": false,
      "earningsCagr": -32.89924235525973,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.84631495684858,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6130188333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 2174088.9,
      "equityIsEstimate": false,
      "equityRatio": 41.714937164331765,
      "equityRatioIsEstimate": false,
      "cash": 4281096.23,
      "cashIsEstimate": false,
      "receivables": 688682.43,
      "receivablesIsEstimate": false,
      "liabilities": 1736948.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 5649789.44,
      "balanceTotalIsEstimate": false,
      "earnings": 87324.85,
      "earningsIsEstimate": false,
      "earningsCagr": -27.11214068775969,
      "earningsCagrIsEstimate": false,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.920683929762424,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5821656666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 2261413.75,
      "equityIsEstimate": false,
      "equityRatio": 40.02651380225596,
      "equityRatioIsEstimate": false,
      "cash": 4167212.67,
      "cashIsEstimate": false,
      "receivables": 1248868.31,
      "receivablesIsEstimate": false,
      "liabilities": 2029342.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 5823447.97,
      "balanceTotalIsEstimate": false,
      "earnings": -47268.93,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 17000000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.573494038720774,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.2780525294117647,
      "returnOnSalesIsEstimate": true,
      "equity": 2214144.82,
      "equityIsEstimate": false,
      "equityRatio": 38.02120035082927,
      "equityRatioIsEstimate": false,
      "cash": 4077533.71,
      "cashIsEstimate": false,
      "receivables": 1528579.44,
      "receivablesIsEstimate": false,
      "liabilities": 2021026.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 5849465.27,
      "balanceTotalIsEstimate": false,
      "earnings": 244855.05,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.632367,
      "returnOnSalesIsEstimate": true,
      "equity": 2458999.87,
      "equityIsEstimate": false,
      "equityRatio": 42.03802837519882,
      "equityRatioIsEstimate": false,
      "cash": 4422009.24,
      "cashIsEstimate": false,
      "receivables": 1095994.23,
      "receivablesIsEstimate": false,
      "liabilities": 1796321.99,
      "liabilitiesIsEstimate": false
    }
  ]
}